XML 34 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Derivative Instruments (Tables)
9 Months Ended
Sep. 30, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Interest Rate Swap Agreements The following table summarizes the interest rate swaps in place as of September 30, 2020 and December 31, 2019.
Interest Rate Swap detailNotional Amount outstanding
Trade dateFixed rateStart dateEnd dateSeptember 30, 2020December 31, 2019
March 31, 20200.64 %July 27, 2020January 26, 2024$76,101,584 $— 
April 15, 20200.58 %July 27, 2020January 26, 202438,050,792 — 
June 25, 20200.50 %July 27, 2020January 26, 202460,088,292 — 
$174,240,668 $— 
Schedule of Non-Designated Derivative Instruments Effect on Statement of Operations
The following table shows the interest rate swap liabilities as of September 30, 2020 and December 31, 2019:
Derivatives designated as hedging instrumentsBalance Sheet locationSeptember 30, 2020December 31, 2019
Interest rate swap Fair value of derivative instruments - current$443,745 $— 
Interest rate swap Fair value of derivative instruments - noncurrent$681,000 $— 
The effect of non-designated derivative instruments on the Condensed Consolidated Statements of Operations and Balance Sheets is as follows
For the Three Months EndedFor the Nine Months Ended
Derivatives not designated as hedging instrumentsLocation of (gain)/loss in Statements of OperationsSeptember 30, 2020September 30, 2019September 30, 2020September 30, 2019
FFAs - realized lossRealized and unrealized loss/(gain) on derivative instruments, net$2,088,537 $657,288 $1,404,060 $341,019 
FFAs - unrealized lossRealized and unrealized loss/(gain) on derivative instruments, net1,230,727 1,412,731 3,327,509 598,007 
Bunker swaps - realized (gain)/lossRealized and unrealized loss/(gain) on derivative instruments, net(1,059,570)148,606 (8,295,136)79,269 
Bunker swaps - unrealized loss/(gain)Realized and unrealized loss/(gain) on derivative instruments, net711,659 696,438 (467,107)(378,382)
Total$2,971,353 $2,915,063 $(4,030,674)$639,913 

Derivatives not designated as hedging instrumentsBalance Sheet locationSeptember 30, 2020December 31, 2019
FFAs - Unrealized gainDerivative asset and other current assets$62,310 $475,650 
FFAs - Unrealized lossFair value of derivatives - current2,730,770 — 
Bunker swaps - Unrealized gainDerivative asset and other current assets370,360 96,043 
Bunker swaps - Unrealized lossFair value of derivatives - current548,754 756,229 
Schedule of Derivative Instruments, Effective Portion of Loss Reclassified from Accumulated Other Comprehensive Loss
The effect of derivative instruments on the Statement of Operations for the three and nine months ended September 30, 2020 is below:

Derivatives designated as hedging instrumentsLocation of loss in Statements of OperationsEffective portion of loss reclassified from Accumulated other Comprehensive loss
Three Months EndedNine Months Ended
September 30, 2020September 30, 2019September 30, 2020September 30, 2019
Interest rate swapsInterest expense$105,114 $— $105,114 $—