XML 23 R42.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 8 - Debt (Details) (USD $)
0 Months Ended 2 Months Ended 9 Months Ended 1 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 0 Months Ended 1 Months Ended 25 Months Ended 9 Months Ended 3 Months Ended 9 Months Ended 1 Months Ended 3 Months Ended 0 Months Ended
Aug. 08, 2014
Sep. 30, 2014
Sep. 30, 2014
Sep. 30, 2013
Aug. 08, 2014
Dec. 31, 2013
Jun. 20, 2012
Pik Loans To Cumulative Convertible Preferred Stock [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Warrant [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Warrant [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jul. 02, 2014
Warrant [Member]
Warrant Amendment [Member]
Jul. 02, 2014
Warrant [Member]
Warrant Amendment [Member]
Oct. 09, 2014
Subsequent Event [Member]
Restructuring Support Agreement and Plan of Reorganization [Member]
Minimum [Member]
Line of Credit [Member]
London Interbank Offered Rate (LIBOR) [Member]
Oct. 09, 2014
Subsequent Event [Member]
Restructuring Support Agreement and Plan of Reorganization [Member]
Maximum [Member]
Line of Credit [Member]
London Interbank Offered Rate (LIBOR) [Member]
Oct. 09, 2014
Subsequent Event [Member]
Restructuring Support Agreement and Plan of Reorganization [Member]
Line of Credit [Member]
Oct. 09, 2014
Subsequent Event [Member]
Restructuring Support Agreement and Plan of Reorganization [Member]
Line of Credit [Member]
Oct. 09, 2014
Subsequent Event [Member]
Restructuring Support Agreement and Plan of Reorganization [Member]
Revolving Credit Facility [Member]
Oct. 09, 2014
Subsequent Event [Member]
Restructuring Support Agreement and Plan of Reorganization [Member]
Revolving Credit Facility [Member]
Sep. 30, 2014
Default Interest Rate on Unpaid Interest [Member]
Line Of Credit Converted To Term Loan [Member]
Fourth Amended and Restated Credit Agreement [Member]
Aug. 08, 2014
After Entry of the Interim Order [Member]
Aug. 08, 2014
Extension Option Exercised [Member]
London Interbank Offered Rate (LIBOR) [Member]
Jun. 20, 2012
Loans Payable [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2014
Loans Payable [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Line Of Credit Converted To Term Loan [Member]
Minimum [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Line Of Credit Converted To Term Loan [Member]
Maximum [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Line Of Credit Converted To Term Loan [Member]
Fourth Amended and Restated Credit Agreement [Member]
London Interbank Offered Rate (LIBOR) [Member]
Sep. 30, 2014
Line Of Credit Converted To Term Loan [Member]
Fourth Amended and Restated Credit Agreement [Member]
London Interbank Offered Rate (LIBOR) [Member]
Jun. 20, 2012
Line Of Credit Converted To Term Loan [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Line Of Credit Converted To Term Loan [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2013
Commencing In Quarterly Period Ending September 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2013
Commencing In Quarterly Period Ending December 31 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2014
Commencing In Quarterly Period Ending March 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2014
Commencing In Quarterly Period Ending June 30 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2015
Commencing In Quarterly Period Ending September 30, 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Commencing In Quarterly Period Ending September 30, 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2014
Commencing In Quarterly Period Ending December 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2015
Commencing In Quarterly Period Ending March 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2015
Commencing In Quarterly Period Ending June 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2015
Commencing In Quarterly Period Ending September 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2015
Commencing In Quarterly Period Ending December 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2017
Declining In Intervals Till Quarterly Period Ending March 31, 2017 Upon Extension Of Termination Date [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2013
Commencing In Quarterly Period Ending June 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Fourth Amended and Restated Credit Agreement [Member]
Liquidity Facility [Member]
Jun. 30, 2014
Fourth Amended and Restated Credit Agreement [Member]
Liquidity Facility [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Next Third [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Last Third [Member]
Mar. 31, 2017
Fourth Amended and Restated Credit Agreement [Member]
Aug. 08, 2014
London Interbank Offered Rate (LIBOR) [Member]
Note 8 - Debt (Details) [Line Items]                                                                                              
Debt Conversion, Converted Instrument, Amount (in Dollars)                                                     $ 1,129,478,741                                        
Collateral Coverage Ratio To Be Maintained On Term Loan Maturity Date                                         80%                                                    
Debt Instrument Extended Date Period                                         18 months                                                    
Cash Balance Resulting In Mandatory Repayments Of Term Loan Principal (in Dollars)                                         20,000,000                                                    
Debt Instrument Initial Cash Margin                                           3.50%                                                  
Debt Instrument Initial Paid In Kind Margin                                           2.50%                                                  
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars)                             275,000,000   50,000,000                                                   20,000,000        
Par Value Per Share For Conversion Of Pik Loans Into Shares Of Cumulative Convertible Preferred Stock (in Dollars per share)             $ 10.00                                                                                
Long-term Line of Credit (in Dollars)                                                                                   0          
Long-term Debt, Excluding Current Maturities (in Dollars)   1,129,478,741 1,129,478,741                                                                                        
Payment In Kind Loan (in Dollars)   62,423,569 62,423,569     44,565,437                                                                                  
Maximum Leverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained                                                         13.9 12.3 10.6 9.2   8.5 8.1 7.8 7.6 7.5 7.3 6.2              
Minimum Interest Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained                                                         140.00% 160.00% 180.00% 200.00%   210.00% 220.00% 220.00% 220.00% 220.00% 220.00% 230.00% 130.00%            
Free Cash To Be Maintained With Agent Per Vessel (in Dollars)                                                                                           500,000  
Maximum Collateral Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained                                                                 80.00% 100.00%           70.00%              
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted (in Shares)               3,148,584                                                                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                 $ 0.01                                                                     $ 10.00 $ 12.00    
Common Stock, Par or Stated Value Per Share (in Dollars per share)   $ 0.01 $ 0.01     $ 0.01     $ 0.01                                                                            
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in Dollars per share)                 $ 7,200,000                                                                            
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price (in Dollars per share)                 $ 2.98   $ 2.88                                                                        
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate               1.64%   1.33%                                                                          
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate               79.30%   83.30%                                                                          
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term               10 years   7 years 328 days                                                                          
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate               0.00%   0.00%                                                                          
Debt Instrument, Interest Rate, Stated Percentage                                   2.00%                                                          
Debtor-in-Possession Financing, Interest Rate on Borrowings Outstanding                                                       6.00%                                      
Debt Instrument, Basis Spread on Variable Rate                       3.50% 4.00%                       3.50% 3.50%                                          
Debt Instrument, Interest Rate During Period                                             3.73% 8.23%                                              
Debt, Weighted Average Interest Rate                                                       2.94%                                      
Interest Not Accrued During Bankruptcy Proceedings (in Dollars)   14,844,413                                                                                          
Interest Paid Excluding Payment In Kind (in Dollars)     10,714,117 36,124,215                                                                                      
Debtor-in-Possession Financing, Date Arrangement Approved by Bankruptcy Court Aug. 08, 2014                                                                                            
Debtor-in-Possession Financing, Extension Option 3 months                                                                                            
Debtor-in-Possession Financing, Extension Fee Percentage 0.75%                                                                                            
Debtor-in-Possession Financing, Term 9 months                                                                                            
Debtor-in-Possession Financing, Amount Arranged (in Dollars)         50,000,000                           25,000,000                                                        
Debtor-in-Possession Financing, Spread on Variable Rate                                       7.00%                                                     5.00%
Debtor-in-Possession Financing, Minimum Liquidity Covenant (in Dollars) 22,500,000                                                                                            
Line of Credit Facility, Commitment Fee Percentage                           40.00%   40.00%                                                              
Debt Instrument, Covenant, Percentage of Aggregate Principal, Minimum Threshold                             150.00%                                                                
Debt Instrument, Covenant, Percentage of Aggregate Principal, Maximum Threshold                             165.00%                                                                
Debt Instrument, Covenant, Maximum Indebtedness                             0.65                                                                
Debt Instrument, Covenant, EBITDA to Interest, Minimum Multiple                             2.5                                                                
Debt Instrument, Covenant, Minimum Liquidity, Minimum Threshold (in Dollars)                             20,000,000                                                                
Debt Instrument, Covenant, Minimum Liquidity, Minimum Threshold per Vessel (in Dollars per Item)                             500,000                                                                
Debt Instrument, Periodic Payment, Principal, Number of Quarterly Installments                             20                                                                
Debt Instrument, Periodic Payment, Principal (in Dollars)                           $ 3,906,250