XML 56 R23.htm IDEA: XBRL DOCUMENT v3.20.1
Derivative Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Summary of Interest Rate Swap Agreements
The following table summarizes the interest rate swaps in place as of March 31, 2020 and December 31, 2019.
Interest Rate Swap detailNotional Amount outstanding
Trade dateFixed rateStart dateEnd dateMarch 31, 2020December 31, 2019
March 31, 20200.64 %July 27, 2020January 26, 2024$76,101,584  $—  
Schedule of Non-Designated Derivative Instruments Effect on Statement of Operations
The following table shows the interest rate swap liabilities as of March 31, 2020 and December 31, 2019:
Derivatives designated as hedging instrumentsBalance Sheet locationMarch 31, 2020December 31, 2019
Interest rate swap Fair value of derivative instruments - current$94,860  $—  
Interest rate swap Fair value of derivative instruments - noncurrent177,008  —  
The effect of non-designated derivative instruments on the Condensed Consolidated Statements of Operations and Balance Sheets is as follows:
For theThree Months Ended
Derivatives not designated as hedging instrumentsLocation of loss/(gain) in Statements of OperationsMarch 31, 2020March 31, 2019
FFAs - realized (gain)/lossRealized and unrealized (gain)/loss on derivative instruments, net$(179,505) $516,531  
FFAs - unrealized gainRealized and unrealized (gain)/loss on derivative instruments, net(1,440,676) (1,686,819) 
Bunker swaps - realized gainRealized and unrealized (gain)/loss on derivative instruments, net(576,464) (41,008) 
Bunker swaps - unrealized gainRealized and unrealized (gain)/loss on derivative instruments, net(5,665,196) (1,226,959) 
Total$(7,861,841) $(2,438,255) 

Derivatives not designated as hedging instrumentsBalance Sheet locationMarch 31, 2020December 31, 2019
FFAs - Unrealized gainDerivative asset and other current assets$1,968,255  $475,650  
Bunker swaps - Unrealized gainDerivative asset and other current assets8,224,706  96,043  
Bunker swaps - Unrealized lossFair value of derivatives - current3,219,696  756,229