XML 36 R24.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value Disclosures [Abstract]  
Fair Value, by Balance Sheet Grouping
March 31, 2020
Fair Value
Carrying ValueLevel 1Level 2
Assets
Cash and cash equivalents (1)
$72,222,728  $72,222,728  $—  
Liabilities
Norwegian Bond Debt (2)
188,000,000  —  128,780,000  
New Ultraco Debt Facility (3)
211,800,316  —  211,800,316  
Super Senior Facility (3)
2,500,000  —  2,500,000  
Convertible Bond Debt (4)
114,120,000  —  104,020,380  


December 31, 2019
Fair Value
Carrying ValueLevel 1Level 2
Assets
Cash and cash equivalents (1)
$59,130,285  $59,130,285  $—  
Liabilities
Norwegian Bond Debt (2)
188,000,000  —  192,626,680  
New Ultraco Debt Facility (3)
172,613,988  —  172,613,988  
Convertible Bond Debt (4)
114,120,000  —  118,844,868  

(1) Includes restricted cash (current and non-current) of $3.0 million at March 31, 2020 and $5.5 million at December 31, 2019.
(2) The fair value of the Norwegian Bond Debt is based on the last trades on March 23, 2020 and December 31, 2019 on Bloomberg.com.
(3) The fair value of the liabilities is based on the required repayment to the lenders if the debt was discharged in full on March 31, 2020.
(4) The fair value of the Convertible Bond Debt is based on the last trade on February 7, 2020 on Bloomberg.com.