XML 30 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
 
September 30, 2017
 
December 31, 2016
First Lien Facility
$
194,899,000

 
$
209,099,000

Debt issuance costs - First Lien
(3,465,859
)
 
(4,746,682
)
First Lien Facility, net of debt issuance costs
191,433,141

 
204,352,318

Second Lien Facility
75,077,715

 
67,327,843

Debt discount and debt issuance costs - Second Lien Facility
(12,536,970
)
 
(15,736,617
)
Second Lien Facility, net of debt issuance costs and debt discount
62,540,745

 
51,591,226

Ultraco Debt Facility
61,200,000

 

Debt discount and debt issuance costs - Ultraco Debt Facility
(1,415,325
)
 

Ultraco Debt Facility, net of debt issuance costs and debt discount
59,784,675

 

Total debt
$
313,758,561

 
$
255,943,544

Schedule Of Interest Expense
Interest Expense consisted of:
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2017
September 30, 2016
 
September 30, 2017
September 30, 2016
First Lien Facility/Exit Financing Facility
$
2,822,208

$
2,482,080

 
$
8,233,130

$
7,279,603

Amortization of Debt issuance costs
1,656,197

2,292,545

 
4,558,145

3,092,193

Payment in kind interest on Second Lien Facility
2,772,652

2,659,531

 
7,749,872

4,782,863

Ultraco Debt Facility
585,942


 
599,599


Total Interest Expense
$
7,836,999

$
7,434,156

 
$
21,140,746

$
15,154,659

Schedule of Debt Maturities
The following table presents the scheduled maturities of principal amounts of our debt obligations, excluding the impact of any future vessel sales, for the next five years and in total thereafter.
 
First Lien Facility
Second Lien Facility
Ultraco Debt Facility
Total
2017
$

$

$

$

2018




2019
194,899,000


6,409,080

201,308,080

2020

75,077,715

6,409,080

81,486,795

2021


6,409,080

6,409,080

Thereafter


41,972,760

41,972,760

 
$
194,899,000

$
75,077,715

$
61,200,000

$
331,176,715