XML 34 R18.htm IDEA: XBRL DOCUMENT v3.19.1
Derivative Instruments and Fair Value Measurements
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Derivative Instruments and Fair Value Measurements
Derivative Instruments and Fair Value Measurements
  
Forward freight agreements, bunker swaps and freight derivatives
 
The Company trades in forward freight agreements (“FFAs”) and bunker swaps, with the objective of utilizing this market as economic hedging instruments that reduce the risk of specific vessels to changes in the freight market. The Company’s FFAs and bunker swaps have not qualified for hedge accounting treatment. As such, unrealized and realized gains are recognized as a component of other expense in the Consolidated Statement of Operations and Other current assets and Fair value of derivatives in the Consolidated Balance Sheets. Derivatives are considered to be Level 2 instruments in the fair value hierarchy.
 
The effect of non-designated derivative instruments on the Consolidated Statements of Operations:
 
 
 
 
 
For the Years Ended
Derivatives not designated as hedging instruments
 
Location of (gain)/loss recognized
 
December 31, 2018
 
December 31, 2017
 
December 31, 2016
FFAs
 
Other (income)/expense
 
$
(471,679
)
 
$
375,672

 
$
561,495

Bunker swaps
 
Other (income)/expense
 
345,438

 
(413,577
)
 

Total
 
$
(126,241
)
 
$
(37,905
)
 
$
561,495


   
Derivatives not designated as hedging instruments
 
Balance Sheet Location
 
Fair value of derivatives
 
 
 
 
December 31, 2018

 
December 31, 2017

 
 
 
 
 
 
 
FFAs - Unrealized loss
 
Fair value of derivatives
 
$

 
$
73,170

FFAs - Unrealized gain
 
Other current assets
 
669,240

 

Bunker Swaps - Unrealized loss
 
Fair value of derivatives
 
929,313

 

Bunker Swaps - Unrealized gain
 
Other current assets
 

 
128,845



Cash Collateral Disclosures
 
The Company does not offset fair value amounts recognized for derivatives by the right to reclaim cash collateral or the obligation to return cash collateral. The amount of collateral to be posted is defined in the terms of respective master agreement executed with counterparties or exchanges and is required when agreed upon threshold limits are exceeded. As of December 31, 2018 and December 31, 2017, the Company posted cash collateral related to derivative instruments under its collateral security arrangements of $0.8 million and $0.2 million, respectively, which is recorded within other current assets in the consolidated balance sheets.

Fair Value Measurements
 
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
 
Cash, cash equivalents and restricted cash—the carrying amounts reported in the consolidated balance sheets for interest-bearing deposits approximate their fair value due to their short-term nature thereof.
 
Debt—the carrying amounts of borrowings under the Norwegian Bond Debt, New First Lien Facility and Original Ultraco Debt Facility (prior to application of the discount and debt issuance costs) including the revolving credit agreement approximate their fair value, due to the variable interest rate nature thereof.
 
The Company defines fair value, establishes a framework for measuring fair value and provides disclosures about fair value measurements. The fair value hierarchy for disclosure of fair value measurements is as follows:
 
Level 1 – Quoted prices in active markets for identical assets or liabilities. Our Level 1 non-derivatives include cash, money-market accounts, certain short-term investments and restricted cash accounts.
 
Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable. Our Level 2 non-derivatives include our short-term investments and debt balances under the Norwegian Bond Debt, New First Lien Facility and Original Ultraco Debt Facility.
    
Level 3 – Inputs that are unobservable (for example cash flow modeling inputs based on assumptions).



Assets and liabilities measured at fair value:

 
 
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
December 31, 2018
 
 
 
 
 
Assets
 
 
 
 
 
Cash and cash equivalents (1)
$
78,163,638

 
$
78,163,638

 
$

Liabilities
 
 
 
 
 
Norwegian Bond Debt *
$
190,469,155

 
$

 
$
195,040,000

New First Lien Facility **
$
58,939,307

 
$

 
$
60,000,000

Original Ultraco Debt Facility **
$
81,351,115

 
$

 
$
82,600,000


 
 
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
December 31, 2017
 
 
 
 
 
Assets
 
 
 
 
 
Cash and cash equivalents (1)
$
56,325,961

 
$
56,325,961

 
$

Short-term investment
$
4,500,000

 
$

 
$
4,500,000

Liabilities
 
 
 
 
 
Norwegian Bond Debt *
$
189,950,329

 
$

 
$
200,990,000

New First Lien Facility **
$
63,758,185

 
$

 
$
65,000,000

Original Ultraco Debt Facility **
$
59,975,162

 
$

 
$
61,200,000


(1) Includes non-current restricted cash of $11.0 million at December 31, 2018 and $0.1 million at December 31, 2017.
*
The fair value of the bonds is based on the last trade on December 21, 2018 and December 21, 2017 on Bloomberg.com.
**
The fair value of the New First Lien Facility and the Original Ultraco Debt Facility is based on the required repayment to the lenders if the debt was discharged in full on December 31, 2018 and 2017. The New First Lien Facility and Original Ultraco Debt Facility were fully discharged as part of the refinancing transaction on January 25, 2019. Please see Note 8. Debt to the consolidated financial statements.