EX-99.1 2 dex991.htm UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS Unaudited Condensed Consolidated Interim Financial Statements

Exhibit 99.1

Unaudited Condensed Consolidated Interim Financial Statements

(In Canadian dollars)

HUDBAY MINERALS INC.

For the three and six months ended June 30, 2011


HUDBAY MINERALS INC.

Condensed Consolidated Balance Sheet

(Unaudited and in thousands of Canadian dollars)

 

     Note      Jun. 30,
2011
     Dec. 31,
2010
     Jan. 1,
2010
 

Assets

           

Current assets

           

Cash and cash equivalents

      $ 747,710       $ 901,693       $ 886,814   

Trade and other receivables

        40,925         78,168         40,185   

Inventories

     6         113,434         115,642         125,940   

Prepaid expenses and other current assets

        10,891         9,994         7,990   

Other financial assets

     7         2,650         3,795         955   

Taxes receivable

        7,667         99         15,313   
     

 

 

    

 

 

    

 

 

 
        923,277         1,109,391         1,077,197   

Inventories

     6         5,661         6,052         5,188   

Prepaid expenses

        1,556         1,884         —     

Other financial assets

     7         138,244         117,686         86,676   

Intangible computer software assets

        10,783         7,083         1,967   

Property, plant and equipment

     4, 8         1,168,060         817,558         796,669   

Goodwill

     4         63,473         —           —     

Deferred tax assets

     9b         37,172         32,406         44,609   
     

 

 

    

 

 

    

 

 

 
      $ 2,348,226       $ 2,092,060       $ 2,012,306   
     

 

 

    

 

 

    

 

 

 

Liabilities

           

Current liabilities

           

Trade and other payables

      $ 129,065       $ 133,597         111,802   

Taxes payable

        8,593         33,088         —     

Derivative liabilities

        1,562         2,767         2,907   

Other liabilities

        26,143         56,453         42,660   
     

 

 

    

 

 

    

 

 

 
        165,363         225,905         157,369   

Pension obligations

        —           822         63   

Other employee benefits

        98,183         93,066         87,744   

Provisions

        116,697         112,514         81,021   

Derivative liabilities

        332         1,632         7,068   

Deferred tax liabilities

     9b         154,551         24,302         29,457   
     

 

 

    

 

 

    

 

 

 
        535,126         458,241         362,722   
     

 

 

    

 

 

    

 

 

 

Equity

           

Share capital

     10b         1,011,887         642,161         656,427   

Reserves

        28,963         50,772         33,280   

Retained earnings

        760,005         931,464         958,518   
     

 

 

    

 

 

    

 

 

 

Equity attributable to owners of the Company

        1,800,855         1,624,397         1,648,225   

Non-controlling interests

        12,245         9,422         1,359   
     

 

 

    

 

 

    

 

 

 
        1,813,100         1,633,819         1,649,584   
     

 

 

    

 

 

    

 

 

 
      $ 2,348,226       $ 2,092,060       $ 2,012,306   
     

 

 

    

 

 

    

 

 

 

Capital commitments (note 15)

 

Page 2


HUDBAY MINERALS INC.

Condensed Consolidated Income Statement

(Unaudited and in thousands of Canadian dollars, except share and per share amounts)

 

            Three months ended
June 30
    Six months ended
June 30
 
     Note      2011     2010     2011     2010  

Revenue

     5a       $ 246,823      $ 187,341      $ 424,168      $ 428,647   

Cost of sales

           

Depreciation and amortization

     5b         27,008        35,223        51,458        66,941   

Other cost of sales

        126,064        111,132        220,935        253,765   
     

 

 

   

 

 

   

 

 

   

 

 

 
        153,072        146,355        272,393        320,706   

Gross profit

        93,751        40,986        151,775        107,941   

Selling and administrative expenses

        9,772        5,052        22,179        9,334   

Exploration and evaluation

        12,853        18,763        22,569        33,718   

Other operating income

     5c         (2,244     (40     (2,621     (51

Other operating expenses

     5c         2,741        10,587        5,358        13,688   

Asset impairment loss

     8         212,739        —          212,739        —     
     

 

 

   

 

 

   

 

 

   

 

 

 

Results from operating activities

        (142,110     6,624        (108,449     51,252   
     

 

 

   

 

 

   

 

 

   

 

 

 

Finance income

     5d         (1,795     (928     (4,125     (1,897

Finance expenses

     5d         1,950        1,200        3,553        2,362   

Other finance losses (gains)

     5d         3,407        (13,442     4,205        (3,996
     

 

 

   

 

 

   

 

 

   

 

 

 

Net finance expense (income)

     5d         3,562        (13,170     3,633        (3,531
     

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) profit before tax

        (145,672     19,794        (112,082     54,783   

Tax expense

     9a         26,206        15,495        44,709        39,891   
     

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) profit for the period

        (171,878     4,299        (156,791     14,892   
     

 

 

   

 

 

   

 

 

   

 

 

 

Attributable to:

           

Owners of the Company

        (166,919     4,431        (150,122     15,014   

Non-controlling interests

        (4,959     (132     (6,669     (122
     

 

 

   

 

 

   

 

 

   

 

 

 
      $ (171,878   $ 4,299      $ (156,791   $ 14,892   
     

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) earnings per share:

     12            

Basic

      $ (0.97   $ 0.03      $ (0.92   $ 0.10   

Diluted

        (0.97     0.03        (0.92     0.10   

Weighted average number of common shares outstanding:

           

Basic

        171,381,834        150,795,852        163,737,799        152,215,266   

Diluted

        171,381,834        151,390,155        163,737,799        152,864,256   

 

Page 3


HUDBAY MINERALS INC.

Condensed Consolidated Statement of Comprehensive Income

(Unaudited and in thousands of Canadian dollars)

 

     Three months ended
June 30
    Six months ended
June 30
 
     2011     2010     2011     2010  

(Loss) profit for the period

   $ (171,878   $ 4,299      $ (156,791   $ 14,892   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss): (note 13)

        

Recognized directly in equity:

        

Net exchange (loss) gain on translation of foreign operations

     (3,635     9,127        (14,379     2,534   

Effective portion of change in fair value of cash flow hedges

     450        11,133        2,440        17,604   

Change in fair value of available-for-sale financial assets

     (21,366     (6,325     (12,079     (7,340

Tax effect

     2,559        (2,386     822        (4,190
  

 

 

   

 

 

   

 

 

   

 

 

 
     (21,992     11,549        (23,196     8,608   
  

 

 

   

 

 

   

 

 

   

 

 

 

Transferred to income statement:

        

Change in fair value of cash flow hedges

     (164     (756     (61     (1,258

Change in fair value of available-for-sale financial assets

     1,390        —          171        (1,094

Tax effect

     (145     163        (36     467   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,081        (593     74        (1,885
  

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive (loss) income net of tax, for the period

     (20,911     10,956        (23,122     6,723   
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss) income for the period

   $ (192,789   $ 15,255      $ (179,913   $ 21,615   
  

 

 

   

 

 

   

 

 

   

 

 

 

Attributable to:

        

Owners of the Company

     (187,813     15,387        (173,290     21,737   

Non-controlling interest

     (4,976     (132     (6,623     (122
  

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss) income for the period

   $ (192,789   $ 15,255      $ (179,913   $ 21,615   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 4


HUDBAY MINERALS INC.

Condensed Consolidated Statement of Changes in Equity

(Unaudited and in thousands of Canadian dollars)

 

     Attributable to owners of the Company              
     Share capital     Other
capital
reserves
    Foreign
currency
translation
reserve
    Available- for-sale
reserve
    Hedging
reserve
    Retained
earnings
    Total     Non-controlling
interest
    Total equity  

Balance, Jan. 1, 2010

   $ 656,427      $ 26,484      $ —        $ 11,718      $ (4,922   $ 958,518      $ 1,648,225      $ 1,359      $ 1,649,584   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period:

                  

Profit (loss)

     —          —          —          —          —          15,014        15,014        (122     14,892   

Other comprehensive income (loss)

     —          —          2,534        (7,276     11,465        —          6,723        —          6,723   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income (loss)

     —          —          2,534        (7,276     11,465        15,014        21,737        (122     21,615   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share repurchases

     (21,147     (3,399     —          —          —          (35,763     (60,309     —          (60,309

Share issue costs

     —          —          —          —          —          (188     (188     —          (188

Share-based payment expense

     —          341        —          —          —          —          341        —          341   

Stock options exercised

     1,175        (214     —          —          —          —          961        —          961   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, Jun. 30, 2010

     636,455        23,212        2,534        4,442        6,543        937,581        1,610,767        1,237        1,612,004   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period :

                  

Profit (loss)

     —          —          —          —          —          8,958        8,958        (2,830     6,128   

Other comprehensive (loss) income

     —          —          (17,278     39,123        (8,447     —          13,398        (326     13,072   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive (loss) income

     —          —          (17,278     39,123        (8,447     8,958        22,356        (3,156     19,200   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share issue costs

     —          —          —          —          —          (174     (174     —          (174

Share based payment expense

     —          2,060        —          —          —          —          2,060        —          2,060   

Stock options exercised

     5,706        (1,417     —          —          —          —          4,289        —          4,289   

Dividends paid

     —          —          —          —          —          (14,901     (14,901     —          (14,901

Acquisition of non-controlling interests

     —          —          —          —          —          —          —          11,341        11,341   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, Dec. 31, 2010

   $ 642,161      $ 23,855      $ (14,744   $ 43,565      $ (1,904   $ 931,464      $ 1,624,397      $ 9,422      $ 1,633,819   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 5


HUDBAY MINERALS INC.

Condensed Consolidated Statement of Changes in Equity

(Unaudited and in thousands of Canadian dollars)

 

     Attributable to owners of the Company              
     Share capital     Other
capital
reserves
    Foreign
currency
translation
reserve
    Available- for-sale
reserve
    Hedging
reserve
    Retained
earnings
    Total     Non-controlling
interest
    Total equity  

Balance, Jan. 1 2011

   $ 642,161      $ 23,855      $ (14,744   $ 43,565      $ (1,904   $ 931,464      $ 1,624,397      $ 9,422      $ 1,633,819   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income for the period:

                  

Loss

     —          —          —          —          —          (150,122     (150,122     (6,669     (156,791

Other comprehensive (loss) income

     —          —          (14,425     (10,413     1,670        —          (23,168     46        (23,122
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive loss

     —          —          (14,425     (10,413     1,670        (150,122     (173,290     (6,623     (179,913
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares issued for acquisition

     345,119        —          —          —          —          —          345,119        —          345,119   

Share issue costs

     (239     —          —          —          —          —          (239     —          (239

Share-based payment expense

     —          1,385        —          —          —          —          1,385        —          1,385   

Stock options exercised

     88        (26     —          —          —          —          62        —          62   

Dividends paid

     —          —          —          —          —          (17,152     (17,152     —          (17,152

Acquisition of non-controlling interest

     24,758        —          —          —          —          (4,185     20,573        9,446        30,019   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, Jun. 30, 2011

   $ 1,011,887      $ 25,214      $ (29,169   $ 33,152      $ (234   $ 760,005      $ 1,800,855      $ 12,245      $ 1,813,100   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 6


HUDBAY MINERALS INC.

Condensed Consolidated Statement of Cash Flows

(Unaudited and in thousands of Canadian dollars)

 

            Three months ended
June 30
    Six months ended
June 30
 
     Note      2011     2010     2011     2010  

Cash generated from (used in) operating activities:

           

(Loss) profit before tax

      $ (145,672   $ 19,794      $ (112,082   $ 54,783   

Items not affecting cash:

           

Depreciation and amortization

        27,200        35,295        51,759        67,081   

Equity-settled share-based payment expense

        1,721        673        2,568        1,076   

Net finance costs

        155        272        (572     465   

Change in fair value of derivatives

        781        4,076        238        3,150   

Items reclassified from other comprehensive income

        (165     (755     (1,281     (2,352

Gain on disposition

        (2,777     —          (2,427     —     

Asset impairment losses

     5d, 8         214,129        —          214,129        —     

Other

        (4,198     (6,877     (4,810     (2,048

Change in non-cash working capital

     16         8,463        18,112        (2,375     17,313   

Taxes paid

        (17,637     2,270        (70,491     (2,238
     

 

 

   

 

 

   

 

 

   

 

 

 
        82,000        72,860        74,656        137,230   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash used in investing activities:

           

Interest received

        1,800        1,029        4,464        1,764   

Proceeds on disposition

        2,906        —          2,906        2,021   

Acquisition of property, plant and equipment

        (53,079     (30,192     (96,884     (52,183

Acquisition of intangible assets

        (2,140     (1,005     (3,921     (1,302

Acquisition of investments

        (4,170     —          (31,805     (1,930

Acquisition of subsidiary, netof cash acquired

     4         —          —          (94,855     —     

Release of (additions to) restricted cash

        22        (1,932     299        (1,932

Sale of short-term investments

        20,118        —          20,118        —     

Acquisition of non-controlling interests

     4         —          —          (9,156     —     
     

 

 

   

 

 

   

 

 

   

 

 

 
        (34,543     (32,100     (208,834     (53,562
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash generated from (used in) financing activities:

           

Repurchase of common shares

        —          (41,740     —          (60,309

Share issue costs

        —          —          (237     —     

Proceeds from exercise of stock options

        37        122        62        964   

Dividends paid

        —          —          (17,152     —     
     

 

 

   

 

 

   

 

 

   

 

 

 
        37        (41,618     (17,327     (59,345
     

 

 

   

 

 

   

 

 

   

 

 

 

Effect of movement in exchange rates on cash and cash equivalents

        (1,115     2,643        (2,478     641   

Net increase (decrease) in cash and cash equivalents

        46,379        1,785        (153,983     24,964   

Cash and cash equivalents, beginning of period

        701,331        909,993        901,693        886,814   
     

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

      $ 747,710      $ 911,778      $ 747,710      $ 911,778   
     

 

 

   

 

 

   

 

 

   

 

 

 

For supplemental information, see note 16.

 

Page 7


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

1. Reporting entity

HudBay Minerals Inc. (the “Company”) is a Canadian company continued under the Canada Business Corporations Act on October 25, 2005. The address of the Company’s principal executive office is 25 York Street, Suite 800, Toronto, Ontario. The condensed consolidated interim financial statements of the Company for the period ended June 30, 2011 consist of the Company and its subsidiaries (together referred to as the “Group” or “HudBay” and individually as “Group entities”).

Significant subsidiaries include Hudson Bay Mining and Smelting Co., Limited (“HBMS”), Hudson Bay Exploration and Development Company Limited (“HBED”), HudBay Marketing and Sales Inc. (“HMS”), HMI Nickel Inc. (“HMI Nickel”), Norsemont Mining Inc. (“Norsemont”), St. Lawrence Zinc Company LLC (“St. Lawrence”), HudBay Michigan Inc. and HudBay Metal Marketing Inc. Compañía Guatemalteca de Níquel, S.A. (“CGN”) is a 98.2% owned subsidiary of HMI Nickel.

HudBay is a Canadian diversified mining company with assets in North, Central and South America. Through its subsidiaries, HudBay owns copper/zinc/gold mines, ore concentrators and zinc production facilities in northern Manitoba and Saskatchewan, a zinc oxide production facility in Ontario, a copper project in Peru and a nickel project in Guatemala. HudBay produces copper concentrate (containing copper, gold and silver), zinc metal and zinc oxide. HudBay’s shares are listed on the Toronto and New York stock exchanges under the symbol “HBM”.

These condensed consolidated interim financial statements have been prepared on a going concern basis as management believes there are no uncertainties that lead to significant doubt the entity can continue as a going concern in the foreseeable future.

The impact of seasonality on operations is not considered significant on the condensed consolidated interim financial statements.

 

Page 8


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

2. Basis of preparation

 

  (a) Statement of compliance:

The Company has adopted International Financial Reporting Standards (“IFRSs”) as issued by the International Accounting Standards Board (“IASB”) effective for the year ended December 31, 2011.

These are the Company’s IFRS condensed consolidated interim financial statements for part of the period covered by the first IFRS consolidated annual financial statements. These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting, and IFRS 1 First-time Adoption of International Financial Reporting Standards has been applied. They do not include all of the information required for full annual financial statements and should be read in conjunction with the Group’s first IFRS condensed consolidated interim financial statements for the three months ended March 31, 2011. The Group’s consolidated financial statements for the year ended December 31, 2010 were prepared under Canadian generally accepted accounting principles (“GAAP”) and are available at www.sedar.com.

Previously, the Company prepared its consolidated annual and condensed consolidated interim financial statements in accordance with Canadian GAAP.

Note 18 contains an explanation of the effect the transition to IFRSs had on the Group’s reported financial position, financial performance and cash flows. This note includes reconciliations of equity and comprehensive income for comparative periods reported under GAAP to those reported for those periods and at the date of transition under IFRS.

The Board of Directors approved these condensed consolidated interim financial statements on August 9, 2011.

 

  (b) Functional and presentation currency:

These condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All values are rounded to the nearest thousand ($000) except where otherwise indicated.

 

  (c) Use of estimates and judgments:

The preparation of the condensed consolidated interim financial statements in conformity with IFRSs requires management to make judgments, estimates and assumptions that affect the application of accounting policies and reported amounts of assets, liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated interim financial statements and reported amounts of revenue and expenses during the reporting period. Actual results may differ from these estimates.

Significant areas requiring management judgment include estimates of ore reserves and resources, which, for example, affect the carrying value of property, plant and equipment; units-of-production depreciation; plant and equipment estimated useful lives and residual values; mining properties expenditures capitalized; cost allocations for mine development; acquisition method accounting;

 

Page 9


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

estimates of fair value of financial instruments; in-process inventory quantities and provision for inventory obsolescence; recoverability of exploration and evaluation assets; assessments related to impairment; pensions and other employee benefits; decommissioning, restoration and similar liabilities; taxes; share-based payment expense; contingent liabilities; assaying used to determine revenue; and determinations of functional currency.

Estimates and underlying assumptions are reviewed on an ongoing basis, and are based on management’s experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.

 

3. Significant Accounting Policies

The condensed consolidated interim financial statements reflect standards and interpretations anticipated to be in effect at December 31, 2011 that are required to be applied by an entity with an annual period beginning on or after January 1, 2010. For a description of the significant accounting policies applied, refer to note 3 to the Group’s condensed consolidated interim financial statements for the three months ended March 31, 2011. Any subsequent changes to IFRSs that become effective and are adopted for the December 31, 2011 consolidated annual financial statements could result in revisions to accounting policies applied in these condensed consolidated interim financial statements, and if applicable, the opening balance sheet and reconciliations.

New standards and interpretations not yet adopted

IFRS 9 Financial Instruments

In November 2009, the IASB issued IFRS 9 Financial Instruments as the first step in its project to replace IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 retains but simplifies the mixed measurement model and establishes two primary measurement categories for financial assets: amortized cost and fair value. The basis of classification depends on an entity’s business model and the contractual cash flow of the financial asset. Gains and losses on remeasurement of financial assets measured at fair value will be recognized in profit or loss, except that for an investment in an equity instrument which is not held-for-trading, IFRS 9 provides, on initial recognition, an irrevocable election to present all fair value changes from the investment in other comprehensive income (“OCI”). Amounts presented in OCI will not be reclassified to profit or loss at a later date. The new standard also requires use of a single impairment method, replacing the multiple impairment methods in IAS 39 and amends some of the requirements of IFRS 7 Financial Instruments: Disclosures.

IFRS 9 (2010) added guidance to IFRS 9 (2009) on the classification and measurement of financial liabilities, and this guidance is consistent with the guidance in IAS 39, except for changes related to financial liabilities measured at fair value under the fair value option and derivative liabilities that are linked to and must be settled by delivery of an unquoted equity instrument.

IFRS 9 is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. The Group has not yet determined the effect of adoption of IFRS 9 on its consolidated financial statements.

 

Page 10


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Amendments to IAS 12 Deferred Tax: Recovery of Underlying Assets

In December 2010, the IASB published Deferred Tax: Recovery of Underlying Assets Amendments to IAS 12. This amendment introduces an exception to the current measurement principles of deferred tax assets and liabilities arising from investment property measured using the fair value model in accordance with IAS 40 Investment Property. The exception also applies to investment properties acquired in a business combination accounted for in accordance with IFRS 3 Business Combinations provided the acquirer subsequently measures these assets applying the fair value model. The effective date for the amendment is for periods beginning on or after January 1, 2012 and is applied retrospectively. Early application is permitted. The Group has not yet determined the effect of the 2010 amendment on its consolidated financial statements.

Amendments to IFRS 7 Disclosures – Transfers of Financial Assets

In October 2010 the IASB issued Amendments to IFRS 7 Disclosures – Transfers of Financial Assets, which require disclosure of information that enables users of financial statements to understand the relationship between transferred financial assets that are not derecognized in their entirety and the associated liabilities and to evaluate the nature of, and risks associated with, the entity’s continuing involvement in derecognized financial assets. The effective date for the amendment is for periods beginning on or after January 1, 2012. The Group does not expect the amendment to have a material effect on its consolidated financial statements.

IFRS 10 Consolidated Financial Statements

In May 2011, the IASB issued IFRS 10 Consolidated Financial Statements, which replaces the guidance in IAS 27 Consolidated and Separate Financial Statements and SIC-12 Consolidation – Special Purpose Entities. IAS 27 (2008) survives as IAS 27 (2011) Separate Financial Statements, only to carry forward the existing accounting requirements for separate financial statements. IFRS 10 provides a single model to be applied in the control analysis for all investees, including entities that currently are special purpose entities within the scope of SIC-12, stating that an investor controls an investee when it is exposed, or has rights, to variable returns from its involvement with the investee and has the ability to affect those returns through its power over the investee. In addition, IFRS 10 carries forward the consolidation procedures substantially unmodified from IAS 27 (2008). IFRS 10 is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. If an entity applies this Standard earlier, it also applies IFRS 11, IFRS 12, IAS 27 (2011) and IAS 28 (2011) at the same time. The Group has not yet determined the effect of adoption of IFRS 10 on its consolidated financial statements.

IFRS 11 Joint Arrangements

In May 2011, the IASB issued IFRS 11 Joint Arrangements, which replaces the guidance in IAS 31 Interests in Joint Ventures. IFRS 11 classifies joint arrangements as either joint operations or joint ventures based on an entity’s rights and obligations. A joint operator will recognize its share of the assets, liabilities, revenue and expenses of the joint operation. A joint venturer will recognize an investment and account for that investment using the equity method. Under existing IFRS, entities have the choice to proportionately consolidate or apply the equity method to interests in jointly controlled entities. IFRS 11 is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. If an entity applies this Standard earlier, it shall also apply IFRS 10, IFRS 12, IAS 27 (2011) and IAS 28 (2011) at the same time. The Group has not yet determined the effect of adoption of IFRS 11 on its consolidated financial statements.

 

Page 11


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

IFRS 12 Disclosure of Interests in Other Entities

In May 2011, the IASB issued IFRS 12 Disclosure of Interests in Other Entities, which contains disclosure requirements for entities that have interests in subsidiaries, joint arrangements (i.e., joint operations or joint ventures), associates and/or unconsolidated structured entities. The required disclosures aim to enable users to evaluate the nature of, and the risks associated with, an entity’s interest in other entities, and the effects of those interests on the entity’s financial position, financial performance and cash flows. IFRS 12 is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. The Group has not yet determined the effect of adoption of IFRS 12 on its consolidated financial statements.

IFRS 13 Fair Value Measurement

In May 2011, the IASB published IFRS 13 Fair Value Measurement, which replaces the fair value measurement guidance contained in individual IFRSs with a single source of fair value measurement guidance. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (i.e., an exit price). The standard establishes a framework for measuring fair value and sets out disclosure requirements for fair value measurements. IFRS 13 is effective prospectively for annual periods beginning on or after January 1, 2013. The disclosure requirements of IFRS 13 need not be applied in comparative information for periods before initial application. The Group has not yet determined the effect of adoption of IFRS 13 on its consolidated financial statements.

Amendments to IAS 28 Investments in Associates and Joint Ventures

In May 2011, the IASB issued Amendments to IAS 28 Investments in Associates and Joint Ventures, which carries forward the requirements of IAS 28 (2008), with limited amendments related to associates and joint ventures held for sale, as well as to changes in interests held in associates and joint ventures when an entity retains an interest in the investment. IAS 28 (2011) is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. If an entity applies this Standard earlier, it shall also apply IFRS 10, IFRS 11, IFRS 12 and IAS 27 (2011) at the same time. The Group has not yet determined the effect of adoption of the amendments on its consolidated financial statements.

Amendments to IAS 1 Presentation of Financial Statements: Presentation of Items of Other Comprehensive Income

In June 2011, the IASB issued amendments to IAS 1 Presentation of Financial Statements: Presentation of Items of Other Comprehensive Income. The amendments require separate presentation of the items of OCI that may be reclassified to profit or loss in the future from those that will never be reclassified to profit or loss. The standard is effective for annual periods beginning on or after July 1, 2012, with early adoption permitted. The Group has not yet determined the effect of adoption of the amendments on its consolidated financial statements.

IAS 19 Employee Benefits

In June 2011, the IASB issued an amended version of IAS 19 Employee Benefits to revise certain aspects of the accounting for pension plans and other benefits. The amendments eliminate the corridor method of accounting for defined benefit plans and require immediate recognition of actuarial gains and

 

Page 12


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

losses in OCI; eliminate use of an expected rate of return on plan assets and require use of the discount rate to determine the interest on the plan asset component of the net interest cost; and set out additional disclosure requirements. The standard is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. The Group has not yet determined the effect of adoption of the amendments on its consolidated financial statements.

 

4. Acquisition of Norsemont

On March 1, 2011, the Group obtained control of Norsemont, a Canadian mineral exploration and development company focused on its wholly-owned Constancia copper project in southern Peru. HudBay obtained control of Norsemont by acquiring 90.5% of the share capital and voting interests in the company. As a result, the Group’s equity interest in Norsemont increased from 1.2% to 91.7%. Acquiring control of Norsemont allows the Group an opportunity to develop the Constancia project and significantly increase HudBay’s future copper production.

Subsequent to the acquisition, the Group acquired additional interests in Norsemont. At June 30, 2011, the Group’s ownership interest was 97.8%. The Group initiated a compulsory acquisition transaction to acquire the remaining shares of Norsemont that it did not already own, and subsequent to June 30, 2011, on July 5, 2011, HudBay acquired the remaining common shares and now wholly owns Norsemont.

Since acquisition, Norsemont contributed a loss of $2,964 to the Group’s results. Norsemont does not currently earn revenue as it is in the development stage. If the acquisition had occurred on January 1, 2011, management estimates that consolidated revenue would have been $424,168 and consolidated loss for the period would have been $157,328. In determining these amounts, management has assumed that the fair value adjustments, determined provisionally, that arose on the date of acquisition would have been the same if the acquisition had occurred on January 1, 2011.

Consideration transferred

The following summarizes the acquisition date fair value of the major classes of consideration transferred:

 

Cash consideration

   $ 118,525   

Equity instruments (20,372,986 common shares)

     345,119   
  

 

 

 

Total consideration transferred

     463,644   

Less: cash acquired

     (23,669
  

 

 

 

Total consideration transferred, net of cash acquired

   $ 439,975   
  

 

 

 

The fair value of the common shares issued was based on HudBay’s listed share price of $16.94 at the March 1, 2011 acquisition date.

The Group incurred acquisition related costs of $5,778 mainly relating to external legal fees and due diligence costs. These costs have been included in selling and administrative expenses in the Group’s consolidated income statement. In addition, the Group incurred share issue costs of $239 and presented them as a deduction from share capital. For cash flow purposes, the Group paid $94,856 upon acquisition of Norsemont representing $118,525 of cash paid, net of $23,669 cash received.

 

Page 13


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Identifiable assets acquired and liabilities assumed

Recognized amounts of identifiable assets acquired and liabilities assumed as at the date of acquisition were as follows:

 

     Provisional fair value  

Cash and cash equivalents

   $ 23,669   

Short-term investments

     20,053   

Receivables and prepaid expenses

     19,447   

Mineral properties

     520,768   

Other property, plant and equipment

     564   

Deferred tax assets

     750   

Trade and other payables

     (13,827

Provisions – decommissioning and restoration liabilities

     (978

Deferred tax liabilities

     (128,211
  

 

 

 

Total net identifiable assets

   $ 442,235   
  

 

 

 

The fair values disclosed are provisional due to the complexity of the acquisition and due to the inherently uncertain nature of the mining industry. The Group will complete its review of the fair value of the assets and liabilities acquired within twelve months of the acquisition date. In particular, the fair values of mineral properties, other property, plant and equipment, decommissioning and restoration liabilities and deferred tax assets and liabilities have been determined provisionally pending completion of an independent valuation.

Acquired receivables were valued at $19,248. Based on the valuation performed at the acquisition date, management expected all contractual cash flows to be collectible. Receivables related primarily to the timing of receipt of proceeds by Norsemont from exercises of stock options and warrants. Subsequent to the acquisition date, all receivables relating to the exercises of stock options and warrants were collected.

Goodwill

The Group recognized goodwill as a result of the acquisition as follows:

 

Total consideration transferred

   $ 463,644   

Fair value of previous 1.2% interest in the acquiree

     6,043   

Non-controlling interests of 8.3% measured based on the proportionate share of identifiable net assets

     36,705   

Less: value of net identifiable asset acquired

     (442,235
  

 

 

 

Goodwill

     64,157   
  

 

 

 

The Group recognized a gain of $2,100 in other finance gains and losses as a result of remeasuring its existing 1.2% interest in Norsemont to fair value. Of this amount, $1,219 represented a transfer of gains recognized in previous periods from the available-for-sale reserve within equity into the income statement (note 5d).

The goodwill balance arose mainly from the requirement to record deferred income tax liabilities measured at the tax effect of the difference between the fair values of the assets acquired and liabilities assumed and their tax bases. None of the goodwill recognized is expected to be deductible for income

 

Page 14


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

tax purposes.

As a result of foreign exchange translation from Norsemont’s US dollar functional currency to the Group’s Canadian dollar presentation currency, the goodwill balance was $63,473, as at June 30, 2011.

Acquisition of non-controlling interests

On March 15, 2011, the Group acquired an additional 6.9% interest in Norsemont. The Group transferred consideration of $33,914 to the non-controlling interest holders, consisting of cash of $9,156 and 1,566,945 HudBay common shares. The carrying amount of Norsemont’s net assets in the Group’s financial statements on the acquisition date was $511,495 and the carrying value of the additional interest acquired was $30,809. The Group recognized the difference of $3,105 between the consideration transferred and the carrying value of the interest acquired in retained earnings.

Subsequent to the acquisition, Norsemont issued additional shares to non-controlling interest holders upon the exercise of warrants. The Group received proceeds of $2,472 and recognized an increase to non-controlling interests of $3,549 and a decrease to retained earnings of $1,077.

As at June 30, 2011, the Group’s ownership interest in Norsemont was 97.8%.

The following summarizes the effect of changes in the Company’s ownership interest in Norsemont:

 

Ownership interest before acquisition

   $ 6,043   

Effect of increase in ownership interest upon acquisition of control

     463,644   

Effect of increase in ownership interest upon acquisition of non-controlling interest, on March 15, 2011

     30,809   

Effect of decrease from Norsemont shares issued upon exercises of warrants

     (1,077

Less: share of comprehensive loss

     (6,830
  

 

 

 

Ownership interest at June 30, 2011

   $ 492,589   
  

 

 

 

 

Page 15


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

5. Revenue and expenses

 

  (a) Revenue:

The Group’s revenue by significant product types:

 

     Three months ended
June 30
    Six months ended
June 30
 
     2011     2010     2011     2010  

Copper

   $ 137,127      $ 98,086      $ 215,063      $ 218,008   

Zinc

     40,357        34,444        82,102        91,439   

Gold

     40,981        26,235        58,730        58,013   

Silver

     8,816        4,952        12,956        12,969   

Other

     29,775        24,983        70,972        50,842   
  

 

 

   

 

 

   

 

 

   

 

 

 
     257,056        188,700        439,823        431,271   

Less: treatment and refining charges

     (10,233     (1,359     (15,655     (2,624
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 246,823      $ 187,341      $ 424,168      $ 428,647   
  

 

 

   

 

 

   

 

 

   

 

 

 

During the six months ended June 30, 2011, copper, gold and silver revenues were from the sale of metal contained in concentrates or anodes after deducting applicable treatment and refining costs. During 2010, copper revenues also included sales of copper cathode. Other revenues include sales of zinc oxide.

A portion of the Group’s revenue from sales of zinc is hedged and designated as cash flow hedges. For the six months ended June 30, 2011, revenues from zinc sales include losses of $542 (three months ended June 30, 2011 – $202) from the hedging reserve (note 14b).

 

  (b) Depreciation and amortization:

 

     Three months ended
June 30
     Six months ended
June 30
 
     2011      2010      2011      2010  

Total depreciation and amortization presented in:

           

Cost of sales

   $  27,008       $  35,223       $  51,458       $  66,941   

Selling and administrative expenses

     192         40         301         78   

Other operating expenses

     —           32         —           62   
  

 

 

    

 

 

    

 

 

    

 

 

 
     27,200         35,295         51,759         67,081   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

Page 16


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (c) Other operating income and expense:

 

     Three months ended
June 30
    Six months ended
June 30
 
     2011     2010     2011     2010  

Other operating income

        

Net gain on sale of property, plant and equipment

   $ (78   $ —        $ (428   $ —     

Gain on sale of White Pine Copper Refinery

     (1,999     —          (1,999     —     

Other income

     (167     (40     (194     (51
  

 

 

   

 

 

   

 

 

   

 

 

 
     (2,244     (40     (2,621     (51
  

 

 

   

 

 

   

 

 

   

 

 

 

Other operating expense

        

Cost of non-producing properties

     2,727        10,559        5,336        13,624   

Other expense

     14        28        22        64   
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 2,741      $ 10,587      $ 5,358      $ 13,688   
  

 

 

   

 

 

   

 

 

   

 

 

 

In June 2011, the Company disposed of its shares in the White Pine Copper Refinery for proceeds of $2,906 and recognized a gain on sale of $1,999.

 

Page 17


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (d) Finance income and expenses:

 

     Three months ended
June 30
    Six months ended
June 30
 
     2011     2010     2011     2010  

Finance income

        

Interest income

   $ (1,791   $ (1,148   $ (4,113   $ (1,861

Other finance income

     (4     220        (12     (36
  

 

 

   

 

 

   

 

 

   

 

 

 
     (1,795     (928     (4,125     (1,897
  

 

 

   

 

 

   

 

 

   

 

 

 

Finance expense

        

Other finance expense

     1,053        358        1,745        678   

Unwinding of discounts on provisions

     897        842        1,808        1,684   
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,950        1,200        3,553        2,362   
  

 

 

   

 

 

   

 

 

   

 

 

 

Other finance losses (gains)

        

Net foreign exchange losses (gains)

     1,407        (12,185     4,226        (1,638

Ineffective gains on cash flow hedges

     (137     (1,018     (210     (1,025

Change in fair value of financial assets and liabilities at fair value through profit loss:

        

Classified as held-for-trading

     747        —          899        —     

Remeasurement to fair value of existing interest in Norsemont

        

Recognized in the income statement

     —          —          (881     —     

Reclassified from equity

     —          —          (1,219     —     

Net loss reclassified from equity on impairment of available-for-sale investments

     1,390        —          1,390        —     

Net gain reclassified from equity on disposal of available-for-sale investments

     —          —          —          (1,094

Other

     —          (239     —          (239
  

 

 

   

 

 

   

 

 

   

 

 

 
     3,407        (13,442     4,205        (3,996
  

 

 

   

 

 

   

 

 

   

 

 

 

Net finance expense (income)

   $ 3,562      $ (13,170   $ 3,633      $ (3,531
  

 

 

   

 

 

   

 

 

   

 

 

 

During the three months ended June 30, 2011, the Group recognized an impairment loss on investment in listed shares and transferred pre-tax losses of $1,390 from the available-for-sale reserve within equity to the income statement.

 

Page 18


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

6. Inventories

 

     Jun. 30, 2011      Dec. 31, 2010      Jan. 1, 2010  

Current

        

Work in progress

   $ 10,308       $ 18,775       $ 51,250   

Finished goods

     89,227         81,277         59,595   

Materials and supplies

     13,899         15,590         15,095   
  

 

 

    

 

 

    

 

 

 
     113,434         115,642         125,940   

Non-current

        

Materials and supplies

     5,661         6,052         5,188   
  

 

 

    

 

 

    

 

 

 

Total

   $ 119,095       $ 121,694       $ 131,128   
  

 

 

    

 

 

    

 

 

 

 

7. Other financial assets

 

     Jun. 30, 2011      Dec. 31, 2010      Jan. 1, 2010  

Current

        

Derivative assets

   $ 2,650       $ 3,795       $ 955   
  

 

 

    

 

 

    

 

 

 

Non-current

        

Available-for-sale investments

     130,553         104,990         27,249   

Investments at fair value through profit or loss

     3,343         7,688         138   

Derivative assets

     242         603         258   

Restricted cash

     4,106         4,405         59,031   
  

 

 

    

 

 

    

 

 

 
     138,244         117,686         86,676   
  

 

 

    

 

 

    

 

 

 
   $ 140,894       $ 121,481       $ 87,631   
  

 

 

    

 

 

    

 

 

 

Credit facility, letters of credit and restricted cash

On November 3, 2010, the Company arranged a new US$300 million revolving credit facility with a syndicate of lenders. The facility has an initial term of four years and is secured by a pledge of assets of the parent company and is unconditionally guaranteed by the Company’s material subsidiaries. Upon closing, restricted cash on deposit to support letters of credit was reclassified to cash and cash equivalents. As at June 30, 2011, the Company has outstanding letters of credit in the amount of $60,939, of which $58,687 is supported by the revolving credit facility.

 

Page 19


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

8. Asset impairment loss

During the three months ended June 30, 2011, the Group recognized an impairment loss of $212,739 to reduce the carrying value of the Fenix nickel project in Guatemala to an estimate of the fair value less costs to sell. The Group had been engaged in a process to identify strategic partners for its Fenix project, which is in the development phase. In the course of that process, during the three months ended June 30, 2011, it became apparent that the carrying value of the Group’s investment in Fenix was not supported by indicative proposals the Group received for an ownership interest in Fenix. HudBay determined the fair value of the Fenix project based on the indicative offers received from third parties.

As at June 30, 2011, management considered whether it was appropriate to present the assets and liabilities of the Fenix project as held for sale; however, due to significant uncertainties at that time related to a proposed transaction, management was unable to conclude that a sale was highly probable to occur within one year. Accordingly, the Group has not presented the Fenix project as held for sale in these condensed consolidated interim financial statements, and the results of its operations are not presented as discontinued operations.

The Group has allocated the impairment loss to property, plant and equipment (primarily capital works in progress) related to the Fenix project, which constitutes a cash-generating unit. The Group has classified the impairment loss within the other operating expense function on the income statement and has presented the impairment loss within the HMI Nickel operating segment.

On August 5, 2011, the Group announced it had entered into a definitive agreement with the Solway Group (“Solway”) to sell 100% of its interest in the Fenix project for US$140 million in cash at closing and US$30 million upon the satisfaction of certain conditions during the course of Solway’s development of the project. Closing of the transaction is expected to occur during the three months ending September 30, 2011.

Management expects to present the results of the Fenix operations as discontinued operations in the Group’s condensed consolidated interim financial statements for the three and nine months ending September 30, 2011.

 

Page 20


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

9. Income and mining taxes

 

  (a) Tax expense:

 

     Three months ended
June 30
    Six months ended
June 30
 
     2011     2010     2011     2010  

Tax expense based on:

        

Current:

        

Taxable income

   $ 16,186      $ 13,404      $ 23,573      $ 26,044   

Taxable mining profits

     13,163        8,115        20,263        15,567   
  

 

 

   

 

 

   

 

 

   

 

 

 
     29,349        21,519        43,836        41,611   
  

 

 

   

 

 

   

 

 

   

 

 

 

Deferred:

        

Income taxes – origination and reversal of temporary difference

     (2,197     (6,455     1,887        (4,113

Mining taxes – origination and reversal of temporary difference

     253        (900     703        (29

Benefit arising from previously unrecognized tax loss, or temporary difference

     (1,199     1,331        (1,717     1,307   

Relating to the write-down/reversal of write-down of a deferred tax asset

     —          —          —          1,115   
  

 

 

   

 

 

   

 

 

   

 

 

 
     (3,143     (6,024     873        (1,720
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 26,206      $ 15,495      $ 44,709      $ 39,891   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

  (b) Deferred tax assets and liabilities as represented on the balance sheet:

 

     Jun. 30, 2011     Dec. 31, 2010     Jan. 1, 2010  

Deferred income tax asset

   $ 20,818      $ 15,349      $ 26,363   

Deferred income tax liability

     (154,551     (24,302     (29,457

Deferred mining tax asset

     16,354        17,057        18,246   
  

 

 

   

 

 

   

 

 

 
   $ (117,379   $ 8,104      $ 15,152   
  

 

 

   

 

 

   

 

 

 

 

  (c) Changes in deferred tax assets and liabilities:

 

     Six months ended
June 30
 
     2011     2010  

Balance, beginning of period

   $ 8,104      $ 15,152   

Deferred tax expense

     (873     1,720   

OCI transactions

     1,495        1,158   

Purchase price adjustment

     (127,461     —     

Foreign currency translation on Norsemont deferred tax liability

     1,386        —     

Other

     (30     (186
  

 

 

   

 

 

 
   $ (117,379   $ 17,844   
  

 

 

   

 

 

 

 

Page 21


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

10. Share capital

 

  (a) Preference shares:

Authorized:    Unlimited preference shares without par value

 

  (b) Common shares:

Authorized:    Unlimited common shares without par value

Issued and fully paid:

 

     Six months ended
Jun. 30, 2011
    Year ended
Dec. 31, 2010
 
     Common
shares
     Amount     Common
shares
    Amount  

Balance, beginning of period

     149,431,339       $ 642,161        153,854,655      $ 656,427   

Exercise of options

     13,933         88        623,784        6,881   

Shares repurchased

     —           —          (5,047,100     (21,147

Share issue costs, net of tax

     —           (239     —          —     

Issued – acquisition of Norsemont (note 4)

     20,372,986         345,119        —          —     

Issued – acquisition of non-controlling interest (note 4)

     1,566,945         24,758        —          —     
  

 

 

    

 

 

   

 

 

   

 

 

 

Balance, end of period

     171,385,203       $ 1,011,887        149,431,339      $ 642,161   
  

 

 

    

 

 

   

 

 

   

 

 

 

The Company paid dividends of $0.10 per share on March 31, 2011 to shareholders on record as of March 31, 2011. On August 9, 2011, HudBay’s board of directors declared a semi-annual dividend in the amount of $0.10 per common share, payable on September 30, 2011 to shareholders on record as of September 15, 2011.

 

Page 22


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

11. Share-based payment

 

  (a) Cash-settled share-based payment:

The Group has two cash-settled share-based payment plans, as described below.

Deferred share units

At June 30, 2011, the value of the outstanding liability related to the DSU plan was $2,936 (December 31, 2010 – $3,167).

During the six months ended June 30, 2011, the Company granted 27,641 DSUs (six months ended June 30, 2010 – 58,662 DSUs) to members of the Board of Directors at a weighted average price of $16.41 (six months ended June 30, 2010 – $12.86). A net expense of $230 (six months ended June 30, 2010 – $445) relating to the grant of DSUs and mark-to-market adjustments is included in general and administrative expenses.

During the three months ended June 30, 2011, the Company granted 13,267 DSUs (three months ended June 30, 2010 – 42,493 DSUs) to members of the Board of Directors at a weighted average price of $16.06 (three months ended June 30, 2010 – $12.49). A net credit of $74 (three months ended June 30, 2010 – $315) relating to the grant of DSUs and mark-to-market adjustments is included in general and administrative expenses.

Restricted share units

At June 30, 2011, the value of the outstanding liability related to the RSU plan was $2,971 (December 31, 2010 – $1,641).

During the six months ended June 30, 2011, the Company granted 316,557 RSUs (six months ended June 30, 2010 – 284,289 RSUs) to employees at a weighted average price of $15.90 (six months ended June 30, 2010 – $13.37). As a result of recognizing the expense for RSUs granted over the service period and mark-to-market adjustments, a net expense of $1,330 (six months ended June 30, 2010 – $304) is included in cost of sales, and selling and administrative expenses.

During the three months ended June 30, 2011, the Company did not grant any RSUs (three months ended June 30, 2010 – 0 RSUs) to employees. As a result of recognizing the expense for RSUs granted over the service period and mark-to-market adjustments, a net expense of $992 (three months ended June 30, 2010 – $234) is included in cost of sales, and selling and administrative expenses.

 

Page 23


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (b) Equity-settled share-based payment – stock options:

 

     Six months ended
Jun. 30, 2011
     Year ended
Dec. 31, 2010
 
     Number
of shares
subject

to option
    Weighted
average
exercise
price
     Number
of shares
subject
to option
    Weighted
average
exercise
price
 

Balance, beginning of period

     4,368,784      $ 14.50         4,637,113      $ 14.25   

Granted

     —          —           900,000        12.17   

Exercised

     (13,933     4.47         (623,784     8.42   

Forfeited

     (86,667     19.16         (145,557     10.42   

Expired

     —          —           (398,988     17.31   
  

 

 

   

 

 

    

 

 

   

 

 

 

Balance, end of period

     4,268,184      $ 14.44         4,368,784      $ 14.50   
  

 

 

   

 

 

    

 

 

   

 

 

 

The following table summarizes the options outstanding at June 30, 2011:

 

Range of
exercise prices

     Number of
options
outstanding
     Weighted-
average
remaining
contractual life
(years)
     Weighted-
average
exercise
price
     Number of
options
exercisable
     Weighted-
average
exercise
price
 
$ 2.59 - 10.20         998,342         4.1       $ 6.88         921,677       $ 6.79   
  10.21 - 14.02         1,007,000         2.9         12.01         353,667         11.95   
  14.03 - 16.00         736,703         6.7         15.86         736,703         15.86   
  16.01 - 20.78         355,200         3.2         17.53         355,200         17.53   
  20.79 - 23.74         1,170,939         5.8         21.14         1,170,939         21.14   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
$ 2.59 - 23.74         4,268,184         4.66       $ 14.44         3,538,186       $ 15.02   

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

12. Earnings per share data

 

     Three months ended
June 30
     Six months ended
June 30
 
     2011     2010      2011     2010  

(Loss) profit attributable to owners of the Company:

   $ (166,919   $ 4,431       $ (150,122   $ 15,014   
  

 

 

   

 

 

    

 

 

   

 

 

 

Weighted average common shares outstanding

         

Basic

     171,381,834        150,795,852         163,737,799        152,215,266   

Plus net incremental shares from assumed conversion: stock options

     —          594,303         —          648,990   
  

 

 

   

 

 

    

 

 

   

 

 

 

Diluted

     171,381,834        151,390,155         163,737,799        152,864,256   
  

 

 

   

 

 

    

 

 

   

 

 

 

For the three and six months ended June 30, 2011, the Company did not include stock options in the diluted weighted average number of common shares outstanding as they were anti-dilutive.

 

Page 24


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

13. Other comprehensive income (loss) (“OCI”)

 

     Three months ended
Jun. 30, 2011
    Three months ended
Jun. 30, 2010
 
     Pre-tax     Tax     Net of
tax
    Pre-tax     Tax     Net of
tax
 

Foreign currency translation

            

Net exchange (loss) gain on translation of foreign operations

     (3,635     —          (3,635     9,127        —          9,127   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (3,635     —          (3,635     9,127        —          9,127   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Available-for-sale

            

Change in fair value of available-for-sale investments

     (21,366     2,687        (18,679     (6,325     880        (5,445

Transfer to income statement on impairment of investments

     1,390        (174     1,216        —          —          —     
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (19,976     2,513        (17,463     (6,325     880        (5,445
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow hedge

            

Effective portion of change in fair value of cash flow hedge

     450        (128     322        11,133        (3,266     7,867   

Transfer to income statement

     (164     29        (135     (756     163        (593
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     286        (99     187        10,377        (3,103     7,274   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total OCI (loss)

     (23,325     2,414        (20,911     13,179        (2,223     10,956   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 25


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

     Six months ended
Jun. 30, 2011
    Six months ended
Jun. 30, 2010
 
     Pre-tax     Tax     Net of
tax
    Pre-tax     Tax     Net of
tax
 

Foreign currency translation

            

Net exchange (loss) gain on translation of foreign operations

     (14,379     —          (14,379     2,534        —          2,534   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (14,379     —          (14,379     2,534        —          2,534   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Available-for-sale

            

Change in fair value of available-for-sale investments

     (12,079     1,516        (10,563     (7,340     1,014        (6,326

Transfer to income statement on impairment of investments

     1,390        (174     1,216        —          —          —     

Transfer to income statement on sale of investments

     (1,219     153        (1,066     (1,094     144        (950
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     (11,908     1,495        (10,413     (8,434     1,158        (7,276
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flow hedge

            

Effective portion of change in fair value of cash flow hedge

     2,440        (694     1,746        17,604        (5,204     12,400   

Transfer to income statement

     (61     (15     (76     (1,258     323        (935
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2,379        (709     1,670        16,346        (4,881     11,465   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total OCI (loss)

     (23,908     786        (23,122     10,446        (3,723     6,723   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gains and losses transferred from equity into profit or loss during the period are included in the following line items in the income statement:

 

     Three months ended
June 30
    Six months ended
June 30
 
     2011     2010     2011     2010  

Revenue

   $ 164      $ 756      $ 61      $ 1,258   

Other finance gains/losses

     (1,390     —          (171     1,094   

Tax expense

     145        (163     36        (467
  

 

 

   

 

 

   

 

 

   

 

 

 
     (1,081     593        (74     1,885   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 26


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

14. Financial instruments

 

  (a) Fair value and carrying value of financial instruments:

The following presents the fair value and carrying value of the Company’s financial instruments and non-financial derivatives:

 

     Jun. 30, 2011      Dec. 31, 2010      Jan. 1, 2010  
     Fair Value      Carrying
value
     Fair Value      Carrying
value
     Fair Value      Carrying
value
 

Financial assets

                 

Loans and receivables

                 

Cash and cash equivalents1

     747,710         747,710         901,693         901,693         886,814         886,814   

Restricted cash1

     4,106         4,106         4,405         4,405         59,031         59,031   

Trade and other receivables1 2

     31,819         31,819         68,778         68,778         36,755         36,755   

Fair value through profit and loss

                 

Trade and other receivables embedded derivatives3

     2,981         2,981         5,841         5,841         209         209   

Non-hedge derivative assets3

     1,083         1,083         2,724         2,724         955         955   

Investments at FVTPL4

     3,343         3,343         7,688         7,688         138         138   

Designated in cash flow hedges

                 

Hedging derivative assets3

     1,809         1,809         1,674         1,674         258         258   

Available-for-sale

                 

Available-for-sale investments4

     130,553         130,553         104,990         104,990         27,249         27,249   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     923,404         923,404         1,097,793         1,097,793         1,011,409         1,011,409   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities

                 

Fair value through profit and loss

                 

Trade and other payables1 2

     122,525         122,525         124,449         124,449         108,144         108,144   

Trade and other payables – embedded derivatives3

     953         953         941         941         557         557   

Non-hedge derivative liabilities3

     2         2         17         17         152         152   

Designated in cash flow hedges Hedging derivative liabilities3

     1,892         1,892         4,383         4,383         9,823         9,823   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     125,372         125,372         129,790         129,790         118,676         118,676   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net financial assets

     798,032         798,032         968,003         968,003         892,733         892,733   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1 

Cash and cash equivalents, restricted cash, trade and other receivables and trade and other payables are recorded at carrying value, which approximates fair value due to their short-term nature and generally negligible credit losses.

2 

Excludes embedded provisional pricing derivatives, as well as tax and other statutory amounts.

3 

Derivatives and embedded provisional pricing derivatives are carried at their fair value, which is determined based on internal valuation models that reflect observable forward market commodity prices, currency exchange rates, and discount factors based on market US dollar interest rates and adjusted for credit risk.

4 

Available-for-sale investments are carried at their fair value, which is determined using quoted market bid prices in active markets for listed shares and determined using valuation models for shares of private companies. Investments at fair-value-through-profit-loss (“FVTPL”) consist of warrants to purchase listed shares, which are carried at fair value as determined using a Black-Scholes model.

 

Page 27


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Fair value hierarchy

The table below provides an analysis by valuation method of financial instruments that are measured at fair value subsequent to recognition.

 

June 30, 2011

   Level 1      Level 2      Level 3      Total  

Financial assets measured at fair value

           

Financial assets at FVTPL:

           

Embedded derivatives

     —           2,981         —           2,981   

Non-hedge derivatives

     —           1,083         —           1,083   

Hedging derivatives

     —           1,809         —           1,809   

Investments at FVTPL

     —           3,343         —           3,343   

Available-for-sale investments

     128,553         —           2,000         130,553   
  

 

 

    

 

 

    

 

 

    

 

 

 
     128,553         9,216         2,000         139,769   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities measured at fair value

           

Financial liabilities at FVTPL:

           

Embedded derivatives

     —           953         —           953   

Non-hedge derivatives

     —           2         —           2   

Cash flow hedge derivatives

     —           1,892         —           1,892   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           2,847         —           2,847   
  

 

 

    

 

 

    

 

 

    

 

 

 

December 31, 2010

   Level 1      Level 2      Level 3      Total  

Financial assets measured at fair value

           

Financial assets at FVTPL:

           

Embedded derivatives

     —           5,841         —           5,841   

Non-hedge zinc derivatives

     —           2,724         —           2,724   

Hedging derivatives

     —           1,674         —           1,674   

Investments at FVTPL

     —           7,688         —           7,688   

Available for sale investments

     102,990         —           2,000         104,990   
  

 

 

    

 

 

    

 

 

    

 

 

 
     102,990         17,927         2,000         122,917   
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities measured at fair value

           

Financial liabilities at FVTPL:

           

Embedded derivatives

     —           941         —           941   

Non-hedge derivatives

     —           17         —           17   

Hedging derivatives

     —           4,383         —           4,383   
  

 

 

    

 

 

    

 

 

    

 

 

 
     —           5,341         —           5,341   
  

 

 

    

 

 

    

 

 

    

 

 

 

There were no transfers between levels during the period.

 

Page 28


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (b) Derivatives and hedging:

Non-hedge derivative zinc contracts

HudBay enters into fixed price sales contracts with zinc and zinc oxide customers and, to ensure that the Group continues to receive a floating or unhedged realized zinc price, enters into forward zinc purchase contracts that effectively offset the fixed price sales contracts. The fixed-price sales contracts with customers are not recognized as derivatives, as they are executory contracts entered into and held for the purpose of the Group’s expected sale requirements. However, the zinc forward purchase contracts are recorded as derivatives. Gains and losses on these contracts are recorded in revenues, and cash flows are classified in operating activities.

At June 30, 2011, the Group held contracts for forward zinc purchases of 5,563 tonnes that related to forward customer sales of zinc and zinc oxide. Prices ranged from US$1,722 to US$2,443 per tonne, and settlement dates extended out up to June 2012.

Cash flow hedging derivatives

In 2009, the Group entered into a foreign exchange swap contract to hedge foreign exchange risk for future receipts of US dollars and commodity swap contracts to hedge prices for a portion of future sales of zinc. These contracts expire in July 2012. The risk management objective for these hedging relationships is to mitigate the impact on the Group of fluctuating zinc prices and exchange rates. Cash flow hedge accounting has been applied to the hedging relationships. The effective portion of the change in fair value of cash flow hedging derivatives recognized in other comprehensive income is presented in note 13, and the ineffective portion recognized in other finance gains and losses in the income statement is presented in note 5d. Gains and losses reclassified from the cash flow hedge reserve to revenue are presented in note 13.

The following tables summarizes the Group’s cash flow hedging derivatives, indicating the periods in which cash flows associated with the cash flow hedging derivatives are expected to occur:

 

June 30, 2011

   Quantity      Weighted
average

price
     Fair value of
derivative
asset
(liability)
    Expected
cash
flows
 

Zinc swaps – US$ denominated contracts

          

Maturing between:

     Metric tonnes         US$/MT        

0 to 12 months

     10,980         2,220.0         (1,560     (1,560

13 to 24 months

     1,830         2,220.0         (332     (332
  

 

 

    

 

 

    

 

 

   

 

 

 
     12,810         2,220.0         (1,892     (1,892
  

 

 

    

 

 

    

 

 

   

 

 

 

Foreign currency swaps – sell US$/buy C$

          

Maturing between:

     Value         Rate        

0 to 12 months

     16,310         1.0668         1,567        1,567   

13 to 24 months

     2,718         1.0668         242        242   
  

 

 

    

 

 

    

 

 

   

 

 

 
     19,028         1.0668         1,809        1,809   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

Page 29


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

December 31, 2010

   Quantity      Weighted
average

price
     Fair value of
derivative
asset
(liability)
    Expected
cash
flows
 

Zinc swaps – US$ denominated contracts

          

Maturing between:

     Metric tonnes         US$/MT        

0 to 12 months

     11,437         2,220         (2,560     (2,560

13 to 24 months

     7,320         2,220         (1,826     (1,826
  

 

 

    

 

 

    

 

 

   

 

 

 
     18,757         2,220         (4,386     (4,386
  

 

 

    

 

 

    

 

 

   

 

 

 

Foreign currency swaps – sell US$/buy C$

          

Maturing between:

     Value         Rate        

0 to 12 months

     16,310         1.0668         1,071        1,071   

13 to 24 months

     10,873         1.0668         603        603   
  

 

 

    

 

 

    

 

 

   

 

 

 
     27,183         1.0668         1,674        1,674   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

  (c) Embedded derivatives

The Group records embedded derivatives related to provisional pricing in concentrate purchase, concentrate sale, anode sale, and certain other sale contracts. Under the terms of these contracts, prices are subject to final adjustment at the end of a future period after title transfers based on quoted market prices during the quotational period specified in the contract. The period between provisional pricing and final pricing is typically up to three months.

Embedded derivatives are presented in trade and other receivables when they relate to sales contracts and in trade and other payables when they relate to purchase contracts. At each reporting date, provisionally priced metals are marked to market based on the forward market price for the quotational period stipulated in the contract, with changes in fair value recognized in revenues for sales contracts and in cost of sales for purchase concentrate contracts. Cash flows related to provisional pricing embedded derivatives are classified in operating activities.

At June 30, 2011, the Group’s net position consisted of contracts awaiting final pricing for sales of 12,105 tonnes of copper, purchases of 5,960 tonnes of zinc, sales of 18,587 ounces of gold and sales of 187,545 ounces of silver.

 

15. Capital commitments

As at June 30, 2011, the Group had outstanding capital commitments of approximately $143 million related to its Lalor project and $39 million related to its Constancia project, including amounts pursuant to contracts the Group is able to terminate upon relatively short notice.

 

Page 30


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

16. Supplementary cash flow information

 

  (a) Change in non-cash working capital:

 

     Three months ended
June 30
    Six months ended
June  30
 
     2011     2010     2011     2010  

Change in:

        

Trade and other receivables

   $ 33,616      $ 21,910      $ 56,601      $ (9,474

Inventories

     9,459        6,444        (329     45,702   

Prepaid expenses and other current assets

     (1,024     1,056        (897     2,033   

Trade and other payables

     (3,279     (6,417     (27,441     (16,067

Provisions and other liabilities

     (30,309     (4,881     (30,309     (4,881
  

 

 

   

 

 

   

 

 

   

 

 

 
   $ 8,463      $ 18,112      $ (2,375   $ 17,313   
  

 

 

   

 

 

   

 

 

   

 

 

 

 

  (b) Non-cash transactions:

During the six months ended June 30, 2011, the Group entered into the following non-cash investing and financing activities which are not reflected in the statement of cash flows:

 

   

Remeasurements of the Group’s provision for decommissioning liability led to increases in related assets of $173 (three months ended June 30, 2011 – $5,239). For the six months ended June 30, 2010, such increase in property, plant and equipment were $7,458 (three months ended June 30, 2010 – $6,826);

 

   

Depreciation of $210 (three months ended June 30, 2011 – $105) was capitalized for fixed assets in construction; and

 

   

As at June 30, 2011, additions to property, plant and equipment of $9,562 were purchased using trade credit which was not yet paid. These additions will be reflected in the statement of cash flows in the period payment is made.

 

Page 31


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

17. Segmented information

The Group is an integrated metals producer. When making decisions on expansions, opening or closing mines, as well as day to day operations, management evaluates the profitability of the overall operation of the Group. The Group’s main mining operations are located in Manitoba and Saskatchewan and are included in the HBMS segment. The HBMS revenue segment generates the majority of revenues as it sells copper, zinc, gold, silver and other metals. The HMI Nickel consists of the Group’s Fenix nickel project in Guatemala. The Norsemont segment consists of the Group’s Constancia project in Peru, which was acquired on March 1, 2011. The “Other Segment” includes operating segments that are not individually significant, as they do not meet the quantitative thresholds, and include the Balmat segment which consists of a zinc mine and concentrator, the Michigan segment which includes the Aquila property, and other exploration properties. The Balmat mine suspended operations on August 22, 2008. Corporate activities are not considered a segment and are included as a reconciliation to total consolidated results. Accounting policies for each reported segment are the same. Segment profit or loss represents the profit earned by each segment without allocation of corporate costs. This is the measure reported to the chief operating decision-maker for the purposes of resource allocation and the assessment of segment performance. Total assets and liabilities do not reflect inter-company balances, which have been eliminated on consolidation.

 

Three months ended June 30, 2011

 
     HBMS     HMI Nickel     Norsemont     Other     Corporate
activities
and
unallocated
costs
    Total  

Revenue from external customers

     246,823        —          —          —          —          246,823   

Cost of sales not including depreciation and amortization

     126,064        —          —          —          —          126,064   

Cost of sales – depreciation and amortization

     27,008        —          —          —          —          27,008   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     93,751        —          —          —          —          93,751   

Selling and administration

     598        —          —          —          9,174        9,772   

Exploration and evaluation

     5,647        2        1,898        5,490        (184     12,853   

Other operating income

     (2,238     (6     —          —          —          (2,244

Other operating expense

     631        134        551        1,425        —          2,741   

Asset impairment loss

     —          212,739        —          —          —          212,739   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results from operating activities

     89,113        (212,869     (2,449     (6,915     (8,990     (142,110
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

Finance income

               (1,795

Finance expenses

               1,950   

Other finance losses

               3,407   
            

 

 

 

Loss before tax

               (145,672

Tax expense

               26,206   
            

 

 

 

Loss for the period

               (171,878
            

 

 

 

 

Page 32


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Three months ended June 30, 2010

 
     HBMS     HMI Nickel     Other     Corporate
activities and
unallocated
costs
    Total  

Revenue from external customers

     187,341        —          —          —          187,341   

Cost of sales not including depreciation and amortization

     111,132        —          —          —          111,132   

Cost of sales – depreciation and amortization

     35,223        —          —          —          35,223   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     40,986        —          —          —          40,986   

Selling and administration

     660        (4     —          4,396        5,052   

Exploration and evaluation

     15,482        643        2,638        —          18,763   

Other operating income

     (38     (2     —          —          (40

Other operating expense

     791        3,409        6,424        (37     10,587   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results from operating activities

     24,091        (4,046     (9,062     (4,359     6,624   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance income

             (928

Finance expenses

             1,200   

Other finance gain

             (13,442
          

 

 

 

Profit before tax

             19,794   

Tax expense

             15,495   
          

 

 

 

Profit for the period

             4,299   
          

 

 

 

 

Six months ended June 30, 2011

 
     HBMS     HMI Nickel     Norsemont     Other     Corporate
activities and
unallocated
costs
    Total  

Revenue from external customers

     424,168        —          —          —          —          424,168   

Cost of sales not including depreciation and amortization

     220,935        —          —          —          —          220,935   

Cost of sales – depreciation and amortization

     51,458        —          —          —          —          51,458   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     151,775        —          —          —          —          151,775   

Selling and administration

     1,281        33        —          —          20,865        22,179   

Exploration and evaluation

     12,758        10        1,898        7,882        21        22,569   

Other operating income

     (2,551     (70     —          —          —          (2,621

Other operating expense

     1,759        515        1,100        1,984        —          5,358   

Asset impairment loss

     —          212,739        —          —          —          212,739   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results from operating activities

     138,528        (213,227     (2,998     (9,866     (20,886     (108,449
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance income

               (4,125

Finance expenses

               3,553   

Other finance losses

               4,205   
            

 

 

 

Loss before tax

               (112,082

Tax expense

               44,709   
            

 

 

 

Loss for the period

               (156,791
            

 

 

 

 

Page 33


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Six months ended June 30, 2011  
     HBMS      HMI
Nickel
     Norsemont      Other      Corporate
activities
     Total  

Total assets

     887,942         149,357         576,837         8,980         725,110         2,348,226   

Total liabilities

     365,740         6,568         129,228         19,048         14,542         535,126   

Property, plant and equipment

     485,704         139,263         522,419         15,453         5,221         1,168,060   

Additions to property, plant and equipment1

     82,210         7,163         4,884         200         2,427         96,884   

Additions to other non-current assets (intangibles)

     3,921         —           —           —           —           3,921   

 

1 

Additions to property, plant and equipment represent cash additions only. For non-cash additions, see note 16b.

 

Six months ended June 30, 2010

 
     HBMS     HMI
Nickel
    Other     Corporate
activities and
unallocated
costs
    Total  

Revenue from external customers

     428,647        —          —          —          428,647   

Cost of sales not including depreciation and amortization

     253,765        —          —          —          253,765   

Cost of sales – depreciation and amortization

     66,941        —          —          —          66,941   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross Profit

     107,941        —          —          —          107,941   

Selling and administration

     1,315        —          —          8,019        9,334   

Exploration and evaluation

     26,448        1,277        5,958        35        33,718   

Other operating income

     (20     14        —          (45     (51

Other operating expense

     822        5,606        7,223        37        13,688   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Results from operating activities

     79,376        (6,897     (13,181     (8,046     51,252   

Finance income

             (1,897

Finance expenses

             2,362   

Other finance gains

             (3,996
          

 

 

 

Profit before tax

  

    54,783   

Tax expense

  

    39,891   
          

 

 

 

Profit for the period

  

    14,892   
          

 

 

 

Total assets

     815,323        387,641        4,276        777,336        1,984,576   

Total liabilities

     338,888        12,062        17,097        4,525        372,572   

Property, plant and equipment

     412,181        381,056        1,958        1,635        796,830   

Additions to property, plant and equipment1

     50,096        1,454        572        61        52,183   

Additions to other non-current assets (intangibles)

     1,302        —          —          —          1,302   

 

Page 34


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

18. Transition to IFRS

As stated in note 2a, the Group will present its first consolidated annual financial statements prepared in accordance with IFRS for the year ending December 31, 2011, which will include comparative figures for the year ended December 31, 2010.

The accounting policies disclosed in note 3 to the condensed consolidated interim financial statements for the three months ended March 31, 2011, have been applied in preparing the condensed consolidated interim financial statements for the three and six months ended June 30, 2011, the comparative information presented in these interim financial statements for the three and six months ended June 30, 2010 and the year ended December 31, 2010 and in the preparation of an opening IFRS balance sheet as at January 1, 2010 (the Group’s transition date).

In preparing its opening IFRS balance sheet, the Group has adjusted amounts reported previously in financial statements prepared in accordance with Canadian GAAP. An explanation of the effect of transition from Canadian GAAP to IFRS on the Group’s financial position, financial performance and cash flows is set out in the following tables and the notes that accompany the tables.

Exemptions applied:

IFRS 1, First-time Adoption of International Financial Reporting Standards, allows first-time adopters certain optional exemptions from full retrospective application of IFRSs. The Group applied the following exemptions as at January 1, 2010, its date of transition to IFRS:

 

   

Business combination exemption – The Group has elected not to apply IFRS 3, Business Combinations, retrospectively to acquisitions of subsidiaries or of interests in associates and joint ventures that occurred before January 1, 2010. This exemption also applies to purchases accounted for as asset acquisitions under Canadian GAAP that would qualify as business combinations under IFRS 3 (2008), which contains a broader definition of a business. The Group has determined that its 2008 acquisition of HMI Nickel would qualify as a business combination under IFRS 3 (2008). Accordingly, the Group has carried forward its Canadian GAAP accounting treatment for such acquisitions. In addition, and as a condition under IFRS 1 in applying this exemption, goodwill relating to business combinations that occurred prior to January 1, 2010 requires testing for impairment at the date of transition. However, no goodwill was recognized in the Canadian GAAP accounting treatment for such acquisitions.

 

   

Employee benefits exemptions – The Group has elected to recognize all cumulative (and previously unrecognized) actuarial gains and losses in retained earnings for defined benefit plans as at January 1, 2010. The Group has also elected not to provide additional disclosures regarding employee benefit plans, including certain information in respect of defined benefit plans for the previous four annual periods, to the extent that such disclosures relate to a period prior to the Group’s date of transition to IFRS.

 

   

Exemption for decommissioning, restoration and similar liabilities included in the cost of property, plant and equipment – The Group has elected not to apply IFRIC 1, Changes in Existing Decommissioning, Restoration and Similar Liabilities, retrospectively to determine the amount of decommissioning, restoration and similar liabilities to be included in the carrying value of property, plant and equipment as at January 1, 2010. Instead, the Group has

 

Page 35


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

 

determined such carrying values by determining the amount of the liability as at January 1, 2010 in accordance with IAS 37, Provisions, Contingent Liabilities and Contingent Assets, estimating the amount that would have been included in the cost of the related asset when the liability first arose and calculating the accumulated depreciation on that amount as at January 1, 2010 based on the Group’s current estimate of the useful life of the asset and the depreciation policy applied in accordance with IFRS.

 

   

Deemed cost exemption – The Group has elected to use fair value as at September 30, 2008 as deemed cost for its Balmat property, plant and equipment as at this date. On September 30, 2008, the Group revalued these Balmat assets to their fair value of nil as a result of recognizing impairment losses, as previously reported in the Group’s Canadian GAAP December 31, 2008 audited annual consolidated financial statements.

 

   

Cumulative translation differences exemption – The Group has elected to deem cumulative translation differences for all foreign operations to be zero at January 1, 2010, and reclassify any such amounts determined in accordance with Canadian GAAP at that date to retained earnings.

 

   

Borrowing costs exemption – The Group has elected to apply IAS 23, Borrowing Costs, prospectively to borrowing costs related to qualifying assets for which the commencement date for capitalization was on or after August 1, 2008. Accordingly, the Group has carried forward its Canadian GAAP accounting treatment for borrowing costs related to qualifying assets for which the commencement date for capitalization was prior to August 1, 2008.

 

   

Share-based payment exemption – The Group has elected not to apply IFRS 2, Share-based Payment, retrospectively to equity instruments in share-based payment transactions that were granted on or before November 7, 2002, equity instruments granted after November 7, 2002 that vested before January 1, 2010, and liabilities for cash-settled share-based payment transactions that were settled before January 1, 2010.

 

   

Lease exemption – The Group has elected to determine whether arrangements existing at January 1, 2010 contain a lease on the basis of facts and circumstances existing at that date.

Mandatory exceptions:

IFRS 1 requires certain mandatory exceptions to retrospective application of IFRSs. The following mandatory exceptions were applicable to the Group’s transition to IFRS:

 

   

Estimates – Hindsight is not used to create or revise estimates. The Group has not revised estimates previously made under Canadian GAAP, except for adjustments required to reflect any difference in accounting policies or calculations. In particular, estimates at the date of transition to IFRSs of market prices, interest rates and foreign exchange rates reflect market conditions at that date.

 

Page 36


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

   

Hedge accounting – Hedging relationships cannot be retrospectively designated or retrospectively de-designated. The Group designated new hedging relationships in 2009 using documentation that satisfied both Canadian GAAP and IFRS requirements. In addition, in 2010, the Group continued to reclassify gains and losses from its hedging reserve to the income statement for a hedging relationship that was designated in 2007 under Canadian GAAP and discontinued in 2008 upon settlement of the hedging derivatives. This treatment was consistent with IFRS requirements. The Group did not record any retrospective adjustments to hedge accounting upon transition to IFRS.

Reconciliation of equity as at January 1, 2010, June 30, 2010 and December 31, 2010

 

     Notes      Jan. 1, 2010
(transition date)
    Jun. 30,
2010
    Dec. 31,
2010
 

Total equity under Canadian GAAP

        1,698,484        1,681,725        1,748,981   
     

 

 

   

 

 

   

 

 

 

Adjustments to equity, net of tax

         

Exploration and evaluation

     a         (21,339     (34,061     (54,005

Decommissioning and restoration liabilities and assets

     b         (14,930     (20,552     (24,164

Property, plant and equipment

     c         (5,058     (9,864     (10,796

Functional currency

     d         (4,561     314        (25,033

Employee benefits

     e         (3,641     (3,173     (2,682

Provisions

     f         (1,034     (782     (698

“Own-use” derivatives

     g         307        (2,222     1,896   

Non-controlling interest

     h         1,356        48        49   

Effect of re-measuring taxes

     i         —          571        271   
     

 

 

   

 

 

   

 

 

 

Net adjustment to equity

        (48,900     (69,721     (115,162
     

 

 

   

 

 

   

 

 

 

Total equity under IFRSs

        1,649,584        1,612,004        1,633,819   
     

 

 

   

 

 

   

 

 

 

 

Page 37


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Reconciliation of statement of comprehensive income for the three and six months ended June 30, 2010

 

            Three months ended
Jun. 30, 2010
    Six months ended
Jun. 30,  2010
 
     Notes      Before tax     Net of tax     Before tax     Net of tax  

Total comprehensive income under

           

Canadian GAAP

          15,103          41,021   
     

 

 

   

 

 

   

 

 

   

 

 

 

Adjustments to profit:

           

Exploration and evaluation

     a         (11,500     (6,988     (20,700     (12,722

Decommissioning and restoration liabilities and assets

     b         (3,343     (5,362     (3,464     (5,620

Property, plant and equipment

     c         (3,778     (2,276     (7,858     (4,806

Functional currency

     d         8,000        8,000        2,339        2,339   

Employee benefits

     e         327        234        654        468   

Provisions

     f         47        27        368        252   

“Own-use” derivatives

     g         (4,510     (3,236     (3,524     (2,529

Effect of re-measuring taxes

     i         —          759        —          759   

Share-based payment

     j         (6     (6     47        47   

Other

        (126     (126     (128     (128
     

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustment to profit

        (14,889     (8,974     (32,266     (21,940
     

 

 

   

 

 

   

 

 

   

 

 

 

Adjustment to other comprehensive income (loss):

           

Functional currency

     d         9,128        9,128        2,535        2,535   

Other

        (2     (2     (1     (1
     

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustment to OCI (loss)

        9,126        9,126        2,534        2,534   
     

 

 

   

 

 

   

 

 

   

 

 

 

Total adjustment to comprehensive income

        (5,763     152        (29,732     (19,406
     

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income under IFRS

          15,255          21,615   
     

 

 

   

 

 

   

 

 

   

 

 

 

 

Page 38


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Reconciliation of statement of comprehensive income for the year ended December 31, 2010

 

                  Year ended
Dec. 31 2010
 
     Notes      Before tax     Net of tax  

Total comprehensive income under Canadian GAAP

          105,290   
     

 

 

   

 

 

 

Adjustments to profit:

       

Exploration and evaluation

     a         (53,569     (32,666

Decommissioning and restoration liabilities and assets

     b         (4,499     (9,236

Property, plant and equipment

     c         (9,336     (5,738

Functional currency

     d         (5,397     (5,397

Employee benefits

     e         1,330        959   

Provisions

     f         473        337   

“Own-use” derivatives

     g         2,215        1,589   

Effect of re-measuring taxes

     i         —          1,019   

Share-based payment

     j         118        118   

Other

        (6     (6
     

 

 

   

 

 

 

Total adjustment to profit

        (68,671     (49,021
     

 

 

   

 

 

 

Adjustment to other comprehensive income (loss):

       

Functional currency

     d         (15,070     (15,070

Available-for-sale investments

     i           (386

Other

        (2     (2
     

 

 

   

 

 

 

Total adjustment to OCI (loss)

        (15,072     (15,458
     

 

 

   

 

 

 

Total adjustment to comprehensive income

        (83,743     (64,479
     

 

 

   

 

 

 

Total comprehensive income under IFRS

          40,811   
     

 

 

   

 

 

 

Refer to pages 52 – 58 for schedules presenting the effect of transition to IFRSs on the balance sheet, statement of comprehensive income and statement of cash flows.

 

Page 39


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Notes to reconciliations:

Transition to IFRSs has resulted in the following adjustments as a result of applying the Group’s IFRS accounting policies as at January 1, 2010:

 

  (a) Exploration for and evaluation of mineral resources

The Group has selected an IFRS policy to expense the cost of its exploration and evaluation (“E&E”) activities and to capitalize the cost of acquiring interests in mineral rights, licenses and properties in business combinations, asset acquisitions or option agreements. Application of this policy resulted in a transition adjustment to reverse the Lalor project assets previously capitalized under Canadian GAAP, as the amounts arose from E&E activities rather than acquisitions. Under IFRS, the Group began capitalizing Lalor project expenditures in January 2011, when it reached the end of the E&E phase. At that time, the Group had completed a preliminary feasibility study, some of the resources had been converted to reserves, and management had determined it was probable the property would be developed into a mine.

Under IFRS, the Group capitalizes option payments and records option payments received as a reduction to the cost of the related E&E asset, with any excess over cost recognized as a gain in the income statement. Upon transition to IFRS, the Group recorded adjustments to reduce the cost of E&E assets for option payments previously received and recorded in the income statement under Canadian GAAP. The Group also recorded adjustments to increase the cost of E&E assets for option payments it previously expensed under Canadian GAAP.

 

Balance sheet

   Jan. 1,
2010
    Jun. 30,
2010
    Dec. 31,
2010
 

Decrease in exploration and evaluation assets within property, plant and equipment:

      

– Lalor Project

     (32,779     (53,254     (86,123

– Option payments

     (882     (1,107     (1,107

Tax effect:

      

– Income taxes

     9,070        14,635        23,474   

– Mining taxes

     3,252        5,665        9,751   
  

 

 

   

 

 

   

 

 

 

Decrease in retained earnings

     (21,339     (34,061     (54,005
  

 

 

   

 

 

   

 

 

 

Statement of comprehensive income

   Three months
ended
Jun. 30, 2010
    Six months
ended
Jun. 30, 2010
    Year
ended
Dec. 31,  2010
 

Increase in exploration and evaluation expense

     (11,500     (20,700     (53,569

Tax effect:

      

– Income taxes

     3,092        5,565        14,404   

– Mining taxes

     1,420        2,413        6,499   
  

 

 

   

 

 

   

 

 

 

Decrease in comprehensive income

     (6,988     (12,722     (32,666
  

 

 

   

 

 

   

 

 

 

 

Page 40


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (b) Decommissioning and restoration

As noted above, the Group applied the IFRS 1 exemption related to decommissioning, restoration and similar liabilities included in the cost of property, plant and equipment.

Under Canadian GAAP, the Group applied a credit-adjusted, risk-free rate to measure its decommissioning and restoration liabilities and did not re-measure the liabilities as a result of changes in the discount rate. Under IFRS, the Group reflects risk in estimated future cash flows and applies a risk-free rate when measuring decommissioning and restoration liabilities and, in subsequent periods, re-measures the liabilities to reflect changes in the discount rate. Differences between historical, credit-adjusted Canadian GAAP discount rates and current, risk-free IFRS discount rates resulted in IFRS transition adjustments to increase decommissioning and restoration liabilities.

The increase in these liabilities also led to IFRS transition adjustments to increase the carrying value of decommissioning and restoration assets. Changes in decommissioning and restoration liabilities related to properties that have no remaining useful life are recorded against other operating expense. The changes to liability and asset balances also affected finance expense related to the unwinding of discounts on liabilities and depreciation expense.

 

Balance sheet

   Jan. 1,
2010
    Jun. 30,
2010
    Dec. 31,
2010
 

Increase in decommissioning, restoration and similar liabilities

     (31,100     (40,956     (51,814

Increase in decommissioning and restoration assets within property, plant and equipment

     24,275        30,667        40,490   

Tax effect:

      

– Income taxes

     (5,880     (7,358     (9,119

– Mining taxes

     (2,169     (2,847     (3,668

Increase in non-controlling interest

     (56     (58     (53
  

 

 

   

 

 

   

 

 

 

Decrease in retained earnings

     (14,930     (20,552     (24,164
  

 

 

   

 

 

   

 

 

 

Statement of comprehensive income

   Three months
ended

Jun.  30, 2010
    Six months
ended

Jun.  30, 2010
    Year
ended
Dec. 31,  2010
 

Decrease in finance expense – unwinding of discounts on provisions

     373        741        1,389   

Increase in other operating expense – cost of non-producing properties

     (3,001     (3,140     (2,562

Increase in cost of sales – depreciation and amortization

     (715     (1,065     (3,326

Tax effect:

      

– Income taxes

     (1,381     (1,478     (3,238

– Mining taxes

     (638     (678     (1,499
  

 

 

   

 

 

   

 

 

 

Decrease in comprehensive income

     (5,362     (5,620     (9,236
  

 

 

   

 

 

   

 

 

 

 

Page 41


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (c) Property, plant and equipment

IFRS requires capitalized costs to be directly attributable to bringing assets to a working condition for their intended use and requires depreciation to be calculated separately for individual components of an item of property, plant and equipment that have costs significant in relation to the total cost of the item. Under IFRS, components may be physical or non-physical. Costs of major inspections and overhauls are capitalized as separate components and depreciated over the useful lives of the major inspection or overhaul. Requirements under Canadian GAAP, while similar, are less specific.

Application of IFRS required the Group to account for components at a more detailed level. Identification of additional components with shorter useful lives than that of the item of property, plant and equipment resulted in IFRS transition adjustments to increase accumulated depreciation. For certain equipment, the increase in accumulated depreciation also reflected a change in depreciation method from unit-of-production to straight-line because the expected pattern of future economic benefits was different at the lower level of componentization.

The Group recorded IFRS transition adjustments to increase the carrying value of property, plant and equipment for major inspection and overhauls of mobile equipment that required capitalization as separate components under IFRS but were expensed under Canadian GAAP.

In addition, IFRS requires depreciation of equipment used in construction projects to be capitalized. Canadian GAAP requirements, while similar, are less specific. The Group has recorded IFRS adjustments to reflect the capitalization of depreciation of equipment used in capital mine development. This resulted in increases to the capital cost of mining properties.

The Group recorded IFRS transition adjustments to decrease the carrying value of property, plant and equipment for owners’ costs that were capitalized to a development project under Canadian GAAP but under IFRS are not considered directly attributable to bringing the assets to a working condition for their intended use.

These changes resulted in adjustments to the Group’s depreciation expense throughout its 2010 transition year.

 

Page 42


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Balance sheet

   Jan. 1,
2010
    Jun. 30,
2010
    Dec. 31,
2010
 

Decrease in property, plant and equipment

     (7,994     (15,852     (17,330

Tax effect:

      

– Income taxes

     2,149        4,263        4,656   

– Mining taxes

     787        1,725        1,878   
  

 

 

   

 

 

   

 

 

 

Decrease in retained earnings

     (5,058     (9,864     (10,796
  

 

 

   

 

 

   

 

 

 

Statement of comprehensive income

   Three months
ended
Jun. 30, 2010
    Six months
ended
Jun. 30, 2010
    Year
ended
Dec. 31,  2010
 

Increase in cost of sales – depreciation and amortization

     (3,778     (7,858     (9,336

Tax effect:

      

– Income taxes

     1,016        2,114        2,507   

– Mining taxes

     486        938        1,091   
  

 

 

   

 

 

   

 

 

 

Decrease in comprehensive income

     (2,276     (4,806     (5,738
  

 

 

   

 

 

   

 

 

 

 

Page 43


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (d) Functional currency

IFRS requirements for determining the functional currency of an entity are more specific than those in Canadian GAAP. Under Canadian GAAP, the measurement currency of all Group entities was the Canadian dollar. Under IFRS, the Group determined the functional currency of its Guatemalan operations is the US dollar. To simplify the calculation of the transition adjustments, the Group elected the IFRS 1 exemption to deem cumulative translation differences to be zero as at January 1, 2010; accordingly, the Group recorded the differences identified against retained earnings, rather than determining the portion that would otherwise have been recognized as cumulative translation differences in the foreign currency reserve. The Group gained control of the Back Forty project in Michigan during the third quarter of 2010 and identified a similar difference in functional currency between Canadian GAAP and IFRS.

 

Balance sheet

   Jan. 1,
2010
    Jun. 30,
2010
    Dec. 31,
2010
 

(Decrease) increase in capital works in progress within property, plant and equipment

     (4,566     316        (24,302

(Decrease) increase in E&E assets within property, plant and equipment

     (18     64        (979

Decrease (increase) in decommissioning and restoration liabilities

     24        (63     240   

(Increase) decrease in other liabilities

     (1     (3     8   
  

 

 

   

 

 

   

 

 

 

Decrease in equity

     (4,561     314        (25,033
  

 

 

   

 

 

   

 

 

 

Statement of comprehensive income

   Three months
ended
Jun. 30, 2010
    Six months
ended
Jun. 30, 2010
    Year
ended
Dec. 31,  2010
 

Change in other finance losses – foreign exchange

     8,000        2,339        (5,397

Increase (decrease) in other comprehensive income – net loss on translation of foreign operations

     9,128        2,535        (15,070
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in comprehensive income

     17,128        4,874        (20,467
  

 

 

   

 

 

   

 

 

 

 

Page 44


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (e) Employee benefits

Under IFRS, past service costs are recognized over the vesting period, whereas Canadian GAAP allows recognition of past service costs over the expected average remaining service period. As a result, the Group recorded a transition adjustment to charge unamortized, vested past service costs to retained earnings. Also, as noted above, the Group elected the IFRS 1 exemption to reset unamortized actuarial gains and losses to zero as at January 1, 2010 with an adjustment against retained earnings.

IFRSs currently in effect provide a policy choice for ongoing recognition of actuarial gains and losses. Entities may opt to recognize actuarial gains and losses in profit or loss, applying either the corridor method or an approach that results in faster recognition; alternately, entities may recognize actuarial gains and losses immediately in other comprehensive income. The Group chose to continue to apply the corridor method to recognize actuarial gains and losses in profit or loss under IFRS.

The transition adjustments described above, together with the Group’s policy choice for recognition of actuarial gains and losses under the corridor method, caused ongoing IFRS adjustments during the Group’s 2010 transition year.

 

Balance sheet

   Jan. 1,
2010
    Jun. 30,
2010
    Dec. 31,
2010
 

Charge unamortized, vested past service costs to retained earnings: increase in pension obligations

     (3,923     (3,269     (2,617

Charge unamortized actuarial gains and losses to retained earnings:

      

– Decrease in pension obligations

     4,376        4,376        4,400   

– Increase in other employee benefits

     (3,988     (3,988     (3,988

Tax effect – income taxes

     (106     (292     (477
  

 

 

   

 

 

   

 

 

 

Decrease in retained earnings

     (3,641     (3,173     (2,682
  

 

 

   

 

 

   

 

 

 

Statement of comprehensive income

   Three months
ended
Jun. 30, 2010
    Six months
ended
Jun. 30, 2010
    Year
ended
Dec. 31,  2010
 

Decrease in cost of sales – other cost of sales

     327        654        1,330   

Tax effect – income taxes

     (93     (186     (371
  

 

 

   

 

 

   

 

 

 

Increase in comprehensive income

     234        468        959   
  

 

 

   

 

 

   

 

 

 

 

Page 45


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (f) Provisions

IFRS requires recognition of provisions that are constructive obligations, which arise when an entity’s past practice or sufficiently detailed public statements have created a valid expectation in other parties that it will carry out an action. The Group recorded transition adjustments for donation commitments previously made that require recognition under IFRS as constructive obligations but under Canadian GAAP were recorded as payments were made.

 

Balance sheet

   Jan. 1,
2010
    Jun. 30,
2010
    Dec. 31,
2010
 

Increase in other provisions

      

– Current (presented in other liabilities)

     (546     (578     (524

– Non-current

     (810     (410     (359

Tax effect – income taxes

     317        201        181   

Decrease in non-controlling interest

     5        5        4   
  

 

 

   

 

 

   

 

 

 

Decrease in retained earnings

     (1,034     (782     (698
  

 

 

   

 

 

   

 

 

 

Statement of comprehensive income

   Three months
ended
Jun. 30, 2010
    Six months
ended
Jun. 30, 2010
    Year
ended
Dec. 31,  2010
 

Decrease in cost of sales – other cost of sales

     47        168        237   

Decrease in selling and administrative expenses

     —          200        200   

Decrease in other operating expenses

     —          —          36   

Tax effect – income taxes

     (20     (116     (136
  

 

 

   

 

 

   

 

 

 

Increase in comprehensive income

     27        252        337   
  

 

 

   

 

 

   

 

 

 

 

Page 46


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (g) “Own-use” derivatives

Under IFRS, contracts to buy or sell non-financial items that meet the definition of a derivative but were entered into and are held in accordance with the Group’s expected purchase, sale or usage requirements are exempt from being treated as derivatives. This exemption is applied automatically under IFRS. Under Canadian GAAP, this exemption from derivative treatment is elective, not mandatory, and must be documented before it can be applied.

The Group recorded an IFRS transition adjustment to de-recognize derivative assets and liabilities recorded under Canadian GAAP for fixed-price zinc sales contracts that are accounted for using the “own-use” exemption under IFRS. Under Canadian GAAP, the Group had chosen not to apply the elective exemption to these contracts.

 

Balance sheet

   Jan. 1,
2010
    Jun. 30,
2010
    Dec. 31,
2010
 

Decrease in derivative assets

     (151     (3,263     (17

Decrease in derivative liabilities

     596        184        2,677   

Tax effect – income taxes

     (138     857        (764
  

 

 

   

 

 

   

 

 

 

Increase (decrease) in retained earnings

     307        (2,222     1,896   
  

 

 

   

 

 

   

 

 

 

Statement of comprehensive income

   Three months
ended

Jun. 30, 2010
    Six months
Ended
Jun. 30, 2010
    Year
ended
Dec. 31,  2010
 

(Decrease) increase in revenue – zinc

     (4,510     (3,524     2,215   

Tax effect – income taxes

     1,274        995        (626
  

 

 

   

 

 

   

 

 

 

(Decrease) increase in comprehensive income

     (3,236     (2,529     1,589   
  

 

 

   

 

 

   

 

 

 

 

Page 47


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (h) Non-controlling interest

IFRS requires presentation of non-controlling interests within equity on the balance sheet, separate from the equity of the owners of the parent entity. The Group has recorded a transition adjustment to reclassify non-controlling interests to equity from other long-term liabilities. The Group reflected the same reclassification as at January 1, 2010 in its Canadian GAAP financial statements upon early adoption of a new Canadian GAAP standard for non-controlling interests. This transition adjustment had no impact on retained earnings.

In addition, the Group recorded changes to non-controlling interests as a result of other transition adjustments.

 

Balance sheet

   Jan. 1,
2010
     Jun. 30,
2010
     Dec. 31,
2010
 

Decrease in other long-term liabilities

     1,305         —           —     

Effect on non-controlling interest as a result of other transition adjustments

     51         48         49   
  

 

 

    

 

 

    

 

 

 

Increase in equity (non-controlling interest)

     1,356         48         49   

Effect on non-controlling interest arising from a change in functional currency

     —           —           (326
  

 

 

    

 

 

    

 

 

 

Total increase (decrease) in non-controlling interest

     1,356         48         (277
  

 

 

    

 

 

    

 

 

 

 

  (i) Equity reclassifications and adjustments for tax purposes

Under IFRS, current and deferred taxes are normally recognized in the income statement except to the extent that tax arises from an item that has been recognized outside the income statement. Accordingly, the effect of re-measuring taxes that were initially recognized outside the income statement is recorded in equity or other comprehensive income as applicable. The practice of tracking the re-measurement of taxes back to the item that originally triggered the recognition is commonly referred to as “backwards tracing”. Canadian GAAP prohibits backwards tracing, except on business combinations and financial reorganizations; accordingly, the effect of re-measuring taxes is generally recognized in the income statement, even if the taxes were initially recognized outside the income statement.

Under Canadian GAAP, the Group recognized the effect of re-measuring taxes related to available-for-sale investments, cash flow hedges and certain share issue costs in the income statement. Upon transition to IFRS, HudBay recorded an adjustment to reclassify the effect of re-measuring taxes related to these items within equity, from retained earnings to reserves within share capital. These backwards tracing adjustments had no impact on total equity. Backwards tracing adjustments during the 2010 fiscal year also affected income tax expense.

In the past under Canadian GAAP, the Group recognized the effect of the renunciation of tax deductions to holders of flow-through shares as a cost of issuing equity while under IFRS the renunciation of tax deductions is treated as a future tax expense. Upon transition to IFRS, HudBay recorded an adjustment to reclassify the effect of the renunciation of tax deductions related to flow-through shares within equity, from reserves within share capital to retained earnings.

 

Page 48


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

In addition, during the three months ended June 30, 2010, the Group adjusted its estimate of deferred mining taxes related to IFRS adjustments as a result of changes in assumptions related to the tax rate that will be applicable when temporary differences reverse. The province of Manitoba imposes a mining tax rate based on the level of mining profit of mineral products mined in the province. Consequently, changes in assumptions regarding future mining profit can significantly affect the applicable tax rate.

 

Balance sheet

   Jan. 1,
2010
    Jun. 30,
2010
    Dec. 31,
2010
 

Backwards tracing – share issue costs

      

– Increase to share capital

     (5,931     (5,931     (5,931

Flow through shares

      

– Increase to share capital

     (6,369     (6,369     (6,369

Backwards tracing – other comprehensive income

      

– Increase to available-for-sale reserve

     (491     (491     (491

– Decrease to hedging reserve

     140        140        140   

Effect of change in estimates

      

– Income taxes – increase to deferred tax liability

     —          —          (300

– Mining taxes – increase to deferred tax asset

     —          571        571   
  

 

 

   

 

 

   

 

 

 

Decrease in retained earnings

     (12,651     (12,080     (12,380
  

 

 

   

 

 

   

 

 

 

Statement of comprehensive income

   Three months
ended
Jun. 30, 2010
    Six months
ended
Jun. 30, 2010
    Year
ended
Dec. 31, 2010
 

Transfer from available-for-sale reserve to income statement:

      

Decrease in income tax expense

     —          —          386   

Decrease in OCI

         (386

Decrease in income tax expense

     188        188        62   

Decrease in mining tax expense

     571        571        571   
  

 

 

   

 

 

   

 

 

 

Increase in comprehensive income

     759        759        633   
  

 

 

   

 

 

   

 

 

 

 

Page 49


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (j) Share-based payment

IFRS requires measurement of equity-settled instruments based on the number of equity instruments that are expected to vest, unless forfeitures are due to market-based conditions. Under Canadian GAAP, HudBay accrues compensation cost as if all equity instruments granted were expected to vest and recognizes the effect of actual forfeitures as they occur.

Upon transition to IFRS, the Group calculated an adjustment to reflect the effect of estimating forfeitures for unvested stock options outstanding as at January 1, 2010 and reclassified amounts within equity, from other capital reserve to retained earnings. The Group determined its estimate of forfeitures using historical information available at the transition date.

This transition adjustment had no impact on total equity.

 

Balance sheet

   Jan. 1,
2010
    Jun. 30,
2010
     Dec. 31,
2010
 

Decrease in other capital reserve

     232        279         350   
  

 

 

   

 

 

    

 

 

 

Increase in retained earnings

     232        279         350   
  

 

 

   

 

 

    

 

 

 

Statement of comprehensive income

   Three months
ended
Jun. 30, 2010
    Six months
Ended
Jun. 30, 2010
     Year
ended
Dec. 31, 2010
 

(Increase) decrease in selling and administrative expenses – share-based payment

     (6     47         118   
  

 

 

   

 

 

    

 

 

 

(Decrease) increase in comprehensive income

     (6     47         118   
  

 

 

   

 

 

    

 

 

 

 

Page 50


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

  (k) Other reclassifications not affecting total equity

The Group’s opening balance sheet reflects the following reclassifications:

 

   

Materials and supplies inventory of $5,188 (June 30, 2010 – $5,188; December 31, 2010 – $6,052) was reclassified to non-current inventories.

 

   

Current future tax assets of $23,152 (June 30, 2010 – $15,011; December 31, 2010 – $15,431) and current future tax liabilities of $75 (June 30, 2010 – $70; December 31, 2010 – $0; presented in current portion of other liabilities) were reclassified to non-current deferred tax assets and liabilities, as IFRS does not permit current asset / liability presentation for deferred taxes.

 

   

Available-for-sale investments of $27,249 (June 30, 2010 – $19,994; December 31, 2010 – $104,990) were presented on a separate balance sheet line under Canadian GAAP and have been reclassified to other financial assets under IFRS.

 

   

Non-current prepaid expenses of $0 (June 30, 2010 – $0; December 31, 2010 – $1,884) were included in other assets under Canadian GAAP and have been reclassified to a separate balance sheet line under IFRS.

 

   

Non-current future tax assets of $19,720 (June 30, 2010 – $20,759; December 31, 2010 – $8,636; presented in other assets) were reclassified to a separate line titled deferred tax assets.

 

   

Intangible assets (capitalized computer software) of $1,967 (June 30, 2010 – $3,533; December 31, 2010 – $7,083) were reclassified from other assets to a separate line on the balance sheet.

 

   

Current derivative liabilities of $3,503 (June 30, 2010 – $3,685; December 31, 2010 – $5,445) were reclassified from current portion of other liabilities to a separate line on the balance sheet.

 

   

Accruals of $3,626 (June 30, 2010 – $2,910; December 31, 2010 – $1,603) were reclassified from accounts payable and accrued liabilities to current provisions (presented in other liabilities).

 

   

Accruals of $651 (June 30, 2010 – $745; December 31, 2010 – $879) were reclassified from accounts payable and accrued liabilities to current other employee benefits (presented in other liabilities).

 

   

Accruals of $3,659 (June 30, 2010 – $5,698; December 31, 2010 – $3,446) were reclassified from accounts payable and accrued liabilities to non-current other employee benefits.

 

   

Liabilities for deferred share units of $1,190 (June 30, 2010 – $1,635; December 31, 2010 – $3,167) were reclassified from other employee future benefits and stock-based compensation to current provisions (presented in other liabilities).

 

   

Liabilities for restricted share units of $0 (June 30, 2010 – $285; December 31, 2010 – $1,641) were reclassified from other employee future benefits and stock-based compensation to non-current provisions.

 

   

Contributed surplus of $26,717 (June 30, 2010 – $23,491; December 31, 2010 – $24,205) was

 

Page 51


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

 

reclassified within equity to reserves (other capital reserves).

The Group’s statement of comprehensive income for the six months ended June 30, 2010 reflects the following reclassifications:

 

   

Depreciation expense of $57,351 (three months ended June 30, 2010 – $29,992; year ended December 31, 2010 – $103,399) was reclassified into the functions cost of sales, selling and administrative expenses and other operating expenses.

 

   

Stock-based compensation expense of $1,123 (three months ended June 30, 2010 – $667; year ended December 31, 2010 – $6,511) was reclassified primarily into the functions cost of sales and selling and administrative expenses.

 

   

Accretion expense of $2,420 (three months ended June 30, 2010 – $1,210; year ended December 31, 2010 – $4,352) related to decommissioning and restoration liabilities was reclassified to finance expense (unwinding of discounts on provisions).

 

   

Foreign exchange losses of $701 (three months ended June 30, 2010 – gains of $4,174; year ended December 31, 2010: losses of $8,477) were reclassified from operating expenses to other finance gains/losses.

 

   

Costs of non-producing properties of $10,314 (three months ended June 30, 2010 – $7,426; year ended December 31, 2010 – $22,882) were reclassified out of operating expenses and into other operating expenses.

 

   

Administrative expenses of $4,324 (three months ended June 30, 2010 – $2,337; year ended December 31, 2010 – $8,139) directly related to producing properties were reclassified out of general and administrative expenses and into cost of sales.

 

   

Selling costs of $1,273 (three months ended June 30, 2010 – $546; year ended December 31, 2010 – $2,769) were reclassified out of operating expenses and into selling and administrative expenses.

 

   

Capital tax and other expenses of $667 (three months ended June 30, 2010 – $348; year ended December 31, 2010 – $597) were reclassified from operating expenses to finance expenses.

 

   

Gains on the disposal of available-for-sale investments of $1,094 (three months ended June 30, 2010 – $0; year ended December 31, 2010 – $2,124) were reclassified from interest and other income to other finance gains/losses.

 

   

Amounts of $6 (three months ended June 30, 2010 – $29; year ended December 31, 2010 – $162) were reclassified among interest and other income, other operating income and finance expenses.

 

Page 52


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Effect of transition to IFRS on the balance sheet as at January 1, 2010 (date of transition to IFRS)

 

     Canadian
GAAP
     IFRS
Reclassification
    IFRS
adjustment
   

Notes

   IFRS     

IFRS captions

Assets:

                Assets:

Current assets:

               

Current assets:

Cash and cash equivalents

     886,814                886,814      

Cash and cash equivalents

Account receivable

     40,187         (1     (1        40,185      

Trade and other receivables

Inventories

     131,128         (5,188     k      125,940      

Inventories

Prepaid expenses and other current assets

     7,990                7,990      

Prepaid expenses and other current assets

Current portion of fair value of derivatives

     1,106           (151   g      955      

Other financial assets

Income taxes receivable

     15,313                15,313      

Current tax assets

Future tax assets

     23,152         (23,152     k      —        
  

 

 

    

 

 

   

 

 

      

 

 

    
     1,105,690         (28,341     (152        1,077,197      
     —           5,188        k      5,188      

Inventories

AFS investments

     27,249         (27,249     k      —        

Other assets

     81,113         5,563        —        k      86,676      

Other financial assets

     —           1,967        k      1,967      

Intangible assets

Property, plant and equipment

     818,634           (21,965   a,b,c,d      796,669      

Property, plant and equipment

     —           42,872        1,737      a,b,c,f,k      44,609      

Deferred tax assets

  

 

 

    

 

 

   

 

 

      

 

 

    
     2,032,686         —          (20,380        2,012,306      
  

 

 

    

 

 

   

 

 

      

 

 

    

Liabilities and Shareholders’ Equity:

  

          Liabilities and Equity:

Current liabilities:

               

Current liabilities:

Accounts payable and accrued liabilities

     119,738         (7,936     k      111,802      

Trade and other payables

Taxes payable

     —                  —        

Taxes payable

     —           3,503        (596   g,k      2,907      

Derivative liabilities

Current portion of other liabilities

     40,228         1,889        543      d,f,k      42,660      

Other liabilities

  

 

 

    

 

 

   

 

 

      

 

 

    
     159,966         (2,544     (53        157,369      

Pension obligations

     516           (453   e      63      

Pension obligations

Other employee future benefits and DSUs

     81,287         2,469        3,988      e,k      87,744      

Other employee benefits

Asset retirement obligations

     49,133           31,888      b,d,f      81,021      

Provisions

Fair value of derivatives

     7,068                7,068      

Derivative liabilities

Other liabilities

     1,305           (1,305   h      —        

Future income tax

     34,927         75        (5,545   a,b,c,e,f,g,k      29,457      

Deferred tax liabilities

  

 

 

    

 

 

   

 

 

      

 

 

    
     334,202         —          28,520           362,722      
  

 

 

    

 

 

   

 

 

      

 

 

    

Shareholders’ equity:

               

Equity:

Common shares

     644,127           12,300      i      656,427      

Share capital

Contributed surplus

     26,717         (26,717     k      —        

Retained earnings

     1,021,195           (62,677   a,b,c,d,e,f,g,i,j      958,518      

Retained earnings

Accumulated other comprehensive income

     6,445         26,717        118      i,j,k      33,280      

Reserves

Non-controlling interest

          1,359      b,f,h      1,359      

Non-controlling interest

  

 

 

    

 

 

   

 

 

      

 

 

    
     1,698,484         —          (48,900        1,649,584      
  

 

 

    

 

 

   

 

 

      

 

 

    
     2,032,686         —          (20,380        2,012,306      
  

 

 

    

 

 

   

 

 

      

 

 

    

 

Page 53


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Effect of transition to IFRS on the balance sheet as at June 30, 2010

 

Canadian GAAP captions

   Canadian
GAAP
     Reclassification     IFRS
adjustment
   

Notes

   IFRS     

IFRS captions

Assets:

                Assets:

Current assets:

               

Current assets:

Cash and cash equivalents

     911,778                911,778      

Cash and cash equivalents

Account receivable

     49,840                49,840      

Trade and other receivables

Inventories

     85,424         (5,188     k      80,236      

Inventories

Prepaid expenses and other current assets

     5,957                5,957      

Prepaid expenses and other current assets

Current portion of fair value of derivatives

     8,181           (3,218   g      4,963      

Other financial assets

Future tax assets

     15,011         (15,011     k      —        
  

 

 

    

 

 

   

 

 

      

 

 

    
     1,076,191         (20,199     (3,218        1,052,774      
     —           5,188        k      5,188      

Inventories

AFS investments

     19,994         (19,994     k      —        

Other assets

     89,903         (4,298     (45   g,k      85,560      

Other financial assets

     —           3,533        k      3,533      

Intangible assets

Property, plant and equipment

     835,996           (39,166   a,b,c,d      796,830      

Property, plant and equipment

     —           35,770        4,921      a,b,c,f,i,k      40,691      

Deferred tax assets

  

 

 

    

 

 

   

 

 

      

 

 

    
     2,022,084         —          (37,508        1,984,576      
  

 

 

    

 

 

   

 

 

      

 

 

    

Liabilities and Shareholders’ Equity:

  

             Liabilities and Equity:

Current liabilities:

               

Current liabilities:

Accounts payable and accrued liabilities

     105,534         (9,353     (10   d,k      96,171      

Trade and other payables

Taxes payable

     27,472                27,472      

Taxes payable

     —           3,685        (100   g,k      3,585      

Derivative liabilities

Current portion of other liabilities

     23,439         1,535        601      d,f,k      25,575      

Other liabilities

  

 

 

    

 

 

   

 

 

      

 

 

    
     156,445         (4,133     491           152,803      

Pension obligations

     9,511           (1,107   e      8,404      

Pension obligations

Other employee future benefits and DSUs

     84,453         3,778        3,988      e,k      92,219      

Other employee benefits

Asset retirement obligations

     54,431         285        41,424      b,d,f,k      96,140      

Provisions

Fair value of derivatives

     243           (84   g      159      

Derivative liabilities

Future income tax

     35,276         70        (12,499   a,b,c,e,f,g,k      22,847      

Deferred tax liabilities

  

 

 

    

 

 

   

 

 

      

 

 

    
     340,359         —          32,213           372,572      
  

 

 

    

 

 

   

 

 

      

 

 

    

Shareholders’ equity:

               

Equity:

Common shares

     624,155           12,300      i      636,455      

Share capital

Contributed surplus

     23,491         (23,491     k      —        

Retained earnings

     1,022,264           (84,683   a,b,c,d,e,f,g,i,j      937,581      

Retained earnings

Accumulated other comprehensive income

     10,634         23,491        2,606      d,i,j,k      36,731      

Reserves

Non-controlling interest

     1,181           56      b,f,h      1,237      

Non-controlling interest

  

 

 

    

 

 

   

 

 

      

 

 

    
     1,681,725         —          (69,721        1,612,004      
  

 

 

    

 

 

   

 

 

      

 

 

    
     2,022,084         —          (37,508        1,984,576      
  

 

 

    

 

 

   

 

 

      

 

 

    

 

Page 54


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Effect of transition to IFRS on the balance sheet as at December 31, 2010

 

Canadian GAAP captions

   Canadian
GAAP
     Reclassification     IFRS
adjustment
   

Notes

   IFRS     

IFRS captions

Assets:

                Assets:

Current assets:

               

Current assets:

Cash and cash equivalents

     901,693                901,693      

Cash and cash equivalents

Account receivable

     78,168                78,168      

Trade and other receivables

Inventories

     121,694         (6,052     k      115,642      

Inventories

Prepaid expenses and other current assets

     9,992         2             9,994      

Prepaid expenses and other current assets

Current portion of fair value of derivatives

     3,813           (18   g      3,795      

Other financial assets

Income taxes receivable

     99                99      

Current tax assets

Future tax assets

     15,431         (15,431     k      —        
  

 

 

    

 

 

   

 

 

      

 

 

    
     1,130,890         (21,481     (18        1,109,391      
     —           6,052        k      6,052      

Inventories

AFS investments

     104,990         (104,990     k      —        
     —           1,884        —        k      1,884      

Prepaid expenses

Other assets

     30,300         87,386        —        k      117,686      

Other financial assets

     —           7,083        k      7,083      

Intangible assets

Property, plant and equipment

     906,906           (89,348   a,b,c,d      817,558      

Property, plant and equipment

     —           24,066        8,340      a,b,c,f,i,k      32,406      

Deferred tax assets

  

 

 

    

 

 

   

 

 

      

 

 

    
     2,173,086         —          (81,026        2,092,060      
  

 

 

    

 

 

   

 

 

      

 

 

    

Liabilities and Shareholders’ Equity:

  

          Liabilities and Equity:

Current liabilities:

               

Current liabilities:

Accounts payable and accrued liabilities

     139,480         (5,928     45      d,k      133,597      

Trade and other payables

Taxes payable

     33,088                33,088      

Taxes payable

     —           5,445        (2,678   g,k      2,767      

Derivative liabilities

Current portion of other liabilities

     55,800         204        449      d,f,k      56,453      

Other liabilities

  

 

 

    

 

 

   

 

 

      

 

 

    
     228,368         (279     (2,184        225,905      

Pension obligations

     2,604           (1,782   e      822      

Pension obligations

Other employee future benefits and DSUs

     90,439         (1,362     3,989      e,k      93,066      

Other employee benefits

Asset retirement obligations

     58,915         1,641        51,958      b,d,f,k      112,514      

Provisions

Fair value of derivatives

     1,633           (1        1,632      

Derivative liabilities

Future income tax

     42,146         —          (17,844   a,b,c,e,f,g,i      24,302      

Deferred tax liabilities

  

 

 

    

 

 

   

 

 

      

 

 

    
     424,105         —          34,136           458,241      
  

 

 

    

 

 

   

 

 

      

 

 

    

Shareholders’ equity:

               

Equity:

Common shares

     629,861           12,300      i      642,161      

Share capital

Contributed surplus

     24,205         (24,205     k      —        

Retained earnings

     1,043,516           (112,052   a,b,c,d,e,f,g,i,j      931,464      

Retained earnings

Accumulated other comprehensive income

     41,697         24,205        (15,130   d,i,j,k      50,772      

Reserves

Non-controlling interest

     9,702           (280   b,d,f,h      9,422      

Non-controlling interest

  

 

 

    

 

 

   

 

 

      

 

 

    
     1,748,981         —          (115,162        1,633,819      
  

 

 

    

 

 

   

 

 

      

 

 

    
     2,173,086         —          (81,026        2,092,060      
  

 

 

    

 

 

   

 

 

      

 

 

    

 

 

Page 55


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Effect of transition to IFRS on statement of comprehensive income for the three months ended June 30, 2010

 

Canadian GAAP captions

   Canadian
GAAP
    IFRS
reclassification
    IFRS
adjustment
   

Notes

   IFRS    

IFRS captions

Revenue

     191,851          (4,510   g      187,341     

Revenue

Operating expenses

     (118,190     5,874        1,184      c,e,f,k      (111,132  

Cost of sales

Depreciation and amortization

     (29,992     72        (5,303   b,c,k      (35,223  

Cost of sales – depreciation and amortization

General and administrative

     (6,251     1,205        (6   j,k      (5,052  

Selling and administrative

Stock-based compensation

     (667     667        k      —       

Accretion

     (1,210     1,210        k      —       

Foreign exchange gain (loss)

     4,174        (4,174     k      —       

Exploration

     (7,245     (18     (11,500   a,k      (18,763  

Exploration and evaluation

       40        k      40     

Other operating income

       (7,449     (3,138   b,k      (10,587  

Other operating expenses

Interest and other income

     956        (28     k      928     

Finance income

     —          (1,573     373      b,k      (1,200  

Finance expenses

Gain (loss) on derivative instruments

     1,257        4,174        8,011      d,k      13,442     

Other finance gains (losses)

  

 

 

   

 

 

   

 

 

      

 

 

   

Earnings before tax

     34,683        —          (14,889        19,794     

Profit before tax

Tax expense

     (21,410       5,915      a,b,c,e,f,g,i      (15,495  

Tax expense

  

 

 

   

 

 

   

 

 

      

 

 

   

Net earnings for the period

     13,273        —          (8,974        4,299     

Profit for the period

  

 

 

   

 

 

   

 

 

      

 

 

   

Other comprehensive income (loss), net of tax:

             

Other comprehensive income (loss), net of tax:

Cash flow hedges

     7,274          —             7,274     

Cash flow hedges

AFS investments

     (5,444       (1        (5,445  

AFS investments

Currency translation adjustments

     —            9,127      d      9,127     

Foreign currency translation

  

 

 

   

 

 

   

 

 

      

 

 

   

Other comprehensive income (loss), net of tax

     1,830          9,126           10,956     

Other comprehensive income (loss), net of tax

  

 

 

   

 

 

   

 

 

      

 

 

   

Total comprehensive income for the period

     15,103        —          152           15,255     

Total comprehensive income

  

 

 

   

 

 

   

 

 

      

 

 

   

Attributable to:

             

Attributable to:

Equity holders of the Company

     15,103        —          284      a,b,c,d,e,f,g,i,j      15,387     

Equity holders of the Company

Non-controlling interest

     —          —          (132   b,h      (132  

Non-controlling interest

  

 

 

   

 

 

   

 

 

      

 

 

   

Total comprehensive income

     15,103        —          152           15,255     

Total comprehensive income

  

 

 

   

 

 

   

 

 

      

 

 

   

Earnings per share

             

Earnings per share

Basic

   $ 0.09        $ (0.06      $ 0.03     

Basic

Diluted

   $ 0.09        $ (0.06      $ 0.03     

Diluted

 

Page 56


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Effect of transition to IFRS on statement of comprehensive income for the six months ended June 30, 2010

 

Canadian GAAP captions

   Canadian
GAAP
    IFRS
reclassification
    IFRS
adjustment
   

Notes

   IFRS    

IFRS captions

Revenue

     432,171          (3,524   g      428,647     

Revenue

Operating expenses

     (263,032     7,635        1,632      c,e,f,k      (253,765  

Cost of sales

Depreciation and amortization

     (57,351     141        (9,731   b,c,k      (66,941  

Cost of sales – depreciation and amortization

General and administrative

     (11,744     2,163        247      f, j,k      (9,334  

Selling and administrative

Stock-based compensation

     (1,123     1,123        k      —       

Accretion

     (2,420     2,420        k      —       

Foreign exchange gain (loss)

     (701     701        k      —       

Exploration

     (13,000     (18     (20,700   a,k      (33,718  

Exploration and evaluation

       51        k      51     

Other operating income

       (10,419     (3,269   b,k      (13,688  

Other operating expenses

Interest and other income

     2,984        (1,087     k      1,897     

Finance income

     —          (3,103     741      b,k      (2,362  

Finance expenses

Gain (loss) on derivative instruments

     1,264        393        2,339      d,k      3,996     

Other finance gains (losses)

  

 

 

   

 

 

   

 

 

      

 

 

   

Earnings before tax

     87,048        —          (32,265        54,783     

Profit before tax

Tax expense

     (50,216       10,325      a,b,c,e,f,g,i      (39,891  

Tax expense

  

 

 

   

 

 

   

 

 

      

 

 

   

Net earnings for the period

     36,832        —          (21,940        14,892     

Profit for the period

  

 

 

   

 

 

   

 

 

      

 

 

   

Other comprehensive income (loss), net of tax:

             

Other comprehensive income (loss), net of tax:

Cash flow hedges

     11,464          1           11,465     

Cash flow hedges

AFS investments

     (7,275       (1        (7,276  

AFS investments

Currency translation adjustments

     —            2,534      d      2,534     

Foreign currency translation

  

 

 

   

 

 

   

 

 

      

 

 

   

Other comprehensive income (loss), net of tax

     4,189          2,534           6,723     

Other comprehensive income (loss), net of tax

  

 

 

   

 

 

   

 

 

      

 

 

   

Total comprehensive income for the period

     41,021        —          (19,406        21,615     

Total comprehensive income

  

 

 

   

 

 

   

 

 

      

 

 

   

Attributable to:

             

Attributable to:

Equity holders of the Company

     41,011        —          (19,274   a,b,c,d,e,f,g,i,j      21,737     

Equity holders of the Company

Non-controlling interest

     10        —          (132   b,h      (122  

Non-controlling interest

  

 

 

   

 

 

   

 

 

      

 

 

   

Total comprehensive income

     41,021        —          (19,406        21,615     

Total comprehensive income

  

 

 

   

 

 

   

 

 

      

 

 

   

Earnings per share

             

Earnings per share

Basic

   $ 0.24        $ (0.14      $ 0.10     

Basic

Diluted

   $ 0.24        $ (0.14      $ 0.10     

Diluted

 

Page 57


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Effect of transition to IFRS on statement of comprehensive income for the year ended December 31, 2010

 

Canadian GAAP captions

   Canadian
GAAP
    IFRS
reclassification
    IFRS
adjustment
   

Notes

   IFRS    

IFRS captions

Revenue

     778,818          2,214      g      781,032     

Revenue

Operating expenses

     (451,106     17,216        2,377      c,e,f,k      (431,513  

Cost of sales

Depreciation and amortization

     (103,399     382        (13,471   b,c,k      (116,488  

Cost of sales – depreciation and amortization

General and administrative

     (28,132     (378     318      f, j,k      (28,192  

Selling and administrative

Stock-based compensation

     (6,511     6,511        k      —       

Accretion

     (4,352     4,352        k      —       

Foreign exchange gain (loss)

     (8,477     8,477        k      —       

Exploration

     (29,822     (104     (53,568   a,k      (83,494  

Exploration and evaluation

       803        k      803     

Other operating income

       (23,032     (2,525   b,f,k      (25,557  

Other operating expenses

Interest and other income

     8,323        (1,961     k      6,362     

Finance income

     —          (5,914     1,383      b,k      (4,531  

Finance expenses

Gain (loss) on derivative instruments

     2,763        (6,352     (5,397   d,k      (8,986  

Other finance gains (losses)

  

 

 

   

 

 

   

 

 

      

 

 

   

Earnings before tax

     158,105        —          (68,669        89,436     

Profit before tax

Tax expense

     (88,067       19,648      a,b,c,e,f,g,i      (68,419  

Tax expense

  

 

 

   

 

 

   

 

 

      

 

 

   

Net earnings for the year

     70,038        —          (49,021        21,017     

Profit for the year

  

 

 

   

 

 

   

 

 

      

 

 

   

Other comprehensive income (loss), net of tax:

             

Other comprehensive income (loss), net of tax:

Cash flow hedges

     3,019          (2        3,017     

Cash flow hedges

AFS investments

     32,233          (386   i      31,847     

AFS investments

Currency translation adjustments

     —            (15,070   d      (15,070  

Foreign currency translation

  

 

 

   

 

 

   

 

 

      

 

 

   

Other comprehensive income (loss), net of tax

     35,252          (15,458        19,794     

Other comprehensive income (loss), net of tax

  

 

 

   

 

 

   

 

 

      

 

 

   

Total comprehensive income for the period

     105,290        —          (64,479        40,811     

Total comprehensive income

  

 

 

   

 

 

   

 

 

      

 

 

   

Attributable to:

             

Attributable to:

Equity holders of the Company

     108,237        —          (64,150   a,b,c,d,e,f,g,i,j      44,087     

Equity holders of the Company

Non-controlling interest

     (2,947     —          (329   b,d,f,h      (3,276  

Non-controlling interest

  

 

 

   

 

 

   

 

 

      

 

 

   

Total comprehensive income (loss), net of tax

     105,290        —          (64,479        40,811     

Total comprehensive income for the year

  

 

 

   

 

 

   

 

 

      

 

 

   

Earnings per share

             

Earnings per share

Basic

   $ 0.48        $ (0.32      $ 0.16     

Basic

Diluted

   $ 0.48        $ (0.32      $ 0.16     

Diluted

 

Page 58


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

Effect of transition to IFRS on statement of cash flows for the three months ended June 30, 2010:

 

     Canadian GAAP     IFRS changes     IFRS  

Net cash flows from operating activities

     84,656        (11,796     72,860   

Net cash flows from investing activities

     (43,896     11,796        (32,100

Net cash flows from financing activities

     (41,618     —          (41,618
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (858     —          (858

Effect of movement in exchange rates on cash and cash equivalents

     2,643        —          2,643   

Cash and cash equivalents, beginning of period

     909,993        —          909,993   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

     911,778        —          911,778   
  

 

 

   

 

 

   

 

 

 

Effect of transition to IFRS on statement of cash flows for the six months ended ended June 30, 2010:

 

     Canadian GAAP     IFRS changes     IFRS  

Net cash flows from operating activities

     158,793        (21,563     137,230   

Net cash flows from investing activities

     (75,125     21,563        (53,562

Net cash flows from financing activities

     (59,345     —          (59,345
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     24,323        —          24,323   

Effect of movement in exchange rates on cash and cash equivalents

     641        —          641   

Cash and cash equivalents, beginning of period

     886,814        —          886,814   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

     911,778        —          911,778   
  

 

 

   

 

 

   

 

 

 

Effect of transition to IFRS on statement of cash flows for the year ended December 31, 2010:

 

     Canadian GAAP     IFRS changes     IFRS  

Net cash flows from operating activities

     255,590        (64,280     191,310   

Net cash flows from investing activities

     (162,275     64,280        (97,995

Net cash flows from financing activities

     (75,610     —          (75,610
  

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     17,705        —          17,705   

Effect of movement in exchange rates on cash and cash equivalents

     (2,826     —          (2,826

Cash and cash equivalents, beginning of period

     886,814        —          886,814   
  

 

 

   

 

 

   

 

 

 

Cash and cash equivalents, end of period

     901,693        —          901,693   
  

 

 

   

 

 

   

 

 

 

Significant reclassifications in the Group’s statement of cash flows for the six months ended June 30, 2010 include:

 

   

Expenditures of $20,475 (three months ended June 30, 2010 – $11,425; year ended December 31, 2010 – $53,344) on the Group’s Lalor project have been classified in operating activities, consistent with the adjustment to reverse the Lalor project assets previously capitalized under Canadian GAAP.

 

Page 59


HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(Unaudited and in thousands of Canadian dollars)

For the three and six months ended June 30, 2011

 

 

   

Expenditures of $810 (three months ended June 30, 2010 – $810; year ended December 31, 2010 – $810) on major overhauls and inspections have been classified as investing activities. These costs are capitalized under IFRS but were previously expensed under Canadian GAAP.

 

   

Option payments received of $225 (three months ended June 30, 2010 – $75; year ended December 31, 2010 – $225) have been classified in investing activities. These amounts were recognized in the income statement under Canadian GAAP.

 

   

Interest income received of $1,764 (three months ended June 30, 2010 – $1,029; year ended December 31, 2010 – $5,664) has been reclassified from operating activities to investing activities, consistent with the Group’s IFRS policy choice.

 

Page 60