XML 58 R7.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income (loss) $ (102,800,903) $ (14,819,749) $ 26,844,650
Adjustments to reconcile net income (loss) to net cash provided by operating activities: Items included in net income not affecting cash flows:      
Depreciation and amortization 75,323,119 69,887,121 59,503,895
Amortization of deferred drydocking costs 2,265,309 3,196,984 3,441,583
Amortization of deferred financing costs 6,542,727 4,172,604 3,202,455
Amortization of fair value (below) above contract value of time charter acquired (4,770,214) (5,088,268) (4,754,407)
Loss (gain) on sale of vessel 0 509,076 (291,011)
Payment-in-kind interest on loans 15,387,468 0 0
Unrealized (gain) loss on derivatives, net 246,110 (373,868) 127,758
Allowance for accounts receivable 5,351,609 1,811,320 0
Non-cash compensation expense 9,373,778 8,907,089 14,741,813
Drydocking expenditures (1,094,325) (2,809,406) (2,827,534)
Changes in operating assets and liabilities:      
Accounts receivable (694,790) (1,405,602) (6,923,045)
Other assets 2,003,258 (2,527,269) (70,001)
Prepaid expenses 425,095 (510,184) 1,529,725
Inventories (999,794) (7,893,279) (3,190,052)
Accounts payable (407,824) 4,553,558 3,799,940
Accrued interest (384,914) (4,526,690) (4,211,361)
Accrued expenses 1,666,181 5,972,108 2,022,756
Deferred revenue (629,167) (448,024) 159,467
Unearned charter hire revenue (2,024,762) (311,404) 1,233,199
Net cash provided by operating activities 4,777,961 58,296,117 94,339,830
Cash flows from investing activities:      
Vessels and vessel improvements and Advances for vessel construction (58,521) (179,105,635) (301,795,862)
Purchase of other fixed assets (33,402) (356,631) (255,713)
Proceeds from sale of vessel 0 22,511,226 21,055,784
Investment (8,025) (955,093) 0
Changes in restricted cash 394,362 119,923 0
Net cash provided by (used in) investing activities 294,414 (157,786,210) (280,995,791)
Cash flows from financing activities:      
Bank borrowings 0 0 251,183,596
Repayment of debt 0 (21,875,735) 0
Changes in restricted cash 0 19,000,000 (6,014,285)
Deferred financing costs (11,788,295) 0 0
Cash used to settle net share equity awards (239,315) (1,680,649) (736,443)
Net cash provided by (used in) financing activities (12,027,610) (4,556,384) 244,432,868
Net increase/(decrease) in Cash (6,955,235) (104,046,477) 57,776,907
Cash at beginning of period 25,075,203 129,121,680 71,344,773
Cash at end of period 18,119,968 25,075,203 129,121,680
Supplemental cash flow information:      
Cash paid during the period for Interest (including capitalized interest and commitment fees of $209,883, $3,200,486 and $13,725,858 in 2012, 2011 and 2010, respectively) $ 45,098,012 $ 48,498,289 $ 57,480,100