XML 20 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Balance Sheets - USD ($)
Dec. 31, 2017
Dec. 31, 2016
Current assets:    
Cash and cash equivalents $ 56,251,044 $ 76,516,110
Accounts receivable 17,246,540 5,089,708
Prepaid expenses 3,010,766 3,093,962
Short-term investment 4,500,000 0
Inventories 14,113,079 10,876,713
Vessel held for sale 9,316,095 8,688,601
Other current assets 785,027 22
Total current assets 105,222,551 104,265,116
Noncurrent assets:    
Vessels and vessel improvements, at cost, net of accumulated depreciation of $99,910,416 and $76,463,743, respectively 690,236,419 567,592,950
Advance for vessel purchase 2,201,773 1,926,886
Other fixed assets, net of accumulated amortization of $343,799 and $307,880, respectively 617,343 632,805
Restricted cash 74,917 74,917
Deferred financing costs - Super Senior Revolver Facility 190,000 0
Deferred drydock costs, net 9,749,751 11,507,309
Other assets 57,181 381,634
Total noncurrent assets 703,127,384 582,116,501
Total assets 808,349,935 686,381,617
Current liabilities:    
Accounts payable 7,470,844 7,135,156
Accrued interest 1,790,315 28,872
Other accrued liabilities 11,810,366 11,545,447
Fair value of derivatives 73,170 0
Fair value below contract value of time charters acquired 0 820,313
Unearned charter hire revenue 5,678,673 6,046,032
Current portion of long-term debt - Norwegian Bond Debt 4,000,000 0
Total current liabilities 30,823,368 25,575,820
Noncurrent liabilities:    
Debt, net of debt discount and debt issuance costs 313,683,676 255,943,544
Other liabilities 177,846 483,132
Fair value below contract value of time charters acquired 2,500,012 3,896,482
Total noncurrent liabilities 316,361,534 260,323,158
Total liabilities 347,184,902 285,898,978
Commitment and contingencies
Stockholders' equity:    
Preferred stock, $.01 par value, 25,000,000 shares authorized, none issued as of December 31, 2017 and 2016 0 0
Common stock, $.01 par value, 700,000,000 shares authorized, 70,394,307 and 48,106,827 shares issued and outstanding as of December 31, 2017 and 2016, respectively 703,944 481,069
Additional paid-in capital 887,625,902 783,369,698
Accumulated deficit (427,164,813) (383,368,128)
Total stockholders' equity 461,165,033 400,482,639
Total liabilities and stockholders' equity 808,349,935 686,381,617
First Lien Facility    
Noncurrent liabilities:    
Debt, net of debt discount and debt issuance costs 0 204,352,318
Second Lien Facility    
Noncurrent liabilities:    
Debt, net of debt discount and debt issuance costs 0 51,591,226
Norwegian Bond Debt    
Noncurrent liabilities:    
Debt, net of debt discount and debt issuance costs 189,950,329 0
New First Lien Facility    
Noncurrent liabilities:    
Debt, net of debt discount and debt issuance costs 63,758,185 0
Ultraco Debt Facility    
Noncurrent liabilities:    
Debt, net of debt discount and debt issuance costs $ 59,975,162 $ 0