XML 23 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 5 - Debt (Details) (USD $)
6 Months Ended 1 Months Ended 0 Months Ended 25 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Dec. 31, 2013
Jun. 20, 2012
Pik Loans To Cumulative Convertible Preferred Stock [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Warrant [Member]
Fourth Amended and Restated Credit Agreement [Member]
Aug. 11, 2014
Subsequent Event [Member]
After Entry of the Interim Order [Member]
Aug. 11, 2014
Subsequent Event [Member]
Extension Option Exercised [Member]
London Interbank Offered Rate (LIBOR) [Member]
Aug. 11, 2014
Subsequent Event [Member]
London Interbank Offered Rate (LIBOR) [Member]
Aug. 11, 2014
Subsequent Event [Member]
Jul. 02, 2014
Subsequent Event [Member]
Jun. 30, 2014
Loans Payable [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Line Of Credit Converted To Term Loan [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2013
Commencing In Quarterly Period Ending September 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2013
Commencing In Quarterly Period Ending December 31 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2014
Commencing In Quarterly Period Ending March 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2014
Commencing In Quarterly Period Ending June 30 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2015
Commencing In Quarterly Period Ending September 30, 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Commencing In Quarterly Period Ending September 30, 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2014
Commencing In Quarterly Period Ending December 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2015
Commencing In Quarterly Period Ending March 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2015
Commencing In Quarterly Period Ending June 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2015
Commencing In Quarterly Period Ending September 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2015
Commencing In Quarterly Period Ending December 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2017
Declining In Intervals Till Quarterly Period Ending March 31, 2017 Upon Extension Of Termination Date [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2013
Commencing In Quarterly Period Ending June 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2014
Liquidity Facility [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Next Third [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Last Third [Member]
Mar. 31, 2017
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
London Interbank Offered Rate (LIBOR) [Member]
Jun. 30, 2014
Minimum [Member]
Jun. 30, 2014
Maximum [Member]
Note 5 - Debt (Details) [Line Items]                                                                
Debt Conversion, Converted Instrument, Amount (in Dollars)                       $ 1,129,478,741                                        
Debt Instrument, Maturity Date                     Dec. 31, 2015                                          
Collateral Coverage Ratio To Be Maintained On Term Loan Maturity Date                     80%                                          
Debt Instrument Extended Date Period                     18 months                                          
Debt Instrument Extended Maturity Date                     Jun. 30, 2017                                          
Cash Balance Resulting In Mandatory Repayments Of Term Loan Principal (in Dollars)                     20,000,000                                          
Debt Instrument Initial Cash Margin                     3.50%                                          
Debt Instrument Initial Paid In Kind Margin                     2.50%                                          
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars)                                                   20,000,000            
Par Value Per Share For Conversion Of Pik Loans Into Shares Of Cumulative Convertible Preferred Stock (in Dollars per share)       $ 10.00                                                        
Long-term Debt, Excluding Current Maturities (in Dollars) 1,129,478,741                                                              
Payment In Kind Loan (in Dollars) 59,368,891   44,565,437                                                          
Long-term Line of Credit (in Dollars)                                                   0            
Deferred Finance Costs, Net (in Dollars)                                                   11,829,673            
Maximum Leverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained                         13.9 12.3 10.6 9.2   8.5 8.1 7.8 7.6 7.5 7.3 6.2                
Minimum Interest Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained                         140.00% 160.00% 180.00% 200.00%   210.00% 220.00% 220.00% 220.00% 220.00% 220.00% 230.00% 130.00%              
Free Cash To Be Maintained With Agent Per Vessel (in Dollars)                                                         500,000      
Maximum Collateral Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained                                 80.00% 100.00%           70.00%                
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted (in Shares)         3,148,584                                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)         $ 0.01                                           $ 10.00 $ 12.00        
Common Stock, Par or Stated Value Per Share (in Dollars per share) $ 0.01   $ 0.01   $ 0.01                                                      
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in Dollars per share)         $ 7,200,000                                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price (in Dollars per share)         $ 2.98                                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate         1.64%                                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate         79.30%                                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term         10 years                                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate         0.00%                                                      
Fair Value Adjustment of Warrants (in Dollars)                   2,400,000                                            
Debt Instrument, Interest Rate During Period                                                             3.62% 3.73%
Debt Instrument, Basis Spread on Variable Rate                                                           3.50%    
Debt, Weighted Average Interest Rate 3.69%                                                              
Interest Paid Excluding Payment In Kind (in Dollars) 10,492,590 24,032,183                                                            
Debtor-in-Possession Financing, Date Arrangement Approved by Bankruptcy Court                 Aug. 08, 2014                                              
Debtor-in-Possession Financing, Term                 9 months                                              
Debtor-in-Possession Financing, Extension Option                 3 months                                              
Debtor-in-Possession Financing, Extension Fee Percentage                 0.75%                                              
Debtor-in-Possession Financing, Amount Arranged (in Dollars)           25,000,000     50,000,000                                              
Debtor-in-Possession Financing, Spread on Variable Rate             7.00% 5.00%                                                
Debtor-in-Possession Financing, Minimum Liquidity Covenant (in Dollars)                 $ 22,500,000