XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Cash Flows - USD ($)
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Cash flows from operating activities:    
Net loss $ (24,019,086) $ (5,962,673)
Adjustments to reconcile net loss to net cash (used in)/provided by operating activities:    
Depreciation 21,303,889 16,434,359
Amortization of operating lease right-of-use assets 6,273,102 6,242,947
Amortization of deferred drydocking costs 3,665,785 2,734,071
Amortization of debt discount and debt issuance costs 3,046,071 1,128,929
Loss on debt extinguishment 0 2,268,452
Gain on sale of vessels 0 (5,073,349)
Operating lease impairment 352,368 0
Net unrealized loss/(gain) on fair value of derivatives 814,014 (1,951,420)
Stock-based compensation expense 1,559,423 2,672,679
Drydocking expenditures (6,576,633) (4,506,257)
Changes in operating assets and liabilities:    
Accounts payable (4,523,437) (4,411,836)
Accounts receivable (2,921,947) 747,545
Accrued interest (306,303) 1,023,820
Inventories 5,719,516 3,143,326
Operating lease liabilities short and long-term (6,603,999) (6,616,844)
Derivative asset, other current and non-current assets (7,078,072) 885,451
Other accrued liabilities (7,280,400) 3,540,176
Prepaid expenses 1,214,764 657,760
Unearned revenue 187,760 (4,496,185)
Net cash (used in)/provided by operating activities (15,173,185) 8,460,951
Cash flows from investing activities:    
Purchase of vessel and vessel improvements (510,029) (18,477,740)
Purchase of scrubbers and ballast water systems (22,371,606) (23,893,065)
Proceeds from hull and machinery insurance claims 3,658,924 1,301,546
Proceeds from sale of vessels 0 22,631,367
Purchase of other fixed assets (40,853) (200,959)
Net cash used in investing activities (19,263,564) (18,638,851)
Cash flows from financing activities:    
Cash used to settle net share equity awards (1,161,301) (877,697)
Other financing costs 18,539 (280,237)
Net cash provided by/(used in) financing activities 73,913,522 (2,522,855)
Net increase/(decrease) in cash, cash equivalents and Restricted cash 39,476,773 (12,700,755)
Cash, cash equivalents and Restricted cash at beginning of period 59,130,285 78,163,638
Cash, cash equivalents and Restricted cash at end of period 98,607,058 65,462,883
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the period for interest 15,202,876 11,028,514
Accruals for scrubbers and ballast water treatment systems included in Accounts payable and Other accrued liabilities 8,507,683 8,976,160
Accruals for debt issuance costs included in Other accrued liabilities 200,000 0
New First Lien Facility    
Cash flows from financing activities:    
Repayment of revolver loan under New First Lien Facility 0 (5,000,000)
Proceeds from debt 0 5,000,000
Repayments of long-term debt 0 (60,000,000)
Ultraco Debt Facility    
Cash flows from financing activities:    
Proceeds from debt 22,550,000 153,440,000
Repayments of long-term debt 0 (82,600,000)
Norwegian Bond Debt Facility    
Cash flows from financing activities:    
Repayments of long-term debt (4,000,000) (4,000,000)
New Ultraco Debt Facility    
Cash flows from financing activities:    
Proceeds from debt 55,000,000 0
Repayments of long-term debt (13,112,245) (5,048,671)
Debt issuance costs paid to lenders on New Ultraco Debt Facility (381,471) (3,156,250)
Convertible Bond Debt    
Cash flows from financing activities:    
Proceeds from debt $ 15,000,000 $ 0