XML 15 R2.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2016
Dec. 31, 2015
First Lien Facility [Member]    
Noncurrent liabilities:    
First Lien Facility, net of debt discount and debt issuance costs $ 198,914,435 $ 225,577,491
Second Lien Facility [Member]    
Noncurrent liabilities:    
First Lien Facility, net of debt discount and debt issuance costs 43,280,278
Cash and cash equivalents 98,568,795 24,896,161
Accounts receivable 6,453,806 7,076,528
Prepaid expenses 2,637,907 3,232,763
Inventories 6,995,819 5,574,406
Other assets 151,925 245,569
Total current assets 114,808,252 41,025,427
Vessels and vessel improvements, at cost, net of accumulated depreciation of $69,972,688 and $49,148,080, respectively 688,421,196 733,960,731
Other fixed assets, net of accumulated depreciation of $264,201 and $159,827, respectively 572,261 220,509
Restricted cash 74,917 141,161
Deferred drydock costs 12,529,591 11,146,009
Other assets 54,705 109,287
Total noncurrent assets 701,652,670 745,577,697
Total assets 816,460,922 786,603,124
Accounts payable 6,459,022 8,216,473
Accrued interest 401,232
Other accrued liabilities 10,893,665 10,827,075
Fair value below contract value of time charters acquired 820,313 1,283,926
Unearned charter hire revenue 4,827,883 1,560,402
Fair value of derivative instruments 15,150
Current portion of long-term debt 15,625,000
Total current liabilities 23,016,033 37,914,108
Payment-in-kind interest on Second Lien Facility 4,782,863
Fair value below contract value of time charters acquired 4,101,560 4,094,122
Other liabilities 767,106 672,941
Total noncurrent liabilities 251,846,242 230,344,554
Total liabilities 274,862,275 268,258,662
Commitments and contingencies
Stockholders' equity:    
Common stock, $.01 par value, 700,000,000 shares authorized, 48,106,827 and 1,883,303 shares issued and outstanding, respectively* [1] 481,069 18,833
Additional paid-in capital* [1] 782,096,558 678,171,322
Accumulated deficit (240,978,980) (159,845,693)
Total stockholders' equity 541,598,647 518,344,462
Total liabilities and stockholders' equity $ 816,460,922 $ 786,603,124
[1] Adjusted to give effect for the 1 for 20 reverse stock split that became effective as of the opening of trading on August 5, 2016, see Note 1.