XML 68 R15.htm IDEA: XBRL DOCUMENT v2.4.0.6
Derivative Instruments and Fair Value Measurements
12 Months Ended
Dec. 31, 2012
Fair Value Disclosures [Abstract]  
Derivatives and Fair Value [Text Block]

Note 7.  Derivative Instruments and Fair Value Measurements

 

Interest-Rate Swaps

 

The Company has entered into interest rate swaps to effectively convert a portion of its debt from a floating to a fixed-rate basis. Under these swap contracts, exclusive of applicable margins, the Company will pay fixed rate interest and receive floating-rate interest amounts based on three-month LIBOR settings. The swaps are designated and qualify as cash flow hedges. The following table summarizes the interest rate swaps in place as of December 31, 2012, and 2011.

 

Notional Amount Outstanding
December 31, 2012
    Notional Amount Outstanding
December 31, 2011
    Fixed Rate        
      $ 36,752,038       5.225 %     08/2012  
$ 81,500,000       81,500,000       3.895 %     01/2013  
  84,800,000       84,800,000       3.900 %     09/2013  
$ 166,300,000     $ 203,052,038                  

 

The Company records the fair value of the interest rate swaps as an asset or liability on its balance sheet. The effective portion of the swap is recorded in Fair value of derivative instruments in the accompanying balance sheets. Accordingly, liabilities of $2,243,833 and $9,486,116 have been recorded in the Company's balance sheets as of December 31, 2012, and 2011, respectively.

 

Forward freight agreements (FFAs) swaps and freight derivatives

 

The Company trades FFAs, bunker swaps, freight and bunker derivative instruments, with the objective to utilize these markets as economic hedging instruments that reduce the risk of specific vessels to changes in the freight market or bunker costs. The Company’s FFAs, bunker swaps, freight and bunker derivative instruments have not qualified for hedge accounting treatment. As of December 31, 2012, The Company does not have any open positions and no Fair value for derivative instruments is reflected in the accompanying balance sheet.

 

No portion of the cash flow hedges shown below was ineffective during the year. The effect of cash flow hedging relationships on the balance sheets as of December 31, 2012 and 2011, and the statement of operations for the years ended December 31, 2012 and 2011 are as follows:

 

The effect of designated derivative instruments on the consolidated balance sheets:

 

   

Amount of Loss Recognized in OCI on Derivative

(Effective Portion)

 

 

Derivatives designated for cash flow hedging relationships

 

Year Ended

December 31, 2012

   

Year Ended

December 31, 2011

 
                 
Interest rate swaps     (2,243,833)       (9,486,116)  
Total   $ (2,243,833)     $ (9,486,116)  

 

The Effect of not designated derivative instruments on statements of operations:

 

Derivatives not designated as hedging instruments   Location of Loss
Recognized
  Year Ended
December 31, 2012
    Year Ended
December 31, 2011
 
Forward freight agreements   Other income (expenses)   $ 1,028,375     $ 151,918  
Total       $ 1,028,375     $ 151,918  

 

Cash collateral Disclosures

 

The Company does not offset fair value amounts recognized for derivatives by the right to reclaim cash collateral or the obligation to return cash collateral. The amount of collateral to be posted are defined in the terms of respective master agreement executed with counterparties or exchanges and are required when agreed upon threshold limits are exceeded.  As of December 31, 2012, the Company had no outstanding amounts paid as collateral to derivative fair value positions.

 

Fair Value Measurements

 

The following methods and assumptions were used to estimate the fair value of each class of financial instrument:

 

Cash, cash equivalents and restricted cash—the carrying amounts reported in the consolidated balance sheet for interest-bearing deposits approximate their fair value due to their short-term nature thereof.

 

Debt—the carrying amounts of borrowings under the revolving credit agreement approximate their fair value, due to the variable interest rate nature thereof.

 

Interest rate swaps—the fair value of interest rate swaps (used for hedging purposes) is the estimated amount that the Company would receive or pay to terminate the swaps at the reporting date.

 

Forward freight agreements (FFAs)—the fair value of FFAs is determined based on quoted rates.

 

Freight and bunker derivative instruments—the fair value of freight and bunker derivative contracts is the estimated amount that the Company would receive or pay to terminate the option contracts at the reporting date.

 

Bunker swaps—the fair value of bunker swaps is the estimated amount that the Company would receive or pay to terminate the swaps at the reporting date.

 

The Company defines fair value, establishes a framework for measuring fair value and provides disclosures about fair value measurements. The fair value hierarchy for disclosure of fair value measurements is as follows:

 

Level 1 – Quoted prices in active markets for identical assets or liabilities. Our Level 1 non-derivatives include cash, money-market accounts and restricted cash accounts.

 

Level 2 – Quoted prices for similar assets and liabilities in active markets or inputs that are observable. Our Level 2 non-derivatives include our term loan account.

 

Level 3 – Inputs that are unobservable (for example cash flow modeling inputs based on assumptions).

 

The following table summarizes assets and liabilities measured at fair value on a recurring basis at December 31:

 

    December 31, 2012           December 31, 2011        
    Level 1     Level 2     Level 3     Level 1     Level 2     Level 3  
Assets:                                                
Investment   $ 197,509                 $ 988,196              
Bunker swaps                     $ 142,750              
Bunker derivative instruments                           $ 261,000        
Liabilities:                                                
Interest rate swaps         $ 2,243,833                 $ 9,486,116        
Bunker swaps                     $ 53,000              
Bunker derivative instruments                           $ 104,640