XML 52 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Debt (Details) (USD $)
3 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 18 Months Ended 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Dec. 31, 2013
May 15, 2014
Scenario, Forecast [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Pik Loans To Cumulative Convertible Preferred Stock [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Warrant [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2013
Commencing In Quarterly Period Ending September 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2013
Commencing In Quarterly Period Ending December 31 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2014
Commencing In Quarterly Period Ending March 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2014
Commencing In Quarterly Period Ending June 30 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2015
Commencing In Quarterly Period Ending September 30, 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Commencing In Quarterly Period Ending September 30, 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2014
Commencing In Quarterly Period Ending December 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2015
Commencing In Quarterly Period Ending March 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2015
Commencing In Quarterly Period Ending June 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2015
Commencing In Quarterly Period Ending September 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2015
Commencing In Quarterly Period Ending December 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2017
Declining In Intervals Till Quarterly Period Ending March 31, 2017 Upon Extension Of Termination Date [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2013
Commencing In Quarterly Period Ending June 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Next Third [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Last Third [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Loans Payable [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Line Of Credit Converted To Term Loan [Member]
Mar. 31, 2014
Fourth Amended and Restated Credit Agreement [Member]
Liquidity Facility [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Liquidity Facility [Member]
Mar. 31, 2017
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2013
London Interbank Offered Rate (LIBOR) [Member]
Mar. 31, 2014
Minimum [Member]
Mar. 31, 2014
Maximum [Member]
Note 4 - Debt (Details) [Line Items]                                                          
Debt Conversion, Converted Instrument, Amount (in Dollars)                                             $ 1,129,478,741            
Debt Instrument, Maturity Date                                           Dec. 31, 2015              
Collateral Coverage Ratio To Be Maintained On Term Loan Maturity Date                                           80%              
Debt Instrument Extended Date Period                                           18 months              
Debt Instrument Extended Maturity Date                                           Jun. 30, 2017              
Cash Balance Resulting In Mandatory Repayments Of Term Loan Principal (in Dollars)                                           20,000,000              
Debt Instrument Initial Cash Margin                                           3.50%              
Debt Instrument Initial Paid In Kind Margin                                           2.50%              
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars)                                                 20,000,000        
Par Value Per Share For Conversion Of Pik Loans Into Shares Of Cumulative Convertible Preferred Stock (in Dollars per share)         $ 10.00                                                
Long-term Debt, Excluding Current Maturities (in Dollars) 1,129,478,741   1,129,478,741                                                    
Payment In Kind Loan (in Dollars) 51,903,212   44,565,437                                                    
Deferred Finance Costs, Net (in Dollars)                                               11,829,673          
Maximum Leverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained             13.9 12.3 10.6 9.2   8.5 8.1 7.8 7.6 7.5 7.3 6.2                      
Minimum Interest Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained             140.00% 160.00% 180.00% 200.00%   210.00% 220.00% 220.00% 220.00% 220.00% 220.00% 230.00% 130.00%                    
Free Cash To Be Maintained With Agent Per Vessel (in Dollars)                                                   500,000      
Maximum Collateral Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained                     80.00% 100.00%           70.00%                      
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted (in Shares)           3,148,584                                              
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights 1 (in Dollars per share)           $ 0.01                                              
Common Stock, Par or Stated Value Per Share (in Dollars per share) $ 0.01   $ 0.01     $ 0.01                                              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Share)                                       $ 10.00 $ 12.00                
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in Dollars per share)           $ 7,200,000                                              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price (in Dollars per share)           $ 2.98                                              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate           1.64%                                              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate           79.30%                                              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term           10 years                                              
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate           0.00%                                              
Line of Credit Facility, Covenant Terms, Waivers, Percentage of Revolving and Term Loans Outstanding Held by Lenders 66.67%     66.67%                                                  
Debt Instrument, Interest Rate During Period                                                       3.73% 3.61%
Debt Instrument, Basis Spread on Variable Rate                                                     3.50%    
Debt, Weighted Average Interest Rate 3.65%                                                        
Interest Paid Excluding Payment In Kind (in Dollars) $ 10,421,812 $ 12,672,875