XML 35 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
September 30, 2020
Fair Value
Carrying Value (5)
Level 1Level 2
Assets
Cash and cash equivalents (1)
$85,281,060 $85,281,060 $— 
Liabilities
Norwegian Bond Debt (2)
184,000,000 — 174,110,000 
New Ultraco Debt Facility (3)
209,240,668 — 209,240,668 
Super Senior Facility (3)
15,000,000 — 15,000,000 
Convertible Bond Debt (4)
114,120,000 — 87,159,150 
December 31, 2019
Fair Value
Carrying Value (5)
Level 1Level 2
Assets
Cash and cash equivalents (1)
$59,130,285 $59,130,285 $— 
Liabilities
Norwegian Bond Debt (2)
188,000,000 — 192,626,680 
New Ultraco Debt Facility (3)
172,613,988 — 172,613,988 
Convertible Bond Debt (4)
114,120,000 — 118,844,868 

(1) Includes restricted cash (current and non-current) of $1.9 million at September 30, 2020 and $5.5 million at December 31, 2019.
(2) The fair value of the Norwegian Bond Debt is based on the last trades on September 15, 2020 and December 31, 2019 on Bloomberg.com.
(3) The fair value of the liabilities is based on the required repayment to the lenders if the debt was discharged in full on September 30, 2020.
(4) The fair value of the Convertible Bond Debt is based on the last trade on October 6, 2020 and November 21, 2019 on Bloomberg.com.
(5) The outstanding debt balances represent the face value of the debt excluding debt discount and debt issuance costs.