XML 36 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Note 4 - Debt (Details Textual)
3 Months Ended
Mar. 30, 2016
USD ($)
$ / item
shares
Oct. 02, 2014
Mar. 31, 2016
USD ($)
Mar. 31, 2015
USD ($)
First Lien Facility [Member] | First Lien Lenders [Member] | Revolving Credit Facility [Member]        
Line of Credit Facility, Maximum Borrowing Capacity $ 50,000,000      
Line of Credit Facility, Remaining Borrowing Capacity     $ 40,158,500  
First Lien Facility [Member] | First Lien Lenders [Member] | Requirement in Third and Fourth Quarter of 2017 [Member]        
Debt Instrument, Covenant Percentage of Aggregate Principal, Minimum Threshold 100.00%      
First Lien Facility [Member] | First Lien Lenders [Member] | Requirement in 2018 [Member]        
Debt Instrument, Covenant Percentage of Aggregate Principal, Minimum Threshold 110.00%      
First Lien Facility [Member] | First Lien Lenders [Member] | Requirement in 2019 [Member]        
Debt Instrument, Covenant Percentage of Aggregate Principal, Minimum Threshold 120.00%      
First Lien Facility [Member] | First Lien Lenders [Member] | Through December 31, 2018 [Member]        
Debt Instrument, Covenant, Periodic Payment Amount, Percentage of Excess Cash Flow from Preceding Period 75.00%      
Debt Instrument, Maximum Annual Periodic Payment $ 15,625,000      
First Lien Facility [Member] | First Lien Lenders [Member] | After December 31, 2018 [Member]        
Debt Instrument, Periodic Payment 3,906,250      
First Lien Facility [Member] | First Lien Lenders [Member]        
Long-term Debt 201,468,750      
Debt Agreement, Remaining Borrowing Capacity 10,000,000      
Payments of Debt Issuance Costs 600,000      
Debt Instrument, Covenant, Minimum Liquidity, Minimum Threshold $ 8,140,000      
Debt Instrument, Covenant, Minimum Liquidity, Minimum Threshold Per Vessel | $ / item 185,000      
Repayments of Long-term Debt $ 11,718,750      
Second Lien Facility [Member] | Second Lien Lenders [Member] | Requirement in Third and Fourth Quarter of 2017 [Member]        
Debt Instrument, Covenant Percentage of Aggregate Principal, Minimum Threshold 100.00%      
Second Lien Facility [Member] | Second Lien Lenders [Member] | Requirement in 2018 [Member]        
Debt Instrument, Covenant Percentage of Aggregate Principal 110.00%      
Second Lien Facility [Member] | Second Lien Lenders [Member] | Requirement in 2019 [Member]        
Debt Instrument, Covenant Percentage of Aggregate Principal 120.00%      
Second Lien Facility [Member] | Second Lien Lenders [Member] | London Interbank Offered Rate (LIBOR) [Member]        
Debt Instrument, Basis Spread on Variable Rate 14.00%      
Debt Instrument, Reference Rate Floor 1.00%      
Second Lien Facility [Member] | Second Lien Lenders [Member] | Base Rate [Member]        
Debt Instrument, Basis Spread on Variable Rate 13.00%      
Second Lien Facility [Member] | Second Lien Lenders [Member] | Chairman and Chief Financial Officer [Member]        
Debt Instrument, Issuance of Stock to Lenders Pro Rata Based on Participation | shares 1,969,072      
Second Lien Facility [Member] | Second Lien Lenders [Member]        
Long-term Debt $ 60,000,000      
Debt Instrument, Covenant, Minimum Liquidity, Minimum Threshold $ 6,512,000      
Debt Instrument, Covenant, Minimum Liquidity, Minimum Threshold Per Vessel | $ / item 148,000      
Debt Instrument, Issuance of Stock to Lenders Pro Rata Based on Participation | shares 344,587,536      
Debt Instrument, Issuance of Stock to Lenders Pro Rata Based on Participation, Percentage of Outstanding Stock 90.00%      
Debt Instrument, Issuance of Stock to Lenders Based on Participation | shares 7,425,519      
Debt Instrument, Issuance of Stock to Lenders Based on Participation, Percent of Previous Outstanding Common Stock 19.40%      
Debt Instrument Issuance of Stock to Lenders Pro Rata Based on Participation, Additional | shares 335,192,945      
Debt Instrument, Additional Stock Equal to or in Excess of Share Count 20.00%      
Minimum [Member]        
Debt Instrument, Interest Rate, Effective Percentage     3.86% 4.04%
Maximum [Member]        
Debt Instrument, Interest Rate, Effective Percentage     6.39% 4.05%
Payments of Debt Issuance Costs     $ 2,340,427
Charters Agreement Term 1 year 180 days 7 years    
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage     40.00% 40.00%
Debt, Weighted Average Interest Rate     5.06% 5.29%
Interest Paid     $ 2,529,674 $ 2,402,859