XML 86 R68.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stock Incentive Plans - Stock Options Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 31, 2017
Nov. 07, 2016
Jan. 01, 2015
Oct. 15, 2014
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Chief Financial Officer              
Options              
Granted, options (in shares)   280,000          
Management Incentive Plan 2014              
Aggregate fair value (in millions)              
Vesting Year 1       25.00%      
Employee Stock Option | Management Incentive Plan 2014              
Options              
Balance outstanding beginning of period, options (in shares)     123,874   6,738 62,276 123,874
Forfeited, options (in shares)         (454) (13,038) (97,507)
Vested, options (in shares)         (3,369)   (6,591)
Cancelled, options (in shares)           (42,500)  
Balance outstanding end of period, options (in shares) 2,915       2,915 6,738 62,276
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Exercise Price (in dollars per share)     $ 439.09       $ 439.09
Exercise Price (in dollars per share) $ 116.64       $ 116.64    
Expiration     5 years        
Risk free interest rate     1.40%        
Volatility     44.00%        
Dividend %     0.00%        
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Fair Value of Options on Grant Date (in dollars per share)     $ 87.02       $ 87.02
Aggregate fair value (in millions)              
Balance outstanding beginning of period, aggregate fair value     $ 10,780   $ 780 $ 2,370 $ 10,780
Forfeited, aggregate fair value         (50) (920) (8,890)
Vested, aggregate fair value         (390)   (470)
Cancelled, aggregate fair value           (670)  
Balance outstanding end of period, aggregate fair value $ 340       $ 340 $ 780 $ 2,370
Expected Term     4 years 9 months       3 years 9 months
Term     4 years       4 years
Employee Stock Option | Management Incentive Plan 2014 | Chief Financial Officer              
Options              
Granted, options (in shares)   280,000          
Vested, options (in shares)   (70,000)     (70,000)    
Balance outstanding end of period, options (in shares) 210,000       210,000    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Granted, exercise price (in dollars per share) $ 4.28 $ 4.28          
Expiration   5 years          
Risk free interest rate   1.10%          
Volatility   61.00%          
Dividend %   0.00%          
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Granted, fair value of options on grant date (in dollars per share) $ 1.91 $ 1.91          
Aggregate fair value (in millions)              
Granted, aggregate fair value   $ 530          
Vested, aggregate fair value   $ (130)          
Balance outstanding end of period, aggregate fair value $ 400       $ 400    
Expected Term   3 years 9 months          
Term   4 years          
Employee Stock Option | Management Incentive Plan 2014 | Vesting Year 1              
Aggregate fair value (in millions)              
Vesting Year 1     25.00%       25.00%
Employee Stock Option | Management Incentive Plan 2014 | Vesting Year 1 | Chief Financial Officer              
Aggregate fair value (in millions)              
Vesting Year 1   25.00%          
Employee Stock Option | Management Incentive Plan 2014 | Vesting Year 2              
Aggregate fair value (in millions)              
Vesting Year 1     25.00%       25.00%
Employee Stock Option | Management Incentive Plan 2014 | Vesting Year 2 | Chief Financial Officer              
Aggregate fair value (in millions)              
Vesting Year 1   25.00%          
Employee Stock Option | Management Incentive Plan 2014 | Vesting Year 3              
Aggregate fair value (in millions)              
Vesting Year 1     25.00%       25.00%
Employee Stock Option | Management Incentive Plan 2014 | Vesting Year 3 | Chief Financial Officer              
Aggregate fair value (in millions)              
Vesting Year 1   25.00%          
Employee Stock Option | Management Incentive Plan 2014 | Vesting Year 4              
Aggregate fair value (in millions)              
Vesting Year 1     25.00%       25.00%
Employee Stock Option | Management Incentive Plan 2014 | Vesting Year 4 | Chief Financial Officer              
Aggregate fair value (in millions)              
Vesting Year 1   25.00%          
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 1              
Options              
Granted, options (in shares)             16,250
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Granted, exercise price (in dollars per share)             $ 117.40
Expiration             5 years
Risk free interest rate             1.09%
Volatility             42.00%
Dividend %             0.00%
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Granted, fair value of options on grant date (in dollars per share)             $ 38.38
Aggregate fair value (in millions)              
Granted, aggregate fair value             $ 630
Expected Term             3 years 9 months
Term             4 years
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 1 | Vesting Year 1              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 1 | Vesting Year 2              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 1 | Vesting Year 3              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 1 | Vesting Year 4              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 2              
Options              
Granted, options (in shares)             16,250
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Granted, exercise price (in dollars per share)             $ 260.00
Expiration             5 years
Risk free interest rate             1.09%
Volatility             42.00%
Dividend %             0.00%
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Granted, fair value of options on grant date (in dollars per share)             $ 12.32
Aggregate fair value (in millions)              
Granted, aggregate fair value             $ 200
Expected Term             3 years 9 months
Term             4 years
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 2 | Vesting Year 1              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 2 | Vesting Year 2              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 2 | Vesting Year 3              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | September 29, 2015, Group 2 | Vesting Year 4              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 1              
Options              
Granted, options (in shares)             5,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Granted, exercise price (in dollars per share)             $ 78.40
Expiration             5 years
Risk free interest rate             1.37%
Volatility             43.00%
Dividend %             0.00%
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Granted, fair value of options on grant date (in dollars per share)             $ 26.49
Aggregate fair value (in millions)              
Granted, aggregate fair value             $ 100
Expected Term             3 years 9 months
Term             4 years
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 1 | Vesting Year 1              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 1 | Vesting Year 2              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 1 | Vesting Year 3              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 1 | Vesting Year 4              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 2              
Options              
Granted, options (in shares)             5,000
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Granted, exercise price (in dollars per share)             $ 260.00
Expiration             5 years
Risk free interest rate             1.37%
Volatility             43.00%
Dividend %             0.00%
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Granted, fair value of options on grant date (in dollars per share)             $ 4.05
Aggregate fair value (in millions)              
Granted, aggregate fair value             $ 20
Expected Term             3 years 9 months
Term             4 years
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 2 | Vesting Year 1              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 2 | Vesting Year 2              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 2 | Vesting Year 3              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | Management Incentive Plan 2014 | November 15, 2015, Group 2 | Vesting Year 4              
Aggregate fair value (in millions)              
Vesting Year 1             25.00%
Employee Stock Option | 2016 Equity Compensation Plan              
Options              
Balance outstanding beginning of period, options (in shares)         1,656,171    
Forfeited, options (in shares)         (3,000)    
Vested, options (in shares)         (828,085)    
Balance outstanding end of period, options (in shares) 1,180,086       1,180,086 1,656,171  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Exercise Price (in dollars per share)         $ 4.28    
Granted, exercise price (in dollars per share)         4.28    
Forfeitures exercise price (in dollars per share)         5.56    
Exercise Price (in dollars per share) $ 4.65       4.65 $ 4.28  
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Vested, fair value of options on grant date (in dollars per share)         3.12    
Forfeitures, fair value of options on grant date (in dollars per share)         2.60    
Fair Value of Options on Grant Date (in dollars per share) $ 2.91       $ 2.91    
Aggregate fair value (in millions)              
Balance outstanding beginning of period, aggregate fair value         $ 5,170    
Forfeited, aggregate fair value         (80)    
Vested, aggregate fair value         (2,600)    
Balance outstanding end of period, aggregate fair value $ 3,430       $ 3,430 $ 5,170  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 1              
Options              
Granted, options (in shares)             1,266,476
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Granted, exercise price (in dollars per share)             $ 4.28
Expiration             5 years
Risk free interest rate             1.79%
Volatility             62.00%
Dividend %             0.00%
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Granted, fair value of options on grant date (in dollars per share)             $ 3.12
Aggregate fair value (in millions)              
Granted, aggregate fair value             $ 3,960
Expected Term           3 years 1 month 24 days  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 1 | Vesting Year 1              
Aggregate fair value (in millions)              
Vesting Year 1           25.00%  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 1 | Vesting Year 2              
Aggregate fair value (in millions)              
Vesting Year 1           25.00%  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 1 | Vesting Year 3              
Aggregate fair value (in millions)              
Vesting Year 1           25.00%  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 1 | Vesting Year 4              
Aggregate fair value (in millions)              
Vesting Year 1           25.00%  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 2              
Options              
Granted, options (in shares)             389,695
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Granted, exercise price (in dollars per share)             $ 4.28
Expiration             5 years
Risk free interest rate             1.79%
Volatility             62.00%
Dividend %             0.00%
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Granted, fair value of options on grant date (in dollars per share)             $ 3.14
Aggregate fair value (in millions)              
Granted, aggregate fair value             $ 1,210
Expected Term           3 years 1 month 24 days  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 2 | Vesting Year 1              
Aggregate fair value (in millions)              
Vesting Year 1           25.00%  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 2 | Vesting Year 2              
Aggregate fair value (in millions)              
Vesting Year 1           25.00%  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 2 | Vesting Year 3              
Aggregate fair value (in millions)              
Vesting Year 1           25.00%  
Employee Stock Option | 2016 Equity Compensation Plan | December 15, 2016, Group 2 | Vesting Year 4              
Aggregate fair value (in millions)              
Vesting Year 1           25.00%  
Employee Stock Option | 2016 Equity Compensation Plan | March 1, 2017              
Options              
Issued, options (in shares)         337,000    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Issued, exercise price (in dollars per share)         $ 5.56    
Expiration         5 years    
Risk free interest rate         1.72%    
Volatility         63.50%    
Dividend %         0.00%    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Issued, fair value of options on grant date (in dollars per share)         $ 2.60    
Aggregate fair value (in millions)              
Issued, aggregate fair value         $ 900    
Expected Term         3 years 9 months    
Vesting Year 1         25.00%    
Term         4 years    
Employee Stock Option | 2016 Equity Compensation Plan | June 1, 2017              
Options              
Issued, options (in shares)         18,000    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Outstanding, Weighted Average Exercise Price [Abstract]              
Issued, exercise price (in dollars per share)         $ 4.71    
Expiration         5 years    
Risk free interest rate         1.56%    
Volatility         64.70%    
Dividend %         0.00%    
Share-based Compensation Arrangement by Share-based Payment Award, Options, Nonvested, Weighted Average Grant Date Fair Value [Abstract]              
Issued, fair value of options on grant date (in dollars per share)         $ 2.23    
Aggregate fair value (in millions)              
Issued, aggregate fair value         $ 40    
Expected Term         3 years 9 months    
Vesting Year 1         25.00%    
Term         4 years