XML 20 R7.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Term Loan [Member]    
Cash flows from financing activities:    
Repayment of loan $ (21,276,000) $ (15,718,750)
Revolver Loan [Member]    
Cash flows from financing activities:    
Repayment of loan (30,158,500)
Net loss (81,133,287) (68,551,984)
Depreciation 26,573,461 30,783,330
Amortization of deferred drydocking costs 2,331,597 1,956,344
Amortization of debt discount and debt issuance costs 3,092,193 1,784,062
Amortization of fair value below contract value of time charter acquired (456,175) (1,240,609)
Payment-in-kind interest on Second Lien Facility 4,782,863
Loss on sale of vessels 101,860 5,696,675
Impairment of vessels 6,167,262
Realized loss from investment 112,589
Non-cash compensation expense 933,550 2,998,382
Drydocking expenditures (3,715,179) (9,680,582)
Accounts receivable 622,722 3,637,163
Other assets 148,227 4,468,668
Prepaid expenses 594,856 1,657,211
Inventories (1,421,413) (798,193)
Unrealized loss on derivatives 15,150
Accounts payable (1,757,451) (3,298,897)
Accrued interest (401,232) (189,502)
Other accrued liabilities 160,755 1,021,773
Unearned chartered hire revenue 3,267,481 (165,864)
Net cash used in operating activities (40,092,760) (29,809,434)
Vessels and vessel improvements (199,675) (1,508,778)
Purchase of other fixed assets (456,125) (11,201)
Proceeds from sale of vessels 13,001,000 4,235,542
Restricted cash 66,244
Proceeds from sale of investment 6,906,190
Net cash provided by investing activities 12,411,444 9,621,753
Proceeds from Second Lien Facility 60,000,000
Proceeds from Revolver Loan Facility under First Lien Facility 10,158,500 23,000,000
Proceeds from common stock placement 85,700,535
Deferred financing costs (2,467,647)
Financing cost paid to lender (600,000) (500,000)
Cash used to settle net share equity awards (2,938) (1,285,506)
Net cash provided by financing activities 101,353,950 5,495,744
Net increase /(decrease) in cash and cash equivalents 73,672,634 (14,691,937)
Cash and cash equivalents at beginning of period 24,896,161 39,975,287
Cash and cash equivalents at end of period $ 98,568,795 $ 25,283,350