XML 84 R66.htm IDEA: XBRL DOCUMENT v3.7.0.1
Note 15 - Stock Incentive Plans - Stock Options Activity (Details) - USD ($)
$ / shares in Units, $ in Thousands
12 Months Ended
Dec. 15, 2016
Nov. 07, 2016
Nov. 15, 2015
Sep. 29, 2015
Dec. 02, 2014
Oct. 15, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Chief Financial Officer [Member]                  
Granted, Options (in shares)   280,000              
Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member]                  
Balance Outstanding, Options (in shares) [1]             6,738 62,276 123,874
Balance Outstanding, Aggregate Fair Value             $ 780 $ 2,370 $ 10,780
Forfeited, Options (in shares) [1]             (13,038) (97,507)  
Forfeited, Aggregate Fair Value             $ (920) $ (8,890)  
Vested, Options (in shares) [1]               (6,591)  
Vested, Aggregate Fair Value               $ (470)  
Cancelled, Options (in shares) [1],[2] (42,500)                
Cancelled, Aggregate Fair Value $ (670)                
Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member] | Chief Financial Officer [Member]                  
Balance Outstanding, Options (in shares) [3]             280,000    
Balance Outstanding, Aggregate Fair Value             $ 530    
2016 Equity Compensation Plan [Member] | Employee Stock Option [Member] | Successor [Member]                  
Balance Outstanding, Options (in shares) [4]             1,656,171    
Balance Outstanding, Aggregate Fair Value [5]             $ 5,170    
25% Annually Over Four Year Term [Member] | October 15, 2014, Group 1 [Member] | Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [1]           33,784      
Granted, Exercise Price on Grant Date (in dollars per share) [1]           $ 360      
Expiration (Year)           5 years      
Risk Free Interest Rate           1.29%      
Volatility           43.00%      
Dividend Rate           0.00%      
Granted, Fair Value of Options (in dollars per share)           $ 5.80      
Granted, Aggregate Fair Value           $ 3,920      
25% Annually Over Four Year Term [Member] | November 7, 2016 [Member] | Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member] | Chief Financial Officer [Member]                  
Granted, Options (in shares) [3]   280,000              
Granted, Exercise Price on Grant Date (in dollars per share) [3]   $ 4.28              
Expiration (Year)   5 years              
Risk Free Interest Rate   1.10%              
Volatility   61.00%              
Dividend Rate   0.00%              
Granted, Fair Value of Options (in dollars per share)   $ 1.91              
Granted, Aggregate Fair Value   $ 530              
25% Annually Over Four Year Term [Member] | December 15, 2016, Group 1 [Member] | 2016 Equity Compensation Plan [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [4] 1,266,476                
Granted, Exercise Price on Grant Date (in dollars per share) $ 4.28                
Expiration (Year) 5 years                
Risk Free Interest Rate 1.79%                
Volatility 62.00%                
Dividend Rate 0.00%                
Granted, Fair Value of Options (in dollars per share) $ 3.12                
Granted, Aggregate Fair Value [5] $ 3,960                
25% Annually Over Four Year Term [Member] | October 15, 2014, Group 2 [Member] | Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [1]           40,540      
Granted, Exercise Price on Grant Date (in dollars per share)           $ 505      
Expiration (Year)           5 years      
Risk Free Interest Rate           1.29%      
Volatility           43.00%      
Dividend Rate           0.00%      
Granted, Fair Value of Options (in dollars per share)           $ 4.12      
Granted, Aggregate Fair Value           $ 3,340      
25% Annually Over Four Year Term [Member] | December 15, 2015, Group 2 [Member | 2016 Equity Compensation Plan [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [4] 389,695                
Granted, Exercise Price on Grant Date (in dollars per share) $ 4.28                
Expiration (Year) 5 years                
Risk Free Interest Rate 1.79%                
Volatility 62.00%                
Dividend Rate 0.00%                
Granted, Fair Value of Options (in dollars per share) $ 3.14                
Granted, Aggregate Fair Value [5] $ 1,210                
25% Annually Over Four Year Term [Member] | December 2, 2014, Group 1[Member] | Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [1]         22,523        
Granted, Exercise Price on Grant Date (in dollars per share) [1]         $ 360        
Expiration (Year)         5 years        
Risk Free Interest Rate         1.51%        
Volatility         44.00%        
Dividend Rate         0.00%        
Granted, Fair Value of Options (in dollars per share)         $ 4.26        
Granted, Aggregate Fair Value         $ 1,920        
25% Annually Over Four Year Term [Member] | December 2, 2014, Group 2 [Member | Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [1]         27,027        
Granted, Exercise Price on Grant Date (in dollars per share) [1]         $ 505        
Expiration (Year)         5 years        
Risk Free Interest Rate         1.51%        
Volatility         44.00%        
Dividend Rate         0.00%        
Granted, Fair Value of Options (in dollars per share)         $ 2.95        
Granted, Aggregate Fair Value         $ 1,600        
25% Annually Over Four Year Term [Member] | September 29, 2015, Group 1 [Member] | Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [1],[2]       16,250          
Granted, Exercise Price on Grant Date (in dollars per share) [1],[2]       $ 117.40          
Expiration (Year)       5 years          
Risk Free Interest Rate       1.09%          
Volatility       42.00%          
Dividend Rate       0.00%          
Granted, Fair Value of Options (in dollars per share)       $ 38.38          
Granted, Aggregate Fair Value       $ 630          
25% Annually Over Four Year Term [Member] | September 29, 2015, Group 2 [Member] | Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [1],[2]       16,250          
Granted, Exercise Price on Grant Date (in dollars per share) [1],[2]       $ 260          
Expiration (Year)       5 years          
Risk Free Interest Rate       1.09%          
Volatility       42.00%          
Dividend Rate       0.00%          
Granted, Fair Value of Options (in dollars per share)       $ 12.32          
Granted, Aggregate Fair Value       $ 200          
25% Annually Over Four Year Term [Member] | November 15, 2015, Group 1 [Member] | Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [1],[2]     5,000            
Granted, Exercise Price on Grant Date (in dollars per share) [1],[2]     $ 78.40            
Expiration (Year)     5 years            
Risk Free Interest Rate     1.37%            
Volatility     43.00%            
Dividend Rate     0.00%            
Granted, Fair Value of Options (in dollars per share)     $ 26.49            
Granted, Aggregate Fair Value     $ 100            
25% Annually Over Four Year Term [Member] | November 15, 2015, Group 2 [Member] | Management Incentive Plan 2014 [Member] | Employee Stock Option [Member] | Successor [Member]                  
Granted, Options (in shares) [1],[2]     5,000            
Granted, Exercise Price on Grant Date (in dollars per share) [1],[2]     $ 260            
Expiration (Year)     5 years            
Risk Free Interest Rate     1.37%            
Volatility     43.00%            
Dividend Rate     0.00%            
Granted, Fair Value of Options (in dollars per share)     $ 4.05            
Granted, Aggregate Fair Value     $ 20            
[1] Adjusted to give effect for the 1 for 20 reverse stock split that became effective as of the opening of trading on August 5, 2016.
[2] The above stock options were cancelled and concurrently new grants under the 2016 Plan was issued. Therefore, the transaction was accounted for as a modification as per ASC 718 "Compensation-Stock Compensation". The incremental compensation cost was calculated as the excess of the fair value of the replacement award over the fair value of the cancelled award at the cancellation date.
[3] For the purposes of determining the non-cash compensation cost for the Company's stock option plan using the fair value method of ASC 718 "Compensation-Stock Compensation," the fair value of the New Eagle MIP Options was estimated on the date of grant using the Black-Scholes option pricing model. The volatility was calculated by comparing the Company's share price movement since emergence from bankruptcy on October 14, 2014 and its peers' share price movement for the past five years. The amortization of the above stock options was calculated using the graded method of vesting and included in general and administrative expenses.
[4] For the purposes of determining the non-cash compensation cost for the Company's stock option plan using the fair value method of ASC 718 "Compensation-Stock Compensation," the fair value of the New Eagle MIP Options was estimated on the date of grant using the Black-Scholes option pricing model. The volatility was calculated by comparing the Company's share price movement since emergence from bankruptcy on October 14, 2014 and its peers' share price movement for the past five years.
[5] The above stock options were issued concurrently with cancellation of outstanding stock awards and options under the 2014 Equity Incentive Plan. Therefore, the transaction was accounted for as a modification as per ASC 718 "Compensation-Stock Compensation." The fair value is the incremental compensation cost, which was calculated as the excess of the fair value of the replacement award over the fair value of the cancelled award at the cancellation date. The amortization of the above stock options was calculated using the graded method of vesting and included in general and administrative expenses.