XML 18 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Cash flows from operating activities:    
Net loss $ (27,212,260) $ (81,133,287)
Adjustments to reconcile net loss to net cash provided by/(used in) operating activities:    
Depreciation 21,436,051 26,573,461
Amortization of deferred drydocking costs 3,058,346 2,331,597
Amortization of debt issuance costs 4,558,145 3,092,193
Amortization of fair value below contract value of time charter acquired (546,308) (456,175)
Payment-in-kind interest on debt 7,749,872 4,782,863
Impairment of vessels 0 6,167,262
Net unrealized loss on fair value of derivative instruments 126,651 15,150
Stock-based compensation expense 6,998,960 933,550
Fees paid on termination of time charter agreement (1,500,000) 0
Drydocking expenditures (2,772,678) (3,715,179)
Loss / (gain) on sale of vessels (2,100,386) 101,860
Changes in operating assets and liabilities:    
Accounts receivable (5,068,678) 622,722
Other current and non-current assets (1,917,446) 148,227
Prepaid expenses 972,635 594,856
Inventories (1,725,658) (1,421,413)
Accounts payable 97,856 (1,757,451)
Accrued interest 11,578 (401,232)
Other accrued and other non-current liabilities (2,211,819) 160,755
Unearned revenue 1,527,824 3,267,481
Net cash provided by/(used in) operating activities 1,482,685 (40,092,760)
Cash flows from investing activities:    
Vessel Improvements (676,405) (199,675)
Purchase of vessels (173,327,881) 0
Proceeds from sale of vessels 18,400,000 13,001,000
Changes in restricted cash 0 66,244
Purchase of other fixed assets (183,344) (456,125)
Net cash (used in)/provided by investing activities (155,787,630) 12,411,444
Cash flows from financing activities:    
Repayment of loans (9,200,000) (21,276,000)
Proceeds from the common stock private placement, net of issuance costs 96,030,003 85,700,535
Cash used to settle net share equity awards 0 (2,938)
Financing costs paid to lender (918,000) (600,000)
Other financing costs 0 (2,467,647)
Net cash provided by financing activities 142,112,003 101,353,950
Net (decrease)/increase in cash and cash equivalents (12,192,942) 73,672,634
Cash and cash equivalents at beginning of period 76,516,110 24,896,161
Cash and cash equivalents at end of period 64,323,168 98,568,795
SUPPLEMENTAL CASH FLOW INFORMATION    
Cash paid during the year for interest 8,821,178 7,627,417
Non-cash deferred financing costs included in other accrued liabilities 575,000 0
Ultraco Debt Facility    
Cash flows from financing activities:    
Proceeds from Ultraco Debt Facility 61,200,000 0
Term Loan    
Cash flows from financing activities:    
Proceeds from Loans and Lien Facility 0 60,000,000
Revolver Loan    
Cash flows from financing activities:    
Proceeds from Loans and Lien Facility 0 10,158,500
Repayment of loans $ (5,000,000) $ (30,158,500)