XML 47 R31.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Instruments and Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Schedule of Non-Designated Derivative Instruments Effect on Statement of Operations
The effect of non-designated derivative instruments on the Consolidated Statements of Operations:
 
 
 
 
 
For the Years Ended
Derivatives not designated as hedging instruments
 
Location of (gain)/loss recognized
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
FFAs
 
Other (income)/expense
 
$
(471,679
)
 
$
375,672

 
$
561,495

Bunker swaps
 
Other (income)/expense
 
345,438

 
(413,577
)
 

Total
 
$
(126,241
)
 
$
(37,905
)
 
$
561,495


   
Derivatives not designated as hedging instruments
 
Balance Sheet Location
 
Fair value of derivatives
 
 
 
 
December 31, 2018

 
December 31, 2017

 
 
 
 
 
 
 
FFAs - Unrealized loss
 
Fair value of derivatives
 
$

 
$
73,170

FFAs - Unrealized gain
 
Other current assets
 
669,240

 

Bunker Swaps - Unrealized loss
 
Fair value of derivatives
 
929,313

 

Bunker Swaps - Unrealized gain
 
Other current assets
 

 
128,845

Fair Value, by Balance Sheet Grouping
Assets and liabilities measured at fair value:

 
 
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
December 31, 2018
 
 
 
 
 
Assets
 
 
 
 
 
Cash and cash equivalents (1)
$
78,163,638

 
$
78,163,638

 
$

Liabilities
 
 
 
 
 
Norwegian Bond Debt *
$
190,469,155

 
$

 
$
195,040,000

New First Lien Facility **
$
58,939,307

 
$

 
$
60,000,000

Original Ultraco Debt Facility **
$
81,351,115

 
$

 
$
82,600,000


 
 
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
December 31, 2017
 
 
 
 
 
Assets
 
 
 
 
 
Cash and cash equivalents (1)
$
56,325,961

 
$
56,325,961

 
$

Short-term investment
$
4,500,000

 
$

 
$
4,500,000

Liabilities
 
 
 
 
 
Norwegian Bond Debt *
$
189,950,329

 
$

 
$
200,990,000

New First Lien Facility **
$
63,758,185

 
$

 
$
65,000,000

Original Ultraco Debt Facility **
$
59,975,162

 
$

 
$
61,200,000


(1) Includes non-current restricted cash of $11.0 million at December 31, 2018 and $0.1 million at December 31, 2017.
*
The fair value of the bonds is based on the last trade on December 21, 2018 and December 21, 2017 on Bloomberg.com.
**
The fair value of the New First Lien Facility and the Original Ultraco Debt Facility is based on the required repayment to the lenders if the debt was discharged in full on December 31, 2018 and 2017. The New First Lien Facility and Original Ultraco Debt Facility were fully discharged as part of the refinancing transaction on January 25, 2019. Please see Note 8. Debt to the consolidated financial statements.