XML 35 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
March 31, 2022
Fair Value
(In thousands)
Carrying Value (7)
Level 1Level 2
Assets
Cash and cash equivalents (1)
$83,677 $83,677 $— 
Collateral on derivatives21,307 21,307 — 
Fair value of derivative assets - current (2)
5,516 — 5,516 
Fair value of derivative assets - noncurrent (3)
8,476 — 8,476 
Liabilities
Global Ultraco Debt Facility (4)
275,100 — 275,100 
Convertible Bond Debt (5)
114,119 — 195,751 
Fair value of derivative liabilities - current (6)
13,111 — 13,111 
December 31, 2021
Fair Value
(In thousands)
Carrying Value (7)
Level 1Level 2
Assets
Cash and cash equivalents (1)
$86,222 $86,222 $— 
Collateral on derivatives15,081 15,081 — 
Fair value of derivative assets - current (2)
4,669 — 4,669 
Fair value of derivative assets - noncurrent (3)
3,112 — 3,112 
Liabilities
Global Ultraco Debt Facility (4)
287,550 — 287,550 
Convertible Bond Debt (5)
114,119 — 147,499 
Fair value of derivative liabilities - current (6)
4,253 — 4,253 
(1) Includes restricted cash (noncurrent) of $0.1 million at March 31, 2022 and $0.1 million at December 31, 2021.
(2) Includes $3.1 million of unrealized mark-to-market gains on bunker swaps and $2.4 million of unrealized gains on our interest rate swaps as of March 31, 2022 and $4.7 million of unrealized mark-to-market gains on FFAs and bunker swaps as of December 31, 2021.
(3) Includes $8.5 million and $3.1 million of unrealized gains on our interest rate swaps as of March 31, 2022 and December 31, 2021, respectively.
(4) The fair value of the liabilities is based on the required repayment to the lenders if the debt was discharged in full on March 31, 2022 and December 31, 2021.
(5) The fair value of the Convertible Bond Debt is based on the last trade on March 16, 2022 and December 16, 2021 on Bloomberg.com.
(6) Includes $13.1 million of unrealized mark-to-market losses on FFAs as of March 31, 2022 and $3.4 million of unrealized mark-to-market losses on FFAs and $0.9 million of unrealized losses on our interest rate swaps as of December 31, 2021.
(7) The outstanding debt balances represent the face value of the debt excluding debt discount and debt issuance costs.