XML 44 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Note 4 - Debt (Details) (USD $)
1 Months Ended 3 Months Ended 6 Months Ended 12 Months Ended 3 Months Ended 6 Months Ended 1 Months Ended 1 Months Ended 1 Months Ended 6 Months Ended
Jun. 20, 2013
Dec. 31, 2015
Jun. 30, 2013
Jun. 19, 2012
Jun. 30, 2012
Jun. 30, 2013
Dec. 31, 2012
Sep. 30, 2013
Commencing In Quarterly Period Ending September 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2013
Commencing In Quarterly Period Ending December 31 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2014
Commencing In Quarterly Period Ending December 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2014
Commencing In Quarterly Period Ending December 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2014
Commencing In Quarterly Period Ending June 30 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2015
Commencing In Quarterly Period Ending March 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2015
Commencing In Quarterly Period Ending September 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2015
Commencing In Quarterly Period Ending June 30 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Dec. 31, 2015
Commencing In Quarterly Period Ending December 31 2015 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2017
Declining In Intervals Till Quarterly Period Ending March 31, 2017 Upon Extension Of Termination Date [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2013
Commencing In Quarterly Period Ending June 30, 2013 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Mar. 31, 2014
Commencing In Quarterly Period Ending March 31 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Sep. 30, 2014
Commencing In Quarterly Period Ending September 30, 2014 [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2013
Pik Loans To Cumulative Convertible Preferred Stock [Member]
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Warrant [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Next Third [Member]
Jun. 20, 2012
Fourth Amended and Restated Credit Agreement [Member]
Last Third [Member]
Jun. 20, 2013
Fourth Amended and Restated Credit Agreement [Member]
Loans Payable [Member]
Jun. 20, 2013
Fourth Amended and Restated Credit Agreement [Member]
Line Of Credit Converted To Term Loan [Member]
Jun. 30, 2013
Fourth Amended and Restated Credit Agreement [Member]
Liquidity Facility [Member]
Jun. 20, 2013
Fourth Amended and Restated Credit Agreement [Member]
Liquidity Facility [Member]
Mar. 31, 2017
Fourth Amended and Restated Credit Agreement [Member]
Jun. 20, 2013
Fourth Amended and Restated Credit Agreement [Member]
Jun. 30, 2013
Minimum [Member]
Jun. 30, 2013
Maximum [Member]
Jun. 30, 2013
Weighted Average [Member]
Note 4 - Debt (Details) [Line Items]                                                                  
Debt Conversion, Converted Instrument, Amount (in Dollars)                                                   $ 1,129,478,741              
Debt Instrument, Maturity Date Dec. 31, 2015                                                                
Collateral Coverage Ratio To Be Maintained On Term Loan Maturity Date                                                 80%                
Debt Instrument Extended Maturity Date Jun. 30, 2017                                                                
Cash Balance Resulting In Mandatory Repayments Of Term Loan Principal (in Dollars)                                                           20,000,000      
Debt Instrument Initial Cash Margin                                                 3.50%                
Debt Instrument Initial Paid In Kind Margin                                                 2.50%                
Line of Credit Facility, Maximum Borrowing Capacity (in Dollars)                                                       20,000,000          
Par Value Per Share For Conversion Of Pik Loans Into Shares Of Cumulative Convertible Preferred Stock (in Dollars per share)                                         $ 10.00                        
Long-term Debt, Excluding Current Maturities (in Dollars)     1,129,478,741     1,129,478,741 1,129,478,741                                                    
Payment In Kind Loan (in Dollars)     29,853,031     29,853,031 15,387,468                                                    
Deferred Finance Costs, Net (in Dollars)                                                     12,636,295            
Maximum Leverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained               13.9:1, December 31, 2013, of 12.3:1, March 31, 2014 of 10.6:1, June 30, 2014 of 9.2:1, September 30, 2014 of 8.5:1, December 31, 2014 of 8.1:1, March 31, 2015 of 7.8:1, June 30, 2015 of 7.6:1, September 30, 2015 of 7.5:1, and December 31, 2015 of 7.3:1 and, should the Termination Date be extended under the Company's option, further declining in intervals to 6.2:1 12.3:1, March 31, 2014 of 10.6:1, June 30, 2014 of 9.2:1, September 30, 2014 of 8.5:1, December 31, 2014 of 8.1:1, March 31, 2015 of 7.8:1, June 30, 2015 of 7.6:1, September 30, 2015 of 7.5:1, and December 31, 2015 of 7.3:1 and, should the Termination Date be extended under the Company's option, further declining in intervals to 6.2:1   10.6:1, June 30, 2014 of 9.2:1, September 30, 2014 of 8.5:1, December 31, 2014 of 8.1:1, March 31, 2015 of 7.8:1, June 30, 2015 of 7.6:1, September 30, 2015 of 7.5:1, and December 31, 2015 of 7.3:1 and, should the Termination Date be extended under the Company's option, further declining in intervals to 6.2:1 9.2:1, September 30, 2014 of 8.5:1, December 31, 2014 of 8.1:1, March 31, 2015 of 7.8:1, June 30, 2015 of 7.6:1, September 30, 2015 of 7.5:1, and December 31, 2015 of 7.3:1 and, should the Termination Date be extended under the Company's option, further declining in intervals to 6.2:1 7.8:1, June 30, 2015 of 7.6:1, September 30, 2015 of 7.5:1, and December 31, 2015 of 7.3:1 and, should the Termination Date be extended under the Company's option, further declining in intervals to 6.2:1 7.5:1, and December 31, 2015 of 7.3:1 and, should the Termination Date be extended under the Company's option, further declining in intervals to 6.2:1 7.3:1 and, should the Termination Date be extended under the Company's option, further declining in intervals to 6.2:1 7.3:1 and, should the Termination Date be extended under the Company's option, further declining in intervals to 6.2:1 6.2:1                                
Minimum Interest Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained               140.00% 160.00% 220.00%   200.00% 220.00% 220.00% 220.00% 220.00% 230.00% 130.00% 180.00% 210.00%                          
Free Cash To Be Maintained With Agent Per Vessel (in Dollars)                                                         500,000        
Maximum Collateral Coverage Ratio Of Term Loan Indebtedness To Ebitda To Be Maintained   80.00%                             70.00%     100.00%                          
Share-based Compensation Arrangement by Share-based Payment Award, Non-Option Equity Instruments, Granted (in Shares)                                           3,148,584                      
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights 1 (in Dollars per share)                                           $ 0.01                      
Common Stock, Par or Stated Value Per Share (in Dollars per share)     $ 0.01     $ 0.01 $ 0.01                             $ 0.01                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per Share)                                             $ 10.00 $ 12.00                  
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value (in Dollars per share)                                           $ 7,200,000                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Exercise Price (in Dollars per share)                                           $ 2.98                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Risk Free Interest Rate                                           1.64%                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Volatility Rate                                           79.30%                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Term                                           10 years                      
Share-based Compensation Arrangement by Share-based Payment Award, Fair Value Assumptions, Expected Dividend Rate                                           0.00%                      
Debt Instrument, Interest Rate During Period                                                             3.66% 7.40% 3.99%
Debt Instrument, Basis Spread on Variable Rate       2.50%   3.50%                                                      
Interest Paid Excluding Payment In Kind (in Dollars)     $ 24,032,183   $ 19,722,475