XML 24 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Cash flows from operating activities      
Net income (loss) $ (14,819,749) $ 26,844,650 $ 33,287,271
Items included in net income not affecting cash flows:      
Depreciation and amortization 69,887,121 59,503,895 41,380,917
Amortization of deferred drydocking costs 3,196,984 3,441,583 2,948,341
Amortization of deferred financing costs 4,172,604 3,202,455 1,373,998
Write-off of deferred financing costs 0 0 3,383,289
Amortization of fair value (below) above contract value of time charter acquired (5,088,268) (4,754,407) (2,643,820)
Loss (gain) on sale of vessel 509,076 (291,011) 0
Unrealized (gain) loss on derivatives, net (373,868) 127,758 0
Allowance for accounts receivable 1,811,320 0 0
Non-cash compensation expense 8,907,089 14,741,813 13,977,974
Changes in operating assets and liabilities:      
Accounts receivable (1,405,602) (6,923,045) (3,085,613)
Prepaid expenses (510,184) 1,529,725 (1,691,645)
Inventories (7,893,279) (3,190,052) 0
Other assets (2,527,269) (70,001) 0
Accounts payable 4,553,558 3,799,940 252,273
Accrued interest (4,526,690) (4,211,361) 1,429,939
Accrued expenses 5,972,108 2,022,756 805,743
Drydocking expenditures (2,809,406) (2,827,534) (4,477,244)
Deferred revenue (448,024) 159,467 4,684,138
Unearned charter hire revenue (311,404) 1,233,199 (1,100,700)
Net cash provided by operating activities 58,296,117 94,339,830 90,524,861
Cash flows from investing activities:      
Vessels and vessel improvements and Advances for vessel construction (179,105,635) (301,795,862) (228,530,198)
Purchase of other fixed assets (356,631) (255,713) (94,065)
Proceeds from sale of vessel 22,511,226 21,055,784 0
Investment (955,093) 0 0
Changes in restricted cash 119,923 0 0
Net cash used in investing activities (157,786,210) (280,995,791) (228,624,263)
Cash flows from financing activities      
Issuance of common stock 0 0 99,999,997
Equity issuance costs 0 0 (2,708,951)
Bank borrowings 0 251,183,596 159,215,000
Repayment of debt (21,875,735) 0 (48,645,523)
Changes in restricted cash 19,000,000 (6,014,285) (2,000,000)
Deferred financing costs 0 0 (4,515,623)
Cash used to settle net share equity awards (1,680,649) (736,443) (1,109,587)
Net cash provided by (used in) financing activities (4,556,384) 244,432,868 200,235,313
Net increase/(decrease) in Cash (104,046,477) 57,776,907 62,135,911
Cash at beginning of period 129,121,680 71,344,773 9,208,862
Cash at end of period 25,075,203 129,121,680 71,344,773
Supplemental cash flow information:      
Cash paid during the period for Interest (including capitalized interest and commitment fees of $3,200,486, $13,725,858 and $26,643,519 in 2011, 2010 and 2009, respectively) $ 48,498,289 $ 57,480,100 $ 52,760,344