XML 31 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments and Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities and Fair Value Disclosure [Abstract]  
Effect of Non-Designated Derivative Instruments on Statement of Operations
The effect of non-designated derivative instruments on the condensed consolidated statements of operations is as follows:
Derivatives not designated as hedging instruments
Location of (gain)/loss recognized
 
Amount of (gain)/loss
 
 
 
For the
Three Months Ended
 
For the
Nine Months Ended
 
 
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
FFAs
Other expense
 
$
862,224

 
$
163,499

 
$
73,509

 
$
464,284

Bunker Swaps
Other expense
 
(214,767
)
 

 
(211,715
)
 

Total
 
$
647,457

 
$
163,499

 
$
(138,206
)
 
$
464,284


Derivatives not designated as hedging instruments
Balance Sheet location
 
Fair value of Derivatives
 
 
 
September 30, 2017
 
December 31, 2016
FFAs
Fair value of derivatives
 
$
(281,266
)
 
$

Bunker Swaps
Other current assets
 
154,615

 

Total
 
 
$
(126,651
)
 
$

Schedule of Fair Value Measurements
 
 
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
September 30, 2017
 
 
 
 
 
Assets
 
 
 
 
 
Cash and cash equivalents (1)
$
64,398,085

 
$
64,398,085

 
$

Liabilities
 
 
 
 
 
First Lien Facility
191,433,141

 

 
194,899,000

Second Lien Facility
62,540,745

 

 
75,077,715

Ultraco Debt Facility
59,784,675

 

 
61,200,000

 
 
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
December 31, 2016
 
 
 
 
 
Assets
 
 
 
 
 
Cash and cash equivalents  (1)
$
76,591,027

 
$
76,591,027

 
$

Liabilities
 
 
 
 
 
First Lien Facility
204,352,318

 

 
209,099,000

Second Lien Facility
51,591,226

 

 
67,327,843

(1) Includes non-current restricted cash aggregating $74,917 at September 30, 2017 and December 31, 2016.