XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Cash flows from operating activities:    
Net loss $ (35,178,372) $ (10,525,662)
Adjustments to reconcile net loss to net cash (used in)/provided by operating activities:    
Depreciation 32,085,266 24,845,206
Amortization of operating lease right-of-use assets 9,388,238 9,480,487
Amortization of deferred drydocking costs 5,502,211 4,379,162
Amortization of debt discount and debt issuance costs 4,654,871 2,265,374
Loss on debt extinguishment 0 2,268,452
Loss/(gain) on sale of vessels 389,207 (6,044,479)
Operating lease impairment 352,368 0
Net unrealized loss on fair value of derivatives 2,677,003 138,354
Stock-based compensation expense 2,300,444 3,827,902
Drydocking expenditures (10,830,172) (6,062,439)
Changes in operating assets and liabilities:    
Accounts payable (4,135,537) (1,799,292)
Accounts receivable 2,956,653 1,889,818
Accrued interest 1,850,383 5,927,043
Inventories 4,130,347 1,853,870
Operating lease liabilities current and non-current (9,915,541) (10,024,158)
Derivative asset, other current and non-current assets (5,905,400) (1,010,905)
Other accrued liabilities (5,872,683) 144,279
Prepaid expenses 1,906,748 1,171,960
Unearned charter hire revenue 1,296,976 (3,770,762)
Net cash (used in)/provided by operating activities (2,346,990) 18,954,210
Cash flows from investing activities:    
Purchase of vessels and vessel improvements (605,660) (81,365,090)
Advance paid for purchase of vessels, scrubbers and ballast water systems (25,224,068) (50,537,160)
Proceeds from hull and machinery insurance claims 3,749,779 2,112,426
Proceeds from sale of vessels 4,594,081 29,626,659
Purchase of other fixed assets (43,659) (228,122)
Net cash used in investing activities (17,529,527) (100,391,287)
Cash flows from financing activities:    
Cash used to settle net share equity awards (1,161,301) (877,697)
Cash used to settle fractional shares in the Reverse Stock Split (12,513) 0
Other financing costs (44,104) (830,237)
Net cash provided by financing activities 46,027,292 104,396,889
Net increase in cash, cash equivalents and Restricted cash 26,150,775 22,959,812
Cash, cash equivalents and Restricted cash at beginning of period 59,130,285 78,163,638
Cash, cash equivalents and Restricted cash at end of period 85,281,060 101,123,450
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the period for interest 20,377,697 13,106,139
Accruals for scrubbers and ballast water treatment systems included in Accounts payable and Other accrued liabilities 5,915,948 8,867,952
Accruals for debt issuance costs included in Other accrued liabilities 200,000 418,224
Accrual for liability relating to taxes on net share equity awards included in Other accrued liabilities 0 471,236
New First Lien Facility    
Cash flows from financing activities:    
Repayment of revolver loan under New First Lien Facility 0 (5,000,000)
Proceeds from debt 0 5,000,000
Repayments of long-term debt 0 (60,000,000)
Ultraco Debt Facility    
Cash flows from financing activities:    
Proceeds from debt 22,550,000 153,440,000
Repayments of long-term debt 0 (82,600,000)
Norwegian Bond Debt Facility    
Cash flows from financing activities:    
Repayments of long-term debt (4,000,000) (4,000,000)
New Ultraco Debt Facility    
Cash flows from financing activities:    
Proceeds from debt 55,000,000 0
Debt issuance costs paid to lenders on New Ultraco Debt Facility (381,471) (3,156,250)
New Ultraco Debt Facility | Term Loan    
Cash flows from financing activities:    
Repayments of long-term debt (20,923,319) (10,097,342)
New Ultraco Debt Facility | Revolver Loan    
Cash flows from financing activities:    
Repayments of long-term debt (20,000,000) 0
Convertible Bond Debt    
Cash flows from financing activities:    
Proceeds from debt 0 112,482,586
Share Lending Agreement    
Cash flows from financing activities:    
Proceeds from debt 0 35,829
Super Senior Facility    
Cash flows from financing activities:    
Proceeds from debt $ 15,000,000 $ 0