XML 24 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Derivative Instruments and Fair Value Measurements
9 Months Ended
Sep. 30, 2017
Derivative Instruments and Hedging Activities and Fair Value Disclosure [Abstract]  
Derivatives Instruments and Fair Value Measurements
Derivative Instruments and Fair Value Measurements
Forward freight agreements and bunker swaps
The Company trades in forward freight agreements (“FFAs”) and bunker swaps, with the objective of utilizing this market as economic hedging instruments that reduce the risk of specific vessels to changes in the freight market. The Company’s FFAs and bunker swaps have not qualified for hedge accounting treatment. As such, unrealized and realized losses are recognized as a component of other expense in the condensed consolidated statement of operations.
The effect of non-designated derivative instruments on the condensed consolidated statements of operations is as follows:
Derivatives not designated as hedging instruments
Location of (gain)/loss recognized
 
Amount of (gain)/loss
 
 
 
For the
Three Months Ended
 
For the
Nine Months Ended
 
 
 
September 30, 2017
 
September 30, 2016
 
September 30, 2017
 
September 30, 2016
FFAs
Other expense
 
$
862,224

 
$
163,499

 
$
73,509

 
$
464,284

Bunker Swaps
Other expense
 
(214,767
)
 

 
(211,715
)
 

Total
 
$
647,457

 
$
163,499

 
$
(138,206
)
 
$
464,284


Derivatives not designated as hedging instruments
Balance Sheet location
 
Fair value of Derivatives
 
 
 
September 30, 2017
 
December 31, 2016
FFAs
Fair value of derivatives
 
$
(281,266
)
 
$

Bunker Swaps
Other current assets
 
154,615

 

Total
 
 
$
(126,651
)
 
$


Cash Collateral Disclosures
The Company does not offset fair value amounts recognized for derivatives by the right to reclaim cash collateral or the obligation to return cash collateral. The amount of collateral to be posted is defined in the terms of respective master agreement executed with counterparties or exchanges and is required when agreed upon threshold limits are exceeded. As of September 30, 2017 and December 31, 2016, the Company posted cash collateral related to derivative instruments under its collateral security arrangements of $1,154,331 and zero, respectively, which is recorded within other current assets in the condensed consolidated balance sheets.
Fair Value Measurements
The following methods and assumptions were used to estimate the fair value of each class of financial instrument:
Cash, cash equivalents and restricted cash—the carrying amounts reported in the consolidated balance sheets for interest-bearing deposits approximate their fair value due to their short-term nature thereof.
Debt—the carrying amounts of borrowings under our debt agreements, excluding the impact of debt discount and debt issuance costs, approximate their fair values, due to the variable interest rate thereof.
The Company defines fair value, establishes a framework for measuring fair value and provides disclosures about fair value measurements. The fair value hierarchy for disclosure of fair value measurements is as follows:
Level 1 – Quoted prices in active markets for identical assets or liabilities. Our Level 1 non-derivatives include cash, money-market accounts and restricted cash accounts.
Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable. Our Level 2 non-derivatives include our debt balances under the First Lien Facility, Second Lien Facility and Ultraco Debt Facility.
Level 3 – Inputs that are unobservable (for example cash flow modeling inputs based on assumptions)
 
 
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
September 30, 2017
 
 
 
 
 
Assets
 
 
 
 
 
Cash and cash equivalents (1)
$
64,398,085

 
$
64,398,085

 
$

Liabilities
 
 
 
 
 
First Lien Facility
191,433,141

 

 
194,899,000

Second Lien Facility
62,540,745

 

 
75,077,715

Ultraco Debt Facility
59,784,675

 

 
61,200,000

 
 
 
Fair Value
 
Carrying Value
 
Level 1
 
Level 2
December 31, 2016
 
 
 
 
 
Assets
 
 
 
 
 
Cash and cash equivalents  (1)
$
76,591,027

 
$
76,591,027

 
$

Liabilities
 
 
 
 
 
First Lien Facility
204,352,318

 

 
209,099,000

Second Lien Facility
51,591,226

 

 
67,327,843

(1) Includes non-current restricted cash aggregating $74,917 at September 30, 2017 and December 31, 2016.