XML 32 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Debt (Details) (USD $)
3 Months Ended 6 Months Ended 9 Months Ended 15 Months Ended 1 Months Ended 1 Months Ended 3 Months Ended 1 Months Ended 9 Months Ended
Dec. 31, 2015
Jun. 19, 2012
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Dec. 31, 2012
Jun. 20, 2012
Pik Loans To Cumulative Convertible Preferred Stock [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Next Third [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Last Third [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Warrant [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2013
Commencing In Quarterly Period Ending September 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2013
Commencing In Quarterly Period Ending December 31 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2014
Commencing In Quarterly Period Ending March 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2014
Commencing In Quarterly Period Ending June 30 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Commencing In Quarterly Period Ending September 30, 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2014
Commencing In Quarterly Period Ending December 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2015
Commencing In Quarterly Period Ending March 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2015
Commencing In Quarterly Period Ending June 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2015
Commencing In Quarterly Period Ending September 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2015
Commencing In Quarterly Period Ending December 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2017
Declining In Intervals Till Quarterly Period Ending March 31, 2017 Upon Extension Of Termination Date [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2013
Commencing In Quarterly Period Ending June 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Loans Payable [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Line Of Credit Converted To Term Loan [Member]
Sep. 30, 2013
Fourth Amended and Restated Credit Agreement [Member]
Liquidity Facility [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Liquidity Facility [Member]
Mar. 31, 2017
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2013
Minimum [Member]
Sep. 30, 2013
Maximum [Member]
Note 4 - Debt (Details) [Line Items]                                                          
Debt Conversion, Converted Instrument, Amount (in Dollars)                                               $ 1,129,478,741          
Debt Instrument, Maturity Date                                             Dec. 31, 2015            
Collateral Coverage Ratio To Be Maintained On Term Loan Maturity Date                                             80%            
Debt Instrument Extended Date Period                                             18 months            
Debt Instrument Extended Maturity Date                                             Jun. 30, 2017            
Cash Balance Resulting In Mandatory Repayments Of Term Loan Principal (in Dollars)                                             20,000,000            
Debt Instrument Initial Cash Margin                                             3.50%            
Debt Instrument Initial Paid In Kind Margin                                             2.50%            
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars)                                                   20,000,000      
Par Value Per Share For Conversion Of Pik Loans Into Shares Of Cumulative Convertible Preferred Stock (in Dollars per share)             $ 10.00                                            
Long-term Debt, Excluding Current Maturities (in Dollars)     1,129,478,741   1,129,478,741 1,129,478,741                                              
Payment In Kind Loan (in Dollars)     37,112,217   37,112,217 15,387,468                                              
Deferred Finance Costs, Net (in Dollars)                                                 12,636,295        
Maximum Leverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained                     13.9:1 12.3:1 10.6:1 9.2:1 8.5:1 8.1:1 7.8:1 7.6:1 7.5:1 7.3:1 6.2:1                
Minimum Interest Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained                     140.00% 160.00% 180.00% 200.00% 210.00% 220.00% 220.00% 220.00% 220.00% 220.00% 230.00% 130.00%              
Free Cash To Be Maintained With Agent Per Vessel (in Dollars)                                                     500,000    
Maximum Collateral Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained 80.00%                           100.00%           70.00%                
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted (in Shares)                   3,148,584                                      
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights 1 (in Dollars per share)                   $ 0.01                                      
Common Stock, Par or Stated Value Per Share (in Dollars per share)     $ 0.01   $ 0.01 $ 0.01       $ 0.01                                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Share)               $ 10.00 $ 12.00                                        
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in Dollars per share)                   $ 7,200,000                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price (in Dollars per share)                   $ 2.98                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate                   1.64%                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate                   79.30%                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term                   10 years                                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                   0.00%                                      
Debt Instrument, Interest Rate During Period                                                       3.64% 7.40%
Debt Instrument, Basis Spread on Variable Rate   2.50%     3.50%                                                
Debt, Weighted Average Interest Rate     3.98%   3.98%                                                
Interest Paid Excluding Payment In Kind (in Dollars)     $ 36,124,215 $ 33,326,847