XML 47 R2.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Balance Sheets - USD ($)
Mar. 31, 2020
Dec. 31, 2019
Current assets:    
Cash and cash equivalents $ 69,229,926 $ 53,583,898
Restricted cash - current 2,917,885 5,471,470
Accounts receivable, net of a reserve of $2,760,679 and $2,472,345, respectively 18,155,336 19,982,871
Prepaid expenses 4,019,234 4,631,416
Inventories 15,360,834 15,824,278
Derivative asset and other current assets 14,753,326 1,039,430
Total current assets 124,436,541 100,533,363
Noncurrent assets:    
Vessel and vessel improvements, at cost, net of accumulated depreciation 858,807,828 835,959,084
Operating lease right-of-use assets 17,185,019 20,410,037
Other fixed assets, net of accumulated depreciation 690,558 740,654
Restricted cash - noncurrent 74,917 74,917
Deferred drydock costs, net 20,772,193 17,495,270
Deferred financing costs - Super Senior Facility 0 166,111
Advance for scrubbers and ballast water systems and other assets 4,500,971 26,707,700
Total noncurrent assets 902,031,486 901,553,773
Total assets 1,026,468,027 1,002,087,136
Current liabilities:    
Accounts payable 10,239,878 13,483,397
Accrued interest 7,797,292 5,321,089
Other accrued liabilities 17,346,898 28,996,836
Fair value of derivative instruments - current 3,314,556 756,229
Current portion of operating lease liabilities 13,346,261 13,255,978
Unearned charter hire revenue 3,232,360 4,692,259
Current portion of long-term debt 37,194,297 35,709,394
Total current liabilities 92,471,542 102,215,182
Noncurrent liabilities:    
Total debt 451,620,224 410,067,224
Fair value of derivative instruments - non current   0
Operating lease liabilities 4,821,044 8,301,793
Total noncurrent liabilities 456,618,276 418,369,017
Total liabilities 549,089,818 520,584,199
Commitments and contingencies
Stockholders' equity:    
Preferred stock 0 0
Common stock 719,399 715,022
Additional paid-in capital 917,532,791 917,862,269
Accumulated deficit (440,602,113) (437,074,354)
Accumulated other comprehensive loss (271,868) 0
Total stockholders' equity 477,378,209 481,502,937
Total liabilities and stockholders' equity 1,026,468,027 1,002,087,136
Fair value of derivative instruments - noncurrent | Designated as Hedging Instrument    
Noncurrent liabilities:    
Fair value of derivative instruments - non current 177,008 0
Norwegian Bond Debt Facility    
Noncurrent liabilities:    
Total debt 176,221,096 175,867,310
New First Lien Facility    
Noncurrent liabilities:    
Total debt 2,355,465 0
New Ultraco Debt Facility    
Noncurrent liabilities:    
Total debt 134,313,009 141,396,770
New Ultraco Debt Facility Revolver Loan    
Noncurrent liabilities:    
Total debt 45,000,000 0
Convertible Bond Debt    
Noncurrent liabilities:    
Total debt $ 93,730,654 $ 92,803,144