EX-99.2 3 a13-23871_1ex99d2.htm EX-99.2

Exhibit 99.2

 

Unaudited Condensed Consolidated Interim Financial Statements

(In Canadian dollars)

 

HUDBAY MINERALS INC.

 

For the three and nine months ended September 30, 2013

 



 

HUDBAY MINERALS INC.

Condensed Consolidated Interim Balance Sheets

(Unaudited and in thousands of Canadian dollars)

 

 

 

Note

 

Sep. 30,
2013

 

Dec. 31,
2012
Restated
(notes 2e, 3)

 

Jan. 1,
2012
Restated
(notes 2e, 3)

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

$

792,487

 

$

1,337,088

 

$

899,077

 

Trade and other receivables

 

6

 

120,842

 

52,876

 

40,309

 

Inventories

 

7

 

56,360

 

58,409

 

77,150

 

Prepaid expenses and other current assets

 

8

 

60,796

 

23,970

 

13,964

 

Other financial assets

 

9

 

175

 

2,442

 

3,112

 

Taxes receivable

 

 

 

39,884

 

52,952

 

4,352

 

 

 

 

 

1,070,544

 

1,527,737

 

1,037,964

 

Receivables

 

6

 

49,587

 

43,149

 

5,212

 

Inventories

 

7

 

6,579

 

5,852

 

5,721

 

Prepaid expenses

 

 

 

624

 

1,232

 

1,227

 

Other financial assets

 

9

 

86,786

 

73,135

 

102,193

 

Intangible assets - computer software

 

 

 

13,278

 

12,893

 

11,872

 

Property, plant and equipment

 

10

 

2,359,330

 

1,732,173

 

1,207,168

 

Goodwill

 

11

 

69,138

 

66,763

 

68,246

 

Deferred tax assets

 

17b

 

29,800

 

13,563

 

12,828

 

 

 

 

 

$

3,685,666

 

$

3,476,497

 

$

2,452,431

 

Liabilities

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

Trade and other payables

 

 

 

$

186,300

 

$

206,489

 

$

163,187

 

Taxes payable

 

 

 

128

 

5,098

 

17,413

 

Other liabilities

 

12

 

41,985

 

44,828

 

40,014

 

Other financial liabilities

 

13

 

14,275

 

18,363

 

1,159

 

Deferred revenue

 

15

 

66,542

 

70,911

 

 

 

 

 

 

309,230

 

345,689

 

221,773

 

Other financial liabilities

 

13

 

23,333

 

23,128

 

 

Long-term debt

 

14

 

654,827

 

479,540

 

 

Deferred revenue

 

15

 

475,122

 

391,367

 

 

Provisions

 

16

 

144,349

 

159,030

 

147,304

 

Pension obligations

 

3

 

34,603

 

68,960

 

32,790

 

Other employee benefits

 

3

 

142,643

 

140,531

 

121,106

 

Deferred tax liabilities

 

17b

 

259,775

 

214,791

 

175,080

 

 

 

 

 

2,043,882

 

1,823,036

 

698,053

 

Equity

 

 

 

 

 

 

 

 

 

Share capital

 

18b

 

1,021,088

 

1,020,458

 

1,020,126

 

Reserves

 

 

 

2,308

 

(51,936

)

(8,384

)

Retained earnings

 

 

 

620,472

 

685,250

 

740,441

 

Equity attributable to owners of the Company

 

 

 

1,643,868

 

1,653,772

 

1,752,183

 

Non-controlling interests

 

21

 

(2,084

)

(311

)

2,195

 

 

 

 

 

1,641,784

 

1,653,461

 

1,754,378

 

 

 

 

 

$

3,685,666

 

$

3,476,497

 

$

2,452,431

 

 

Commitments (note 23)

 

1



 

HUDBAY MINERALS INC.

Condensed Consolidated Interim Statements of Cash Flows

(Unaudited and in thousands of Canadian dollars)

 

 

 

 

 

Three months ended
September 30
Restated
(note 3)

 

Nine months ended
September 30
Restated
(note 3)

 

 

 

Note

 

2013

 

2012

 

2013

 

2012

 

Cash generated from (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

Profit (loss) for the period

 

 

 

$

2,985

 

$

(5,354

)

$

(47,794

)

$

(31,606

)

Tax expense

 

 

 

6,665

 

11,608

 

25,484

 

55,479

 

Items not affecting cash:

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

5b

 

20,040

 

15,240

 

55,424

 

55,749

 

Share-based payment expense

 

5c

 

3,060

 

2,626

 

3,110

 

3,666

 

Net finance income

 

 

 

2,140

 

3,388

 

4,274

 

7,763

 

Change in fair value of derivatives

 

 

 

3,614

 

(3,228

)

8,621

 

(1,352

)

Change in deferred revenue related to stream

 

 

 

(17,581

)

 

(52,089

)

 

Change in taxes receivable/payable, net

 

 

 

(22,495

)

2,553

 

(10,670

)

56,683

 

Items reclassified from other comprehensive income

 

20

 

 

(664

)

 

(1,947

)

Impairment and mark-to-market losses

 

5e

 

897

 

3,535

 

7,863

 

41,511

 

Impairment on exploration and evaluation assets

 

 

 

3,417

 

 

3,417

 

 

Foreign exchange and other

 

 

 

(9,163

)

143

 

8,612

 

9,730

 

Taxes paid

 

 

 

19,216

 

(8,360

)

2,843

 

(62,489

)

Operating cash flows before stream deposit and change in non-cash working capital

 

 

 

12,795

 

21,487

 

9,095

 

133,187

 

Precious metals stream deposit

 

15

 

 

491,600

 

131,475

 

491,600

 

Change in non-cash working capital

 

24

 

14,817

 

(12,243

)

510

 

(107,704

)

 

 

 

 

27,612

 

500,844

 

141,080

 

517,083

 

Cash generated from (used in) investing activities:

 

 

 

 

 

 

 

 

 

 

 

Interest received

 

 

 

3,163

 

1,071

 

8,585

 

4,548

 

Acquisition of property, plant and equipment

 

 

 

(226,255

)

(153,650

)

(664,674

)

(328,283

)

Acquisition of intangible assets

 

 

 

(629

)

(251

)

(1,836

)

(1,446

)

Acquisition of investments

 

 

 

 

 

(7,322

)

(5,096

)

Deposit of restricted cash

 

 

 

 

 

(20,897

)

 

Peruvian sales tax paid on capital expenditures

 

 

 

(35,998

)

(9,210

)

(87,807

)

(18,489

)

 

 

 

 

(259,719

)

(162,040

)

(773,951

)

(348,766

)

Cash generated from (used in) financing activities:

 

 

 

 

 

 

 

 

 

 

 

Long-term debt borrowing net of transaction costs

 

14

 

(784

)

475,562

 

155,902

 

475,562

 

Interest paid

 

 

 

(31,801

)

 

(58,506

)

 

Proceeds from exercise of stock options

 

 

 

130

 

52

 

449

 

170

 

Financing costs

 

 

 

(245

)

(3,518

)

(556

)

(6,834

)

Dividends paid

 

18b

 

(1,721

)

(17,197

)

(18,924

)

(34,392

)

 

 

 

 

(34,421

)

454,899

 

78,365

 

434,506

 

Effect of movement in exchange rates on cash and cash equivalents

 

 

 

(17,912

)

(4,783

)

9,905

 

(2,919

)

Net (decrease) increase in cash and cash equivalents

 

 

 

(284,440

)

788,920

 

(544,601

)

599,904

 

Cash and cash equivalents, beginning of period

 

 

 

1,076,927

 

710,061

 

1,337,088

 

899,077

 

Cash and cash equivalents, end of period

 

 

 

$

792,487

 

$

1,498,981

 

$

792,487

 

$

1,498,981

 

 

For supplemental information, see note 24.

 

2



 

HUDBAY MINERALS INC.

Condensed Consolidated Interim Income Statements

(Unaudited and in thousands of Canadian dollars, except share and per share amounts)

 

 

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

Note

 

2013

 

2012
Restated
(note 3)

 

2013

 

2012
Restated
(note 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

5a

 

$

130,179

 

$

144,659

 

$

380,720

 

$

521,555

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

Mine operating costs

 

 

 

83,589

 

80,363

 

260,212

 

315,231

 

Depreciation and amortization

 

5b

 

19,838

 

15,032

 

54,826

 

55,145

 

 

 

 

 

103,427

 

95,395

 

315,038

 

370,376

 

Gross profit

 

 

 

26,752

 

49,264

 

65,682

 

151,179

 

Selling and administrative expenses

 

 

 

10,643

 

9,847

 

29,919

 

27,904

 

Exploration and evaluation

 

 

 

6,473

 

9,180

 

22,082

 

32,618

 

Other operating income

 

5d

 

(105

)

(302

)

(417

)

(823

)

Other operating expenses

 

5d

 

1,267

 

3,849

 

5,871

 

8,290

 

Results from operating activities

 

 

 

8,474

 

26,690

 

8,227

 

83,190

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

5e

 

(761

)

(1,111

)

(2,870

)

(4,977

)

Finance expenses

 

5e

 

2,901

 

4,499

 

7,144

 

12,740

 

Other finance (gains) losses

 

5e

 

(3,316

)

17,048

 

26,263

 

51,554

 

Net finance (income) expense

 

 

 

(1,176

)

20,436

 

30,537

 

59,317

 

Profit (loss) before tax

 

 

 

9,650

 

6,254

 

(22,310

)

23,873

 

Tax expense

 

17a

 

6,665

 

11,608

 

25,484

 

55,479

 

Profit (loss) for the period

 

 

 

2,985

 

(5,354

)

(47,794

)

(31,606

)

 

 

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

 

 

Owners of the Company

 

 

 

4,733

 

(4,871

)

(45,854

)

(29,132

)

Non-controlling interests

 

21

 

(1,748

)

(483

)

(1,940

)

(2,474

)

Profit (loss) for the period

 

 

 

$

2,985

 

$

(5,354

)

$

(47,794

)

$

(31,606

)

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per share attributable to owners of the Company

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

 

$

0.03

 

$

(0.03

)

$

(0.27

)

$

(0.17

)

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding (note 19):

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

 

172,073,980

 

171,965,924

 

172,038,343

 

171,955,741

 

Diluted

 

 

 

172,244,694

 

171,965,924

 

172,038,343

 

171,955,741

 

 

3



 

HUDBAY MINERALS INC.

Condensed Consolidated Interim Statements of Comprehensive Income

(Unaudited and in thousands of Canadian dollars)

 

 

 

Three months ended
September 30

 

Nine months ended
September 30

 

 

 

2013

 

2012
Restated
(note 3)

 

2013

 

2012
Restated
(note 3)

 

Profit (loss) for the period

 

$

2,985

 

$

(5,354

)

$

(47,794

)

$

(31,606

)

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss): (note 20)

 

 

 

 

 

 

 

 

 

Recognized directly in equity:

 

 

 

 

 

 

 

 

 

Net exchange (loss) gain on translation of foreign operations

 

(35,297

)

(21,651

)

39,905

 

(20,364

)

Effective portion of change in fair value of cash flow hedges

 

 

52

 

 

(544

)

Change in fair value of available-for-sale financial investments

 

(619

)

20,397

 

(13,716

)

(17,513

)

Tax effect

 

 

(14

)

 

146

 

 

 

(35,916

)

(1,216

)

26,189

 

(38,275

)

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

Recognized directly in equity:

 

 

 

 

 

 

 

 

 

Remeasurement - actuarial income (loss)

 

5,584

 

(29,940

)

26,764

 

(61,312

)

Tax effect

 

(2,321

)

5,607

 

(5,694

)

11,796

 

 

 

3,263

 

(24,333

)

21,070

 

(49,516

)

 

 

 

 

 

 

 

 

 

 

Transferred to income statement:

 

 

 

 

 

 

 

 

 

Change in fair value of cash flow hedges

 

 

(664

)

 

(1,947

)

Change in fair value of available-for-sale financial investments

 

388

 

3,681

 

7,367

 

37,237

 

Sale of investments

 

 

 

(28

)

 

Tax effect

 

 

207

 

 

527

 

 

 

388

 

3,224

 

7,339

 

35,817

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive (loss) income net of tax, for the period

 

(32,265

)

(22,325

)

54,598

 

(51,974

)

Total comprehensive (loss) income for the period

 

$

(29,280

)

$

(27,679

)

$

6,804

 

$

(83,580

)

 

 

 

 

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

 

 

 

 

Owners of the Company

 

(27,431

)

(27,032

)

8,577

 

(80,948

)

Non-controlling interests

 

(1,849

)

(647

)

(1,773

)

(2,632

)

Total comprehensive (loss) income for the period

 

$

(29,280

)

$

(27,679

)

$

6,804

 

$

(83,580

)

 

4



 

HUDBAY MINERALS INC.

Condensed Consolidated Interim Statements of Changes in Equity

(Unaudited and in thousands of Canadian dollars)

 

 

 

Attributable to owners of the Company

 

 

 

 

 

 

 

Share capital
(note 18)

 

Other
capital
reserves

 

Foreign
currency
translation
reserve

 

Available-
for-sale
reserve

 

Hedging
reserve

 

Remeasurement
reserve

(note 3)

 

Retained
earnings

 

Total

 

Non-controlling
interests

(note 21)

 

Total equity

 

Balance, January 1, 2012 (notes 2e, 3)

 

$

1,020,126

 

$

25,757

 

$

21,361

 

$

6,161

 

$

1,818

 

$

(63,481

)

$

740,441

 

$

1,752,183

 

$

2,195

 

$

1,754,378

 

Loss

 

 

 

 

 

 

 

(29,132

)

(29,132

)

(2,474

)

(31,606

)

Other comprehensive income (loss) (note 20)

 

 

 

(20,205

)

19,724

 

(1,818

)

(49,516

)

 

(51,815

)

(159

)

(51,974

)

Total comprehensive income (loss)

 

 

 

(20,205

)

19,724

 

(1,818

)

(49,516

)

(29,132

)

(80,947

)

(2,633

)

(83,580

)

Contributions by and distributions to owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment expense (note 5c)

 

 

552

 

 

 

 

 

 

552

 

 

552

 

Stock options exercised

 

249

 

(79

)

 

 

 

 

 

170

 

 

170

 

Dividends (note 18b)

 

 

 

 

 

 

 

(34,392

)

(34,392

)

 

(34,392

)

Total contributions by and distributions to owners

 

249

 

473

 

 

 

 

 

(34,392

)

(33,670

)

 

(33,670

)

Balance, September 30, 2012

 

$

1,020,375

 

$

26,230

 

$

1,156

 

$

25,885

 

$

 

$

(112,997

)

$

676,917

 

$

1,637,566

 

$

(438

)

$

1,637,128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss)

 

 

 

 

 

 

 

8,333

 

8,333

 

(190

)

8,143

 

Other comprehensive (loss) income

 

 

 

9,423

 

(9,387

)

 

7,781

 

 

7,817

 

56

 

7,873

 

Total comprehensive (loss) income

 

 

 

9,423

 

(9,387

)

 

7,781

 

8,333

 

16,150

 

(134

)

16,016

 

Contributions by and distributions to owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment expense

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

83

 

(27

)

 

 

 

 

 

56

 

 

56

 

Dividends

 

 

 

 

 

 

 

 

 

 

 

Total contributions by and distributions to owners

 

83

 

(27

)

 

 

 

 

 

56

 

 

56

 

Acquisition of non-controlling interest

 

 

 

 

 

 

 

 

 

261

 

261

 

Balance, December 31, 2012

 

$

1,020,458

 

$

26,203

 

$

10,579

 

$

16,498

 

$

 

$

(105,216

)

$

685,250

 

$

1,653,772

 

$

(311

)

$

1,653,461

 

 

5



 

HUDBAY MINERALS INC.

Condensed Consolidated Interim Statements of Changes in Equity

(Unaudited and in thousands of Canadian dollars)

 

 

 

Attributable to owners of the Company

 

 

 

 

 

 

 

Share capital
(note 18)

 

Other
capital
reserves

 

Foreign
currency
translation
reserve

 

Available-
for-sale
reserve

 

Hedging
reserve

 

Remeasurement
reserve

(note 3)

 

Retained
earnings

 

Total

 

Non-controlling
interests

(note 21)

 

Total equity

 

Balance, January 1, 2013

 

$

1,020,458

 

$

26,203

 

$

10,579

 

$

16,498

 

$

 

(105,216

)

$

685,250

 

$

1,653,772

 

$

(311

)

$

1,653,461

 

Loss

 

 

 

 

 

 

 

(45,854

)

(45,854

)

(1,940

)

(47,794

)

Other comprehensive income (loss) (note 20)

 

 

 

39,738

 

(6,377

)

 

21,070

 

 

54,431

 

167

 

54,598

 

Total comprehensive income (loss)

 

 

 

39,738

 

(6,377

)

 

21,070

 

(45,854

)

8,577

 

(1,773

)

6,804

 

Contributions by and distributions to owners

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options exercised

 

630

 

(187

)

 

 

 

 

 

443

 

 

443

 

Dividends (note 18b)

 

 

 

 

 

 

 

(18,924

)

(18,924

)

 

(18,924

)

Total contributions by and distributions to owners

 

630

 

(187

)

 

 

 

 

(18,924

)

(18,481

)

 

(18,481

)

Balance, September 30, 2013

 

$

1,021,088

 

$

26,016

 

$

50,317

 

$

10,121

 

$

 

(84,146

)

$

620,472

 

$

1,643,868

 

$

(2,084

)

$

1,641,784

 

 

6



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

1.                   Reporting entity

 

HudBay Minerals Inc. (“HMI” or the “Company”) was amalgamated under the Canada Business Corporations Act on August 15, 2011. The address of the Company’s principal executive office is 25 York Street, Suite 800, Toronto, Ontario. The condensed consolidated interim financial statements of the Company for the three and nine months ended September 30, 2013 represent the financial position and the financial performance of the Company and its subsidiaries (together referred to as the “Group” or “Hudbay” and individually as “Group entities”).

 

Significant subsidiaries include Hudson Bay Mining and Smelting Co., Limited (“HBMS”), Hudson Bay Exploration and Development Company Limited (“HBED”), HudBay Marketing & Sales Inc. (“HMS”), HudBay Peru Inc., HudBay Peru S.A.C. (“Hudbay Peru”) and HudBay (BVI) Inc.

 

Hudbay is an integrated mining company with shares listed under the symbol “HBM” on the Toronto, New York and Lima stock exchanges. With assets in North and South America, Hudbay produces copper concentrate (containing copper, gold and silver) and zinc metal and is focused on the discovery, production and marketing of base and precious metals. Through its subsidiaries, Hudbay owns copper/zinc/gold mines, ore concentrators and a zinc production facility in northern Manitoba and Saskatchewan and a copper mine under construction in Peru. The Group also has investments in a number of exploration companies. Hudbay’s mission is to create sustainable value through increased commodity exposure on a per share basis for its shareholders.

 

Management does not consider the impact of seasonality on operations to be significant on the condensed consolidated interim financial statements.

 

2.                   Basis of preparation

 

(a)              Statement of compliance:

 

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial statements by International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”). The Board of Directors approved these condensed consolidated interim financial statements on November 8, 2013.

 

(b)              Functional and presentation currency:

 

The Group’s condensed consolidated interim financial statements are presented in Canadian dollars, which is the Company’s functional currency. All values are rounded to the nearest thousand ($000) except where otherwise indicated.

 

7



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

(c)               Use of judgement:

 

The preparation of the condensed consolidated interim financial statements in conformity with IFRS requires the Group to make judgements, apart from those involving estimations, in applying accounting policies that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated interim financial statements, as well as reported amounts of revenue and expenses during the reporting period.

 

Significant areas requiring management judgement include estimating mineral reserves and resources; determination of functional currency; income and mining taxes; in-process inventory quantities and inventory cost allocations; property, plant and equipment, including cost allocations for mine development, mining properties expenditures capitalized, determining when exploration and evaluation assets should be transferred to capital works in progress within property, plant and equipment, and componentization; assessment of impairment, including determination of cash-generating units and assessing for indications of impairment; recoverability of exploration and evaluation assets, including determination of cash-generating units and assessing for indications of impairment; determination whether assets meet criteria for classification as held for sale; measurement and classification of Peruvian sales taxes paid on capital expenditures; determining when a new mine commences commercial production; and contingent liabilities.

 

(d)              Use of estimates:

 

The preparation of the condensed consolidated interim financial statements in conformity with IFRS requires the Group to make estimates and assumptions that affect the application of accounting policies, reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated interim financial statements, as well as reported amounts of revenue and expenses during the reporting period. Actual results may differ from these estimates.

 

Significant areas requiring management to make estimates and assumptions include estimating mineral reserves and resources; estimates of fair value of financial instruments; taxes; in-process inventory quantities, inventory cost allocations and inventory valuation; property, plant and equipment, including units-of-production depreciation, estimated useful lives and residual values of property, plant and equipment and finite life intangible assets; assessment of impairment, including the determination of recoverable amount; determination of deferred revenue per unit related to the precious metals stream transaction and determination of current portion of deferred revenue; pensions and other employee benefits, including net interest cost; decommissioning, restoration and similar liabilities; contingent liabilities; capital commitments; and assaying used to determine revenue.

 

(e)               Correction of immaterial error:

 

The Group identified an immaterial error of an understatement of the Property, plant and equipment balance totaling $4,123, and an understatement of deferred tax liability of $1,622 as at December 31, 2012, which resulted from an overstatement of depreciation in 2011. The Group has corrected the error in the opening retained earnings as of January 1, 2012, as well as the comparative Property, plant and equipment and deferred tax balances in the balance sheet and the associated notes to the financial statements.

 

8



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

3.                   Significant accounting policies

 

Except as described below, these condensed consolidated interim financial statements reflect the accounting policies applied by the Group in its consolidated financial statements for the year ended December 31, 2012.

 

As required by the IASB, effective January 1, 2013 the Group adopted amended IAS 19 Employee Benefits:

 

·                       The Group has non-contributory and contributory defined benefit programs for the majority of its Canadian employees. The defined benefit pension benefits are based on years of service and final average salary for the salaried plans and are based on a flat dollar amount combined with years of service for the hourly plans. The Group provides non-pension health and other post-employment benefits to certain active employees and pensioners (post-employment benefits) and also provides disability income, health benefits and other post-employment benefits to hourly and salaried disabled employees (other long term employee benefits).

 

This amended version of the standard revises certain aspects of the accounting for pension plans and other employee benefits. The adoption of the amendment eliminates the corridor method of accounting for defined benefit plans and requires the net defined benefit liability (asset) to be recognized on the balance sheet without any deferral of actuarial gains and losses and past service costs as previously allowed. Past service costs are required to be recognized immediately in the consolidated income statement. Interest cost and expected return on plan assets used in the previous version of IAS 19 are replaced with a ‘net-interest’ amount under amended IAS 19, which is calculated by applying the discount rate to the net defined benefit liability or asset. Retirement benefit costs consist of service costs, net interest and remeasurements, with remeasurements being recorded in OCI. The Group will be accumulating all the remeasurements in accumulated OCI at the end of each reporting period. Pension plan administration costs are to be expensed as incurred. The definition of short- and long-term benefits has been clarified based on expected settlement date. Additional disclosures are required, including more comprehensive disclosure on the significant actuarial assumptions and related sensitivity analysis. The amendments are required to be applied retrospectively in accordance with IAS 8, Accounting Policies, Changes in Accounting Estimates and Errors. The Group has adjusted its opening equity as at January 1, 2012 to recognize previously unrecognized past service costs and actuarial gains and losses. The post-employment benefits interest expense and employee benefit expense for the comparable period have been adjusted to reflect the accounting changes for defined benefit plans. The adjustments for each financial statement line item affected are presented in the table below.

 

Pension expense and re-measurements were determined using the same assumptions and methods used at December 31, 2012 with the exception that the discount rate has been updated to 4.71% for re-measurement purposes.

 

9



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

Adjustment to condensed consolidated balance sheet

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

Jan. 1, 2012

 

Equity before accounting changes

 

$

1,726,681

 

$

1,761,280

 

$

1,815,664

 

Increase in pension obligation

 

(77,701

)

(103,506

)

(58,304

)

Increase in other employee benefits

 

(25,456

)

(32,129

)

(20,870

)

Decrease in deferred tax liabilities

 

20,344

 

28,127

 

15,693

 

Equity after accounting change

 

$

1,643,868

 

$

1,653,772

 

$

1,752,183

 

 

Adjustment to condensed consolidated income statement

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Profit (loss) before accounting change

 

$

1,871

 

$

(6,138

)

$

(51,419

)

$

(28,608

)

Decrease (increase) to cost of sales

 

1,743

 

1,293

 

5,715

 

(4,942

)

(Increase) decrease to tax expense

 

(629

)

(509

)

(2,090

)

1,944

 

(Increase) decrease to loss

 

1,114

 

784

 

3,625

 

(2,998

)

Profit (loss) after accounting change

 

$

2,985

 

$

(5,354

)

$

(47,794

)

$

(31,606

)

Adjustment to loss per share as a result of change in net income (Basic and diluted)

 

0.01

 

 

0.02

 

(0.02

)

 

Adjustment to condensed consolidated statement of comprehensive income

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Comprehensive income (loss) before accounting change

 

$

(33,657

)

$

(4,130

)

$

(17,891

)

$

(31,065

)

(Decrease) increase in OCI for remeasurement of post-employment benefit liabilities

 

(3,127

)

(9,101

)

5,524

 

(17,476

)

Increase (decrease) in OCI for remeasurement of pension

 

8,711

 

(20,839

)

21,240

 

(43,837

)

(Decrease) increase to income tax related to adjustment for remeasurement of pensions

 

(2,321

)

5,607

 

(5,694

)

11,796

 

Increase (decrease) in net income

 

1,114

 

784

 

3,625

 

(2,998

)

Increase (decrease) to OCI

 

4,377

 

(23,549

)

24,695

 

(52,515

)

Comprehensive income (loss) after accounting change

 

$

(29,280

)

$

(27,679

)

$

6,804

 

$

(83,580

)

 

There was no impact to total operating, investing and financing activities on the condensed consolidated interim statements of cash flow.

 

10



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

As required by the IASB, effective January 1, 2013 the Group also adopted the following standards and amendments to IFRS:

 

·                       IFRS 10 Consolidated Financial Statements - this standard replaces the guidance in IAS 27 Consolidated and Separate Financial Statements and SIC-12 Consolidation - Special Purpose Entities. IAS 27 (2011) Separate Financial Statements carries forward the existing accounting requirements for separate financial statements. IFRS 10 provides a single model to be applied in the control analysis for all investees. The Group’s adoption of IFRS 10 had no effect on its consolidated financial statements.

 

·                       IFRS 11 Joint Arrangements - this standard replaces the guidance in IAS 31 Interests in Joint Ventures and classifies joint arrangements as either joint operations or joint ventures based on an entity’s rights and obligations. The Group’s adoption of IFRS 11 had no effect on its consolidated financial statements.

 

·                       IFRS 12 Disclosure of Interests in Other Entities - this standard contains disclosure requirements for entities that have interests in subsidiaries, joint arrangements (i.e., joint operations or joint ventures), associates and/or unconsolidated structured entities. The Group’s adoption of IFRS 12 required no additional disclosure in our consolidated interim financial statements.

 

·                       Amendments to IFRS 10, IFRS 11 and IFRS 12: Transition guidance - this amendment clarifies certain transitional guidance on the application of IFRS 10, IFRS 11 and IFRS 12 for the first time. The Group’s adoption of these amendments had no effect on its consolidated financial statements.

 

·                       IFRS 13 Fair Value Measurement - this standard replaces the fair value measurement guidance contained in individual IFRS with a single source of fair value measurement guidance. The measurement of the fair value of an asset or liability is based on assumptions under current market conditions including assumptions about risk. The Group’s prospective adoption of IFRS 13 did not require any adjustment to the valuation techniques currently used to measure fair value and did not result in any measurement adjustments as at January 1, 2013.

 

·                       Amendments to IAS 28 Investments in Associates and Joint Ventures - these amendments carry forward the requirements of IAS 28 (2008), with limited amendments related to associates and joint ventures held for sale, as well as to changes in interests held in associates and joint ventures when an entity retains an interest in the investment. The Group’s adoption of these amendments had no effect on its consolidated financial statements.

 

·                       Amendments to IFRS 7 Financial Instruments: Disclosures - this amendment contains new disclosure requirements related to offsetting of financial assets and liabilities. The Group’s adoption of these amendments had no effect on its consolidated financial statements.

 

11



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

·                       Amendments to IAS 1 Presentation of Financial Statements: Presentation of Items of Other Comprehensive Income - these amendments require separate presentation of the items of other comprehensive income (“OCI”) that may be reclassified to profit or loss in the future from those that will never be reclassified to profit or loss. The Group’s adoption of this amendment resulted in a different presentation within the statement of comprehensive income and the other comprehensive income note (note 20), as the items that will never be reclassified from profit or loss are separated from those that will be.

 

·                       IFRIC 20 Stripping Costs in the Production Phase of a Surface Mine - this interpretation provides guidance on the accounting for waste removal costs that are incurred in surface mining activity during the production phase of a mine. The Group’s adoption of this standard had no effect on its consolidated financial statements as the Group does not have any surface mines in the production phase.

 

Where necessary, the comparative information has been adjusted to conform to the current year presentation. In such a case, the nature of the reclassification; the amount of each item that is reclassified; and the reason for the reclassification is disclosed.

 

4.                   New standards not yet adopted

 

·                       Amendments to IAS 32 Offsetting Financial Assets and Liabilities - this amendment clarifies certain aspects of offsetting and net and gross settlement. The Group intends to adopt the amendments to IAS 32 in its financial statements for the annual period beginning on January 1, 2014. The Group has not yet determined the effect of adoption of IAS 32 on its consolidated financial statements.

 

·                       IFRS 9 Financial Instruments - this standard replaces the guidance in IAS 39 Financial Instruments: Recognition and Measurement on the classification and measurement of financial assets and financial liabilities. The effective date has not yet been confirmed. The Group has not yet determined the effect of adoption of IFRS 9 (2010) on its consolidated financial statements.

 

12



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

5.                   Revenue and expenses

 

(a)              Revenue

 

The Group’s revenue by significant product types:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Copper

 

$

47,912

 

$

73,908

 

$

151,360

 

$

263,638

 

Zinc

 

56,637

 

54,022

 

164,169

 

159,881

 

Gold

 

25,223

 

16,303

 

74,234

 

95,700

 

Silver

 

3,433

 

2,738

 

10,555

 

14,669

 

Other

 

2,332

 

1,661

 

4,712

 

4,847

 

 

 

135,537

 

148,632

 

405,030

 

538,735

 

Less: treatment and refining charges

 

(4,858

)

(3,973

)

(14,522

)

(17,180

)

Less: pre-production revenue

 

(500

)

 

(9,788

)

 

 

 

$

130,179

 

$

144,659

 

$

380,720

 

$

521,555

 

 

Pre-production revenue in the nine months ended September 30 2013 relates to revenue earned from production at the Group’s Lalor, 777 North and Reed projects in Manitoba. Pre-production revenue in the three months ended September 30, 2013 relates to revenue earned at the Reed and 777 North projects. Revenues related to inventory produced prior to commencement of commercial production are being credited against capital costs rather than recognized as revenue in the income statement.

 

(b)              Depreciation and amortization

 

Depreciation of property, plant and equipment and amortization of intangible assets are reflected in the income statements as follows:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Total depreciation and amortization presented in:

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

19,838

 

$

15,032

 

$

54,826

 

$

55,145

 

Selling and administrative expenses

 

202

 

208

 

598

 

604

 

 

 

$

20,040

 

$

15,240

 

$

55,424

 

$

55,749

 

 

13



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

(c)               Share-based payment expense

 

 

 

 

 

 

 

 

 

Total

 

 

 

Equity-settled

 

Cash-settled

 

share-based

 

 

 

Stock

 

 

 

 

 

payment

 

 

 

Options

 

RSUs

 

DSUs

 

expense

 

Three months ended September 30, 2013

 

 

 

 

 

 

 

 

 

Share-based payment expense presented in:

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

 

$

507

 

$

 

$

507

 

Selling and administrative expenses

 

 

1,118

 

1,168

 

2,286

 

Other operating expenses

 

 

251

 

 

251

 

Exploration and evaluation

 

 

16

 

 

16

 

 

 

$

 

$

1,892

 

$

1,168

 

$

3,060

 

Nine months ended September 30, 2013

 

 

 

 

 

 

 

 

 

Share-based payment expense presented in:

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

 

$

684

 

$

 

$

684

 

Selling and administrative expenses

 

 

1,757

 

289

 

2,046

 

Other operating expenses

 

 

358

 

 

358

 

Exploration and evaluation

 

 

22

 

 

22

 

 

 

$

 

$

2,821

 

$

289

 

$

3,110

 

Three months ended September 30, 2012

 

 

 

 

 

 

 

 

 

Share-based payment expense presented in:

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

 

$

621

 

$

 

$

621

 

Selling and administrative expenses

 

30

 

1,055

 

876

 

1,961

 

Other operating expenses

 

 

44

 

 

44

 

 

 

$

30

 

$

1,720

 

$

876

 

$

2,626

 

Nine months ended September 30, 2012

 

 

 

 

 

 

 

 

 

Share-based payment expense presented in:

 

 

 

 

 

 

 

 

 

Cost of sales

 

$

 

$

872

 

$

 

$

872

 

Selling and administrative expenses

 

552

 

1,448

 

703

 

2,703

 

Other operating expenses

 

 

91

 

 

91

 

Exploration and evaluation

 

 

 

 

 

 

 

$

552

 

$

2,411

 

$

703

 

$

3,666

 

 

14



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

(d)              Other operating income and expenses

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Other operating income

 

 

 

 

 

 

 

 

 

Net gain on disposition of property, plant and equipment

 

$

 

$

(1

)

$

 

$

(158

)

Other income

 

(105

)

(301

)

(417

)

(665

)

 

 

(105

)

(302

)

(417

)

(823

)

 

 

 

 

 

 

 

 

 

 

Other operating expenses

 

 

 

 

 

 

 

 

 

Cost of non-producing properties

 

1,267

 

3,849

 

4,950

 

8,290

 

Net loss on disposition of property, plant and equipment

 

 

 

921

 

 

 

 

$

1,267

 

$

3,849

 

$

5,871

 

$

8,290

 

 

15



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

(e)               Finance income and expenses

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Finance income

 

 

 

 

 

 

 

 

 

Interest income

 

$

(2,756

)

$

(1,111

)

$

(8,522

)

$

(4,977

)

Less: adjustment to interest capitalized

 

1,995

 

 

5,652

 

 

 

 

(761

)

(1,111

)

(2,870

)

(4,977

)

 

 

 

 

 

 

 

 

 

 

Finance expenses

 

 

 

 

 

 

 

 

 

Interest expense on long-term debt

 

16,494

 

2,175

 

41,638

 

2,175

 

Unwinding of accretion on financial liabilities (note 13)

 

441

 

786

 

1,564

 

1,702

 

Unwinding of discounts on provisions

 

864

 

737

 

2,415

 

2,293

 

Other finance expenses

 

2,037

 

3,762

 

4,729

 

10,447

 

 

 

19,836

 

7,460

 

50,346

 

16,617

 

Less: interest capitalized

 

16,935

 

2,961

 

43,202

 

3,877

 

 

 

2,901

 

4,499

 

7,144

 

12,740

 

 

 

 

 

 

 

 

 

 

 

Other finance (gains) losses

 

 

 

 

 

 

 

 

 

Net foreign exchange losses (gains)

 

(3,688

)

13,513

 

15,589

 

10,057

 

Ineffective gains on cash flow hedges

 

 

 

 

(14

)

Change in fair value of financial assets and liabilities at fair value through profit or loss:

 

 

 

 

 

 

 

 

 

Non-hedge derivatives

 

(525

)

 

2,839

 

 

Classified as held-for-trading

 

509

 

(146

)

496

 

1,578

 

Net gain reclassified from equity on disposal available-for-sale investments (note 20)

 

 

 

(28

)

 

Impairment of receivables

 

 

 

 

2,696

 

Reclassified from equity on impairment of available-for-sale investments (note 20)

 

388

 

3,681

 

7,367

 

37,237

 

 

 

(3,316

)

17,048

 

26,263

 

51,554

 

Net finance (income) expense

 

$

(1,176

)

$

20,436

 

$

30,537

 

$

59,317

 

 

During the three and nine months ended September 30, 2013, the Group recognized impairment losses on investments in listed shares and transferred pre-tax losses of $388 and $7,367, respectively, from the available-for-sale reserve within equity to the income statement. During the three and nine months ended September 30, 2012, the Group recognized impairment losses on investments in listed shares and transferred pre-tax losses of $3,681 and $37,237, respectively, from the available-for-sale reserve within equity to the income statement.

 

16



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

(f)                Impairment

 

As at September 30, 2013, the Group recognized an impairment loss of $3,417 related to its Back Forty project in Michigan. This was determined based on the difference between carrying value and fair value less cost to sell which was determined based on the market capitalization of the project’s joint venture partner. The Group has allocated the impairment loss to the exploration and evaluation assets related to the Back Forty project. These assets are presented within the property, plant and equipment line of the balance sheet. On the condensed consolidated income statements, the impairment loss is presented in exploration and evaluation expense line item. The Group has presented the impairment loss within the Other operating segment.

 

6.                   Trade and other receivables

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

Jan. 1, 2012

 

Current

 

 

 

 

 

 

 

Trade receivables

 

$

32,121

 

$

42,062

 

$

27,405

 

Embedded derivatives - provisional pricing (note 22c)

 

1,176

 

(937

)

(1,407

)

Statutory receivables

 

85,794

 

10,309

 

8,325

 

Other receivables

 

1,751

 

1,442

 

6,063

 

 

 

120,842

 

52,876

 

40,386

 

Less: allowance for bad debts

 

 

 

77

 

 

 

120,842

 

52,876

 

40,309

 

Non-current

 

 

 

 

 

 

 

Statutory receivables - Peruvian sales tax

 

49,587

 

43,149

 

5,212

 

 

 

$

170,429

 

$

96,025

 

$

45,521

 

 

$83,839 of the current statutory receivables and all of the non-current statutory receivable relate to refundable sales taxes in Peru that Hudbay Peru has paid on capital expenditures for its Constancia project. Hudbay Peru expects to receive the current portion within a year and the non-current refunds once the project reaches commercial production, as the accumulated sales tax pool is refundable up to 18% of the revenue earned each month. Significant judgements are required on measurement and classification of Peruvian sales taxes paid on capital expenditures (note 2c).

 

17



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

7.                   Inventories

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

Jan. 1, 2012

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Work in progress

 

$

4,315

 

$

6,141

 

$

4,362

 

Finished goods

 

37,632

 

38,750

 

58,730

 

Materials and supplies

 

14,413

 

13,518

 

14,058

 

 

 

56,360

 

58,409

 

77,150

 

Non-current

 

 

 

 

 

 

 

Materials and supplies

 

6,579

 

5,852

 

5,721

 

 

 

$

62,939

 

$

64,261

 

$

82,871

 

 

The cost of inventories recognized as an expense and included in cost of sales amounted to $71,437 and $225,472 for the three and nine months ended September 30, 2013, respectively (three and nine months ended September 30, 2012 - $68,725 and $262,301, respectively).

 

8.                   Prepaid expenses and other current assets

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

Jan. 1, 2012

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Prepayments to suppliers related to capital projects

 

$

23,722

 

$

12,732

 

$

3,764

 

Prepaid interest related to long-term debt

 

31,811

 

 

 

Prepaid insurance

 

525

 

5,769

 

5,311

 

Other

 

4,738

 

5,469

 

4,889

 

 

 

60,796

 

23,970

 

13,964

 

 

9.                   Other financial assets

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

Jan. 1, 2012

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Derivative assets

 

$

175

 

$

2,442

 

$

3,112

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

Available-for-sale investments

 

64,555

 

71,260

 

98,279

 

Investments at fair value through profit or loss

 

47

 

220

 

2,090

 

Derivative assets

 

22

 

 

132

 

Restricted cash

 

22,162

 

1,655

 

1,692

 

 

 

86,786

 

73,135

 

102,193

 

 

 

$

86,961

 

$

75,577

 

$

105,305

 

 

18



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

Available-for-sale investments

 

Available for sale investments consist of investments in metals and mining companies, most of which are publicly traded. During the three and nine months ended September 30, 2013, the Group recognized impairment losses on investments in listed shares and transferred pre-tax losses of $388 and $7,367, respectively from the available-for-sale reserve within equity to the income statement (notes 5e and 20). During the three and nine months ended September 30, 2012, the Group recognized impairment losses on investments in listed shares and transferred pre-tax losses of of $3,681 and $37,237, respectively, from the available-for-sale reserve within equity to the income statement.

 

Credit facility, letters of credit and restricted cash

 

On November 3, 2010, Hudbay arranged a revolving credit facility with a syndicate of lenders. In September 2013, the Company entered into various amendments with the lenders. The facility has a maturity date of September 12, 2016, is secured by a pledge of assets of the Company, and is unconditionally guaranteed by Hudbay’s non Peruvian material subsidiaries. The available amount under the facility is the lesser of US$100 million and a borrowing base related to accounts receivable and inventory, which was US$71,977 ($74,157) at September 30, 2013. Upon closing in 2010, restricted cash on deposit to support letters of credit was reclassified to cash and cash equivalents. As at September 30, 2013, the Group had outstanding letters of credit in the amount of $64,072 (December 31, 2012 - $64,524).

 

As required by Peruvian law, Hudbay Peru is to provide security with respect to its decommissioning and restoration obligations. Hudbay Peru provided the first annual deposit, the value which was $20,448 as at September 30, 2013, in the form of a letter of credit and reclassified cash on deposit with a Peruvian bank to support the letter of credit from cash and cash equivalents to restricted cash.

 

19



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

10.            Property, plant and equipment

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

depreciation and

 

Carrying

 

Sep. 30, 2013

 

Cost

 

amortization

 

amount

 

Exploration and evaluation assets

 

$

33,832

 

$

 

$

33,832

 

Capital works in progress

 

1,849,662

 

 

1,849,662

 

Mine development

 

494,198

 

(353,451

)

140,747

 

Plant and equipment

 

672,055

 

(336,966

)

335,089

 

 

 

$

3,049,747

 

$

(690,417

)

$

2,359,330

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

depreciation and

 

Carrying

 

 

 

 

 

amortization

 

amount

 

 

 

 

 

Restated 

 

Restated

 

Dec. 31, 2012

 

Cost

 

(note 2e)

 

(note 2e)

 

 

 

 

 

 

 

 

 

Exploration and evaluation assets

 

$

35,119

 

$

 

$

35,119

 

Capital works in progress

 

1,318,523

 

 

1,318,523

 

Mine development

 

399,230

 

(330,199

)

69,031

 

Plant and equipment

 

614,510

 

(305,010

)

309,500

 

 

 

$

2,367,382

 

$

(635,209

)

$

1,732,173

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

depreciation and

 

Carrying

 

 

 

 

 

amortization

 

amount

 

 

 

 

 

Restated 

 

Restated

 

Jan. 1, 2012

 

Cost

 

(note 2e)

 

(note 2e)

 

Exploration and evaluation assets

 

$

36,994

 

$

 

$

36,994

 

Capital works in progress

 

786,844

 

(312

)

786,532

 

Mine development

 

378,335

 

(304,112

)

74,223

 

Plant and equipment

 

576,898

 

(267,479

)

309,419

 

 

 

$

1,779,071

 

$

(571,903

)

$

1,207,168

 

 

The Group has determined that the level of activity that represents commercial production is production of an average of 60% design capacity over a three-month period. On March 31, 2013, phase 1 of the Lalor mine met the threshold, and the Group concluded that commercial production related to phase 1 at the Lalor mine commenced on April 1, 2013 at which time the carrying value of the related assets within capital works in progress was reclassified to plant and equipment and mine development and depreciation of the assets commenced. On June 30, 2013, the 777 North mine met the threshold, and the Group concluded that commercial production commenced on July 1, 2013 at which time the carrying value of the related assets within capital works in progress was reclassified to plant and equipment and mine development and depreciation of the assets commenced.

 

As at September 30, 2013, the Group recognized an impairment loss of $3,417 related to its Back Forty project in Michigan (note 5f). The Group has allocated the impairment loss to the exploration and evaluation assets related to the Back Forty project.

 

20



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

Included in the capital works in progress is $50,191 of net interest capitalized (December 31, 2012 - $16,528)

 

11.            Goodwill

 

The Group performs impairment testing for its goodwill on an annual basis, as at September 30, and more frequently if there are indicators of impairment. As at September 30, 2013, The Group assessed the recoverable amount of its South American business cash-generating unit (“CGU”) which is the only unit which includes goodwill. Goodwill of $69,138 has been allocated to the South American business unit.

 

For the impairment test, fair value less costs to sell (“FVLCS”) was used to determine the recoverable amount since it is higher than value in use. FVLCS was calculated using discounted after-tax cash flows based on cash flow projections in the Group’s most current life of mine (“LOM”) plans.

 

LOM plans are based on optimized mine and processing plans and the assessment of capital expenditure requirements of a mine site. LOM plans incorporate management’s best estimates of key assumptions which are discount rates, future commodity prices, production based on current estimates of recoverable reserves and resources, future operating and capital costs and future foreign exchange rates. The cash flows are for periods up to the date that mining is expected to cease, which is 24 years for the South American CGU, including assumed mining of recoverable resources.

 

Real after-tax discount rates include country and project risks. These rates were based on the weighted average cost of capital specific to the CGU and the currency of the cash flows generated. The weighted average cost of capital reflects the current market assessments of the time value of money, equity market volatility and the risks specific to the CGU for which the cash flows have not already been adjusted. The discount rate used for the impairment test was 9% (September 30, 2012 — 9%). The discount rate was calculated with reference to market information from third-party sources.

 

Short and long-term realized commodity prices used in the impairment assessment were determined by reference to external market participant sources. The key commodity price for this assessment is the price of copper. The average long-term copper price assumption used in the impairment assessment was US$3.00 per pound (September 30, 2012 — US$3.00 per pound).

 

Expected future cash flows used to determine the FVLCS used in the impairment testing are inherently uncertain and could materially change over time. Should management’s estimate of the future not reflect actual events, impairments may be identified. Although it is reasonably possible for a change in key assumptions to occur, the possible effects of a change in any single assumption may not fairly reflect the impact on a CGU’s fair value as the assumptions are inextricably linked. A material decline in the long-term copper price assumption would cause the Group to review its mine plan and future capital expenditures plans accordingly and therefore may not lead to a carrying amount exceeding its recoverable amount.

 

Based on the assessment performed by the Group on the CGU, including goodwill, the Group concluded that the recoverable amount of the CGU exceeded its carrying amount as at September 30, 2013.

 

21



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

12.            Other liabilities

 

 

 

 

 

Dec. 31, 2012

 

Jan. 1, 2012

 

 

 

 

 

Restated

 

Restated

 

 

 

Sep. 30, 2013

 

(note 3)

 

(note 3)

 

Current portion of

 

 

 

 

 

 

 

Provisions (note 16)

 

$

6,060

 

$

9,100

 

$

4,434

 

Pension liability

 

32,195

 

32,195

 

32,067

 

Other employee benefits

 

3,730

 

3,533

 

3,513

 

 

 

$

41,985

 

$

44,828

 

$

40,014

 

 

13.            Other financial liabilities

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

Jan. 1, 2012

 

Current

 

 

 

 

 

 

 

Derivative liabilities

 

$

2,364

 

$

75

 

$

1,159

 

Other financial liabilities at amortized cost

 

11,911

 

18,288

 

 

 

 

14,275

 

18,363

 

1,159

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

Derivative liabilities

 

1,218

 

 

 

Other financial liabilities at amortized cost

 

22,115

 

23,128

 

 

 

 

23,333

 

23,128

 

 

 

 

$

37,608

 

$

41,491

 

$

1,159

 

 

Other financial liabilities at amortized cost relate to agreements with communities near the Constancia project which allow Hudbay to extract minerals over the useful life of the Constancia project, carry out exploration and evaluation activities in the area and provide Hudbay with community support to operate in the region. During the nine months ended September 30, 2013, the liability associated with several of the community agreements increased by $17,558 and payments of $25,233 were made.

 

During the nine months ended September 30, 2013, the Group capitalized $1,564 to property, plant and equipment related to the unwinding of accretion on these financial liabilities at amortized cost (nine months ended September 30, 2012 - $1,702) (note 5e).

 

Changes in estimates related to these liabilities are recorded to the liability with a corresponding change in property, plant and equipment or exploration expense.

 

22



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

14.            Long-term debt

 

Balance, January 1, 2012

 

$

 

Principal, net of transaction costs

 

474,684

 

Fair value of embedded derivative (prepayment option)

 

(4,768

)

Effects of changes in foreign exchange

 

9,299

 

Accretion of transaction costs

 

325

 

Balance, December 31, 2012

 

$

479,540

 

Addition to Principal, net of transaction costs and bond premium

 

152,661

 

Change in fair value of embedded derivative (prepayment option)

 

2,839

 

Effects of changes in foreign exchange

 

18,707

 

Accretion of transaction costs

 

1,080

 

Balance, September 30, 2013

 

$

654,827

 

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

 

 

 

 

 

 

Consists of:

 

 

 

 

 

Long-term Debt

 

$

657,114

 

484,365

 

Prepayment option embedded derivative at fair value

 

(2,287

)

(4,825

)

 

 

$

654,827

 

479,540

 

 

On June 20, 2013, Hudbay issued US$150,000 aggregate principal amount of 9.50% senior unsecured notes due October 1, 2020 (the “Additional Notes”). The Additional Notes are incremental to the US$500,000 aggregate principal amount of 9.50% senior unsecured notes that the Group issued on September 13, 2012 (the “Initial Notes”, and together with the Additional Notes, the “Notes”). The Additional Notes were priced at 102% of the aggregate principal amount, resulting in gross proceeds of US$153,000 ($156,685) and will yield 9.11% to maturity. Consistent with the Initial Notes, the Additional Notes have been classified as financial liabilities at amortized cost and accounted for initially at fair value net of transaction costs and subsequently at amortized cost using the effective interest rate method. Interest is payable on the Notes semi-annually on April 1 and October 1 of each year, beginning on April 1, 2013. As the proceeds of the offering will be used to fund the development of the Constancia project, interest costs are capitalized to project assets during the development phase of this project.

 

The Notes are fully and unconditionally guaranteed, jointly and severally, on a senior unsecured basis, by Hudbay’s existing and future subsidiaries, other than certain excluded subsidiaries which include subsidiaries that own the Constancia project. The Notes also contain certain customary covenants and restrictions for a financing instrument of this type. Although there are no maintenance covenants with respect to the Group’s financial performance, there are transaction-based restrictive covenants that limit the Group’s ability to incur additional indebtedness in certain circumstances. In addition, the Group’s ability to make restricted payments, including dividend payments, in excess of a threshold amount is subject to the compliance with certain covenants which require either the generation of sufficient net earnings or equity issuance or, in the case of semi-annual dividend payments in an amount not exceeding US$20,000, having a ratio of consolidated debt to earnings before income tax and depreciation and amortization of 2.50 to 1.00 or less.

 

23



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

15.            Deferred revenue

 

On August 8, 2012, the Group entered into a precious metals stream transaction with Silver Wheaton Corp. (“Silver Wheaton”) whereby the Group receives aggregate deposit payments totalling US$750,000 against delivery of 100% of payable gold and silver from Hudbay’s 777 mine until the later of the end of 2016 and satisfaction of a completion test at the Constancia project, and delivery of 50% of payable gold and 100% of payable silver for the remainder of the 777 mine life. The stream transaction also includes delivery of 100% of payable silver from the Constancia project.

 

In addition to the deposit payments, as gold and silver are delivered to Silver Wheaton, the Group receives cash payments equal to the lesser of (i) the market price and (ii) US$400 per ounce (for gold) and US$5.90 per ounce (for silver), subject to 1% annual escalation after three years.

 

The Group received an upfront payment of US$500,000 ($491,600) in September 2012 and an installment payment of US$125,000 ($131,475) in June 2013, as US$500,000 in capital expenditures was paid for at the Group’s Constancia project. The Group will receive the final installment of US$125,000 once a total of US$1,000,000 in capital expenditures has been paid at the Constancia project.

 

The Group recorded the deposits received as deferred revenue and recognizes amounts in revenue as gold and silver are delivered to Silver Wheaton. The Group determines the amortization of deferred revenue to the income statement on a per unit basis using the estimated total number of gold and silver ounces expected to be delivered to Silver Wheaton over the life of the 777 and Constancia mines. The Group estimates the current portion of deferred revenue based on deliveries anticipated over the next twelve months.

 

The following table summarizes changes in deferred revenue:

 

Balance, January 1, 2012

 

$

 

Upfront deposit received

 

491,600

 

Recognition of revenue

 

(29,322

)

Balance, December 31, 2012

 

462,278

 

Additional installment received

 

131,475

 

Recognition of revenue

 

(52,089

)

Balance, September 30, 2013

 

$

541,664

 

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

 

 

 

 

 

 

Reflected in the balance sheets as follows:

 

 

 

 

 

Current

 

$

66,542

 

$

70,911

 

Non-current

 

475,122

 

391,367

 

 

 

$

541,664

 

$

462,278

 

 

24



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

16.            Provisions

 

 

 

Decommissioning,
restoration
and similar
liabilities

 

Deferred
share units

 

Restricted
share units

 

Other

 

Total

 

Reflected in the balance sheets as follows:

 

 

 

 

 

 

 

 

 

 

 

Sep. 30, 2013

 

 

 

 

 

 

 

 

 

 

 

Current (note 12)

 

$

404

 

$

3,828

 

$

1,828

 

$

 

$

6,060

 

 Non-current

 

140,469

 

 

3,880

 

 

144,349

 

 

 

$

140,873

 

$

3,828

 

$

5,708

 

$

 

$

150,409

 

Dec. 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Current (note 12)

 

$

1,839

 

$

3,540

 

$

3,547

 

$

174

 

$

9,100

 

 Non-current

 

155,836

 

 

3,194

 

 

159,030

 

 

 

$

157,675

 

$

3,540

 

$

6,741

 

$

174

 

$

168,130

 

Jan. 1, 2012

 

 

 

 

 

 

 

 

 

 

 

Current (note 12)

 

$

1,524

 

$

2,415

 

$

 

$

495

 

$

4,434

 

 Non-current

 

144,558

 

 

2,746

 

 

147,304

 

 

 

$

146,082

 

$

2,415

 

$

2,746

 

$

495

 

$

151,738

 

 

Decommissioning, restoration and similar liabilities are remeasured at each reporting date to reflect changes in discount rates, which can significantly affect the liabilities.

 

25



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

17.            Income and mining taxes

 

(a)              Tax expense:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Tax expense based on:

 

 

 

 

 

 

 

 

 

Current:

 

 

 

 

 

 

 

 

 

Taxable income

 

$

(71

)

$

54

 

$

110

 

$

171

 

Taxable mining profits

 

3,688

 

6,674

 

6,503

 

21,847

 

Adjustments in respect of prior years

 

(338

)

 

1,214

 

(16,212

)

 

 

3,279

 

6,728

 

7,827

 

5,806

 

Deferred:

 

 

 

 

 

 

 

 

 

Income taxes - origination and reversal of temporary difference

 

1,527

 

3,472

 

28,508

 

24,894

 

Canadian mining taxes - origination and reversal of temporary difference

 

(393

)

899

 

(1,913

)

3,166

 

Peruvian mining tax - origination and reversal of temporary difference

 

1,938

 

 

(4,601

)

5,760

 

IAS 19 Employee Benefits adjustment, prior year (note 3)

 

 

509

 

 

(1,944

)

Adjustments in respect of prior years

 

314

 

 

(4,337

)

17,797

 

 

 

3,386

 

4,880

 

17,657

 

49,673

 

 

 

$

6,665

 

$

11,608

 

$

25,484

 

$

55,479

 

 

(b)              Deferred tax assets and liabilities as represented on the balance sheets:

 

 

 

 

 

Dec. 31, 2012

 

Jan. 1, 2012

 

 

 

 

 

Restated

 

Restated

 

 

 

Sep. 30, 2013

 

(notes 2e, 3)

 

(notes 2e, 3)

 

Deferred income tax asset - Canada

 

$

29,800

 

$

13,563

 

$

12,277

 

Deferred mining tax asset - Canada

 

 

 

551

 

 

 

29,800

 

13,563

 

12,828

 

Deferred income tax liability - Canada and Peru

 

(240,254

)

(187,750

)

(155,798

)

Deferred mining tax liability - Canada

 

168

 

(3,581

)

 

Deferred mining tax liability - Peru

 

(19,689

)

(23,460

)

(19,282

)

 

 

(259,775

)

(214,791

)

(175,080

)

Net deferred tax liability balance

 

$

(229,975

)

$

(201,228

)

$

(162,252

)

 

26



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

(c)               Changes in deferred tax assets and liabilities:

 

 

 

 

 

Year ended

 

 

 

 

 

Dec. 31, 2012

 

 

 

Nine months ended

 

Restated

 

 

 

Sep. 30, 2013

 

(notes 2e, 3)

 

Net deferred tax liability balance, beginning of period

 

$

(201,228

)

$

(162,252

)

Deferred tax expense

 

(17,657

)

(54,933

)

OCI transactions

 

(5,694

)

 

Foreign currency translation on Hudbay Peru deferred tax liability

 

(5,396

)

3,524

 

IAS 19 Employee Benefits adjustment, prior year

 

 

12,433

 

Net deferred tax liability balance, end of period

 

$

(229,975

)

$

(201,228

)

 

(d)              Taxes receivable/payable:

 

The timing of payments results in significant variances in period-to-period comparisons of the tax receivable and tax payable balances.

 

(e)               Other disclosure:

 

The tax rules and regulations applicable to mining companies are highly complex and subject to interpretation. The Group may be subject in the future to a review of its historic income and other tax filings and, in connection with such reviews, disputes can arise with the taxing authorities over the interpretation or application of certain tax rules and regulations in respect of the Group’s business. These reviews may alter the timing or amount of taxable income or deductions. The amount ultimately reassessed upon resolution of issues raised may differ from the amount accrued.

 

27



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

18.            Share capital

 

(a)              Preference shares:

 

Authorized:                      Unlimited preference shares without par value

 

(b)              Common shares:

 

Authorized:                      Unlimited common shares without par value

 

Issued and fully paid:

 

 

 

Nine months ended

 

Year ended

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

 

 

Common

 

 

 

Common

 

 

 

 

 

shares

 

Amount

 

shares

 

Amount

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

171,984,487

 

$

1,020,458

 

171,937,665

 

$

1,020,126

 

Exercise of stock options

 

93,889

 

630

 

46,822

 

332

 

Balance, end of period

 

172,078,376

 

$

1,021,088

 

171,984,487

 

$

1,020,458

 

 

During the period, the Company declared a semi-annual dividend of $0.01 per share. The Company paid $17,203 and $1,721 on March 27, 2013 and September 27, 2013 to shareholders of record as of March 18, 2013 and September 13, 2013, respectively.

 

The Company paid $17,195 and $17,197 on March 30, 2012 and September 28, 2012 to shareholders of record as of March 20, 2012 and September 14, 2012, respectively.

 

28



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

19.    Earnings per share data

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

172,073,980

 

171,965,924

 

172,038,343

 

171,955,741

 

Plus net incremental shares from assumed conversion: stock options

 

170,714

 

245,446

 

219,125

 

278,656

 

Diluted weighted average common shares outstanding

 

172,244,694

 

172,211,370

 

172,257,468

 

172,234,397

 

 

The determination of the diluted weighted-average number of common shares excludes 3,445,320 and 2,517,387 shares related to stock options that were anti-dilutive for the three and nine months ended September 30, 2013, respectively (three and nine months ended September 30, 2012 - 2,470,157 and 1,972,569 shares, respectively).

 

For periods where Hudbay records a loss, the Group calculates diluted loss per share using the basic weighted average number of shares. If the diluted weighted average number of shares was used, the result would be a reduction in the loss per share, which would be anti-dilutive. Consequently, for the nine months ended September 30, 2013, the Group calculated diluted loss per share using 172,038,343. For the three and nine months ended September 30, 2012, the Group calculated diluted loss per share using 171,965,924 and 171,955,741 common shares, respectively.

 

29



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

20.    Other comprehensive income (loss) (“OCI”)

 

 

 

Three months ended
 Sep. 30, 2013

 

Three months ended
Sep. 30, 2012
Restated (note 3)

 

 

 

Pre-tax

 

Tax

 

Net of
tax

 

Pre-tax

 

Tax

 

Net of
tax

 

Items that may be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

Net exchange gain on translation of foreign operations

 

$

(35,297

)

$

 

$

(35,297

)

$

(21,651

)

$

 

$

(21,651

)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of available-for-sale investments

 

(619

)

 

(619

)

20,397

 

 

20,397

 

Transfer to income statement on impairment of investments (note 5e)

 

388

 

 

388

 

3,681

 

 

3,681

 

 

 

(231

)

 

(231

)

24,078

 

 

24,078

 

Cash flow hedge

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of cash flow hedges

 

 

 

 

52

 

(14

)

38

 

Transfer to income statement as hedged transactions occurred

 

 

 

 

(664

)

207

 

(457

)

 

 

 

 

 

(612

)

193

 

(419

)

Items that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss) (note 3)

 

5,584

 

(2,321

)

3,263

 

(29,940

)

5,607

 

(24,333

)

Total OCI (loss)

 

$

(29,944

)

$

(2,321

)

$

(32,265

)

$

(28,125

)

$

5,800

 

$

(22,325

)

 

30



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

 

 

Nine months ended
Sep. 30, 2013

 

Nine months ended
Sep. 30, 2012
Restated (note 3)

 

 

 

Pre-tax

 

Tax

 

Net of
tax

 

Pre-tax

 

Tax

 

Net of
tax

 

Items that may be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation

 

 

 

 

 

 

 

 

 

 

 

 

 

Net foreign exchange gain on translation of foreign operations

 

$

39,905

 

$

 

$

39,905

 

$

(20,364

)

$

 

$

(20,364

)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of available-for-sale investments

 

(13,716

)

 

(13,716

)

(17,513

)

 

(17,513

)

Transfer to income statement on impairment of investments (note 5e)

 

7,367

 

 

7,367

 

37,237

 

 

37,237

 

Transfer to income statements on sale of investments (note 5e)

 

(28

)

 

(28

)

 

 

 

 

 

(6,377

)

 

(6,377

)

19,724

 

 

19,724

 

Cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Effective portion of change in fair value of cash flow hedges

 

 

 

 

(544

)

146

 

(398

)

Transfer to income statements as hedged transactions occurred

 

 

 

 

(1,947

)

527

 

(1,420

)

 

 

 

 

 

(2,491

)

673

 

(1,818

)

Items that will not be reclassified subsequently to profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Actuarial gain (loss) (note 3)

 

26,764

 

(5,694

)

21,070

 

(61,312

)

11,796

 

(49,516

)

Total OCI (loss)

 

$

60,292

 

$

(5,694

)

$

54,598

 

$

(64,443

)

$

12,469

 

$

(51,974

)

 

Gains and losses transferred from equity into profit or loss during the period are included in the following line items in the income statements:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Revenue

 

$

 

$

664

 

$

 

$

1,947

 

Other finance losses (note 5e)

 

(388

)

(3,681

)

(7,339

)

(37,237

)

Tax expense

 

 

(207

)

 

(527

)

 

 

$

(388

)

$

(3,224

)

$

(7,339

)

$

(35,817

)

 

31



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

21.    Non-controlling interests

 

Hudbay owns 51% of the Back Forty project in accordance with a subscription, option and joint venture agreement with Aquila Resources Inc. (“Aquila”). Hudbay has control over the Back Forty project and accordingly consolidates the Back Forty project in its consolidated financial statements as a subsidiary. Hudbay suspended its exploration and evaluation activities at the Back Forty project effective July 3, 2012.

 

In accordance with two joint venture agreements with VMS Ventures Inc. (“VMS”), Hudbay owns 70% of the Reed copper project and the two claims immediately to the south, as well as four exploration properties. Hudbay has control over the project and exploration properties and accordingly consolidates the Reed copper project in its consolidated financial statements. The Reed copper project entered the development phase effective April 1, 2012.

 

 

 

 

 

Reed

 

 

 

 

 

 

 

Copper

 

 

 

 

 

Back Forty

 

Project &

 

 

 

 

 

Project

 

Exploration

 

Total

 

Balance, January 1, 2012

 

$

3,093

 

$

(898

)

$

2,195

 

Share of OCI

 

(159

)

 

(159

)

Share of net (loss) profit

 

(2,035

)

(439

)

(2,474

)

Balance, September 30, 2012

 

899

 

(1,337

)

(438

)

Acquisition of non-controlling interest

 

 

261

 

261

 

Share of OCI

 

56

 

 

56

 

Share of net loss

 

(190

)

 

(190

)

Balance, December 31, 2012

 

765

 

(1,076

)

(311

)

Share of OCI

 

167

 

 

167

 

Share of net loss

 

(1,940

)

 

(1,940

)

Balance, September 30, 2013

 

$

(1,008

)

$

(1,076

)

$

(2,084

)

 

32



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

22.    Financial instruments

 

(a)     Fair value and carrying value of financial instruments:

 

The following presents the fair value and carrying value of the Group’s financial instruments and non-financial derivatives:

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

Jan. 1, 2012

 

 

 

Fair Value

 

Carrying
value

 

Fair Value

 

Carrying
value

 

Fair Value

 

Carrying
value

 

Recurring measurements

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans and receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents 1

 

$

792,487

 

$

792,487

 

$

1,337,088

 

$

1,337,088

 

$

899,077

 

$

899,077

 

Restricted cash1

 

22,162

 

22,162

 

1,655

 

1,655

 

1,692

 

1,692

 

Trade and other receivables1 2

 

33,872

 

33,872

 

43,504

 

43,504

 

33,391

 

33,391

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other receivables - embedded derivatives3

 

1,176

 

1,176

 

(937

)

(937

)

(1,407

)

(1,407

)

Non-hedge derivative assets3

 

197

 

197

 

2,442

 

2,442

 

36

 

36

 

Investments at FVTPL4

 

47

 

47

 

220

 

220

 

2,090

 

2,090

 

Designated in cash flow hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

Hedging derivative assets3

 

 

 

 

 

3,076

 

3,076

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale investments4

 

64,555

 

64,555

 

71,260

 

71,260

 

98,279

 

98,279

 

 

 

914,496

 

914,496

 

1,455,232

 

1,455,232

 

1,036,234

 

1,036,234

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at amortized cost

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables1 2

 

179,355

 

179,355

 

198,717

 

198,717

 

158,708

 

158,708

 

Other financial liabilities5

 

28,019

 

34,026

 

39,838

 

41,416

 

 

 

Long-term debt6

 

680,075

 

657,114

 

528,541

 

484,365

 

 

 

Fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade and other payables - embedded derivatives3

 

202

 

202

 

(41

)

(41

)

35

 

35

 

Prepayment option embedded derivative7

 

(2,287

)

(2,287

)

(4,825

)

(4,825

)

 

 

Non-hedge derivative liabilities3

 

3,582

 

3,582

 

75

 

75

 

1,159

 

1,159

 

 

 

888,946

 

871,992

 

762,305

 

719,707

 

159,902

 

159,902

 

Net financial assets

 

$

25,550

 

$

42,504

 

$

692,927

 

$

735,525

 

$

876,332

 

$

876,332

 

 


1         Cash and cash equivalents, restricted cash, trade and other receivables and trade and other payables are recorded at carrying value, which approximates fair value due to their short-term nature and generally negligible credit losses.

2         Excludes embedded provisional pricing derivatives, as well as tax and other statutory amounts.

 

33



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

3         Derivatives and embedded provisional pricing derivatives are carried at their fair value, which is determined based on internal valuation models that reflect observable forward market commodity prices, currency exchange rates, and discount factors based on market US dollar interest rates adjusted for credit risk.

4         Available-for-sale investments are carried at their fair value, which is determined using quoted market bid prices in active markets for listed shares and determined using valuation models for shares of private companies. Investments at FVTPL consist of warrants to purchase listed shares, which are carried at fair value as determined using a Black-Scholes model.

5         These financial liabilities relate to agreements with communities near the Constancia project in Peru (note 13). Fair values have been determined using a discounted cash flow analysis based on expected cash flows, a level 3 input, and a credit adjusted discount rate.

6         Fair value of the long-term debt (note 14) has been determined using the quoted market price at the period end, a Level 1 input.

7         Fair value of the prepayment option embedded derivative related to the long-term debt (note 14) has been determined using a binomial tree/lattice approach based on the Hull-White single factor interest rate term structure model.

 

Fair value hierarchy

 

The table below provides an analysis by valuation method of financial instruments that are measured at fair value subsequent to recognition. Levels 1 to 3 are defined based on the degree to which fair value inputs are observable and have a significant effect on the recorded fair value, as follows:

 

·                  Level 1:              Quoted prices in active markets for identical assets or liabilities;

·                  Level 2:              Valuation techniques use significant observable inputs, either directly or indirectly, or valuations are based on quoted prices for similar instruments; and

·                  Level 3:              Valuation techniques use significant inputs that are not based on observable market data.

 

September 30, 2013

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL:

 

 

 

 

 

 

 

 

 

Embedded derivatives

 

$

 

$

1,176

 

$

 

$

1,176

 

Non-hedge derivatives

 

 

197

 

 

197

 

Prepayment option embedded derivative

 

 

2,287

 

 

2,287

 

Investments at FVTPL

 

 

47

 

 

47

 

Available-for-sale investments

 

62,555

 

 

2,000

 

64,555

 

 

 

62,555

 

3,707

 

2,000

 

68,262

 

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL:

 

 

 

 

 

 

 

 

 

Embedded derivatives

 

 

202

 

 

202

 

Non-hedge derivatives

 

 

3,582

 

 

3,582

 

 

 

$

 

$

3,784

 

$

 

$

3,784

 

 

34



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

December 31, 2012

 

Level 1

 

Level 2

 

Level 3

 

Total

 

Financial assets measured at fair value

 

 

 

 

 

 

 

 

 

Financial assets at FVTPL:

 

 

 

 

 

 

 

 

 

Embedded derivatives

 

$

 

$

(937

)

$

 

$

(937

)

Non-hedge derivatives

 

 

2,442

 

 

2,442

 

Investments at FVTPL

 

 

220

 

 

220

 

Prepayment option embedded derivative

 

 

4,825

 

 

4,825

 

Available for sale investments

 

69,260

 

 

2,000

 

71,260

 

 

 

69,260

 

6,550

 

2,000

 

77,810

 

Financial liabilities measured at fair value

 

 

 

 

 

 

 

 

 

Financial liabilities at FVTPL:

 

 

 

 

 

 

 

 

 

Embedded derivatives

 

 

(41

)

 

(41

)

Non-hedge derivatives

 

 

75

 

 

75

 

 

 

$

 

$

34

 

$

 

$

34

 

 

The Group’s Level 3 investment relates to a minority investment in an unlisted junior mining company. The Group monitors business developments and the financial position of the investee to evaluate whether the fair value of the investment has changed significantly. Factors that could result in a significantly lower fair value measurement include poor exploration results or inadequate liquidity to continue as a going concern, among other factors. Factors that would result in a significantly higher fair value measurement include positive exploration results, among other factors.

 

The Group’s policy is to recognize transfers into and transfers out of fair value hierarchy levels as of the date of the event or change in circumstances that caused the transfer. During the three and nine months ended September 30, 2013, the Group did not make any transfers. During the year ended December 31, 2012, the Group impaired one of its level 3 investments by $2,000. There was no movement in the remaining level 3 investment.

 

(b)     Derivatives and hedging:

 

Copper and Zinc costless collars

 

Hudbay enters into copper and zinc hedging transactions intended to mitigate the risk of adverse changes to operating cash flow as the Group approaches the expected completion of the Group’s Lalor and Constancia projects in the second half of 2014. Gains and losses resulting from the settlement of these derivatives are recorded directly to revenue, as the forward sales contracts qualify for hedge accounting, and the associated cash flows are classified in operating activities.

 

In copper, the Group has entered into costless collar transactions on approximately 69 million pounds of copper for the period of October 2013 through December 2014, inclusive, at an average floor price of US$3.00/lb and an average cap price of US$3.46/lb. In zinc, the Group has entered into costless collar transactions on approximately 103 million pounds of zinc for the period of October 2013 through December 2014, inclusive, at an average floor price of US$0.80/lb and an average cap price of US$0.97/lb.

 

The hedging transactions are with counterparties that the Group believes to be creditworthy and do not require the Group to provide collateral. The aggregate fair value of the transactions at September 30, 2013 was a liability position of $3,497 (December 31, 2012 — nil).

 

35



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

Non-hedge derivative zinc contracts

 

Hudbay enters into fixed price sales contracts with zinc customers and, to ensure that the Group continues to receive a floating or unhedged realized zinc price, enters into forward zinc purchase contracts that effectively offset the fixed price sales contracts. The fixed price sales contracts with customers are not recognized as derivatives, as they are executory contracts entered into and held for the purpose of the Group’s expected sale requirements. However, the zinc forward purchase contracts are recorded as derivatives. Gains and losses on these contracts are recorded in revenues, and cash flows are classified in operating activities.

 

At September 30, 2013, the Group held contracts for forward zinc purchases of 6,849 tonnes (December 31, 2012 - 11,340 tonnes) that related to forward customer sales of zinc. Prices ranged from US$1,829 to US$2,005 per tonne (December 31, 2012 - US$1,807 to US$2,094), and settlement dates extended out up to December 2014. The aggregate fair value of the transactions at September 30, 2013 was a liability position of $85 and an asset position of $185 (December 31, 2012 — asset position of $2,442).

 

Non-hedge derivative gold and silver contracts

 

From time to time, the Group enters into gold and silver forward sales contracts to hedge the commodity price risk associated with the future settlement of provisionally priced deliveries. Hudbay is generally obligated to deliver gold and silver credits to Silver Wheaton prior to the determination of final settlement prices. These forward sales contracts are entered into at the time Hudbay delivers gold and silver to Silver Wheaton, and are intended to mitigate the risk of subsequent adverse gold and silver price changes. Gains and losses resulting from the settlement of these derivatives are recorded directly to revenue, as the forward sales contracts do not achieve hedge accounting, and the associated cash flows are classified in operating activities. At September 30, 2013, the Group held gold forward sales contracts of 5,559 ounces. Prices ranged from US$1,324 to US$1,412, and settlement dates extend out up to November 2013. At September 30, 2013, the Group held silver forward sales contracts of 54,099 ounces. Prices ranged from US$19.77 to US$24.02 and settlement dates extend out up to November 2013. The aggregate fair value of the transactions at September 30, 2013 was an asset position of $12 (December 30, 2012 — liability position of $75).

 

(c)     Embedded derivatives

 

Provisional pricing embedded derivatives

 

The Group records embedded derivatives related to provisional pricing in concentrate purchase, concentrate sale and certain other sale contracts. Under the terms of these contracts, prices are subject to final adjustment at the end of a future period after title transfers based on quoted market prices during the quotational period specified in the contract. The period between provisional pricing and final pricing is typically up to three months.

 

36



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

Provisional pricing embedded derivatives are presented in trade and other receivables when they relate to sales contracts and in trade and other payables when they relate to purchase contracts. At each reporting date, provisionally priced metals are marked to market based on the forward market price for the quotational period stipulated in the contract, with changes in fair value recognized in revenues for sales contracts and in cost of sales for purchase concentrate contracts. Cash flows related to provisional pricing embedded derivatives are classified in operating activities.

 

At September 30, 2013, the Group’s net position consisted of contracts awaiting final pricing for sales of 5,807 tonnes of copper (nine months ended September 30, 2012 - 11,308 tonnes), 2,377 tonnes of zinc (nine months ended September 30, 2012 - 8,037 tonnes), sales of 2,815 ounces of gold (nine months ended September 30, 2012 - 9,659) and sales of 25,304 ounces of silver (nine months ended September 30, 2012 - 73,523 ounces).

 

As at September 30, 2013, the Group’s provisionally priced copper, gold and silver sales subject to final settlement were recorded at average prices of US$3.31/lb (September 30, 2012 - US$3.72/lb), US$1,327/oz (September 30, 2012 - US$1,772/oz) and US$21.68/oz (September 30, 2012 - US$34.53/oz), respectively.

 

Prepayment option embedded derivative

 

The Initial Notes (note 14) contain prepayment options which represent embedded derivatives that require bifurcation from the host contract. The prepayment options are measured at fair value, with changes in the fair value recognized as unrealized gains in finance income and expense (note 5e).

 

23. Commitments

 

As at September 30, 2013, the Group had outstanding capital commitments of approximately $55,074 primarily related to its Lalor and Reed projects, of which approximately $30,450 cannot be terminated by the Group; and approximately $390,841 in Peru, primarily related to its Constancia project, of which approximately $95,976 cannot be terminated by the Group.

 

37



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

24.    Supplementary cash flow information

 

(a) Change in non-cash working capital:

 

 

 

Three months ended

 

Nine months ended

 

 

 

September 30

 

September 30

 

 

 

2013

 

2012

 

2013

 

2012

 

Change in:

 

 

 

 

 

 

 

 

 

Trade and other receivables

 

$

(7,022

)

$

(11,070

)

$

9,398

 

$

(23,606

)

Inventories

 

(6,086

)

(19,001

)

3,608

 

(10,654

)

Prepaid expenses and other current assets

 

10,471

 

349

 

4,110

 

5,415

 

Trade and other payables

 

(28,529

)

7,979

 

(19,824

)

(17,365

)

Change in taxes payable/receivable

 

22,495

 

(2,553

)

10,670

 

(56,683

)

Taxes - ITC

 

(1,337

)

(2,159

)

(5,783

)

(19,011

)

Provisions and other liabilities

 

24,825

 

14,212

 

(1,669

)

14,200

 

 

 

$

14,817

 

$

(12,243

)

$

510

 

$

(107,704

)

 

(b) Non-cash transactions:

 

During the nine months ended September 30, 2013, the Group entered into the following non-cash investing and financing activities which are not reflected in the statements of cash flows:

 

·                      The Group recognized additional property, plant and equipment of $18,053 and recognized additional financial liabilities of $18,983 related to agreements with communities near the Constancia project relating to the acquisition of rights to extract minerals and the ability to explore the land. During the period, The Group made payments of $25,233, which are included in acquisition of property, plant and equipment in the statements of cash flows. The Group capitalized interest of $1,477 related to this agreement.

 

·                      Remeasurements of the Group’s decommissioning and restoration liabilities as at September 30, 2013, led to decreases in related property, plant and equipment assets of $17,291 mainly as a result of discount rate changes.

 

·                      Property, plant and equipment included $73,453 of additions which were not yet paid for as at September 30, 2013 (December 31, 2012 - $107,604). These purchases will be reflected in the statements of cash flows in the periods payments are made.

 

(c) Cash and cash equivalents

 

 

 

Sep. 30, 2013

 

Dec. 31, 2012

 

Jan. 1, 2012

 

Cash on hand and demand deposits

 

$

543,796

 

$

1,292,414

 

$

899,077

 

Short-term money market instruments with maturities of three months or less at acquisition date

 

248,691

 

44,674

 

 

 

 

$

792,487

 

$

1,337,088

 

$

899,077

 

 

38



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

25.    Segmented information

 

The Group is an integrated metals producer. When making decisions on expansions, opening or closing mines, as well as day to day operations, management evaluates the profitability of the overall operation of the Group. The Group’s main mining operations are located in Manitoba and Saskatchewan and are included in the Manitoba segment. The Manitoba segment generates the Group’s revenues as it sells copper concentrate (containing copper, gold and silver), gold, silver, zinc and other metals. The South America segment consists of the Group’s Constancia project in Peru, which Hudbay acquired on March 1, 2011, in addition to exploration activities in Chile and Colombia. The “Other” segment includes operating segments that are not individually significant, as they do not meet the quantitative thresholds, and include the Balmat segment which consists of a zinc mine and concentrator, which is on care and maintenance, and the Michigan segment which includes the Back Forty property and other exploration properties. The Michigan segment suspended exploration and evaluation activities in July 2012. Corporate activities are not considered a segment and are included as a reconciliation to total consolidated results. Accounting policies for each reported segment are the same. Segment profit or loss represents the profit earned by each segment without allocation of corporate costs. This is the measure reported to the chief operating decision-maker, the Group’s President and Chief Executive Officer, for the purposes of resource allocation and the assessment of segment performance. Total assets and liabilities do not reflect intercompany balances, which have been eliminated on consolidation. Prior year comparatives have been reclassified to reflect updates to the Group’s segments and to reflect amendments to IAS 19 Employee Benefits.

 

Three months ended September 30, 2013

 

 

 

Manitoba

 

South
America

 

Other

 

Corporate
activities and
unallocated
costs

 

Total

 

Revenue from external customers

 

$

130,179

 

$

 

$

 

$

 

$

130,179

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

- mine operating costs

 

83,589

 

 

 

 

83,589

 

- depreciation and amortization

 

19,838

 

 

 

 

19,838

 

Gross profit

 

26,752

 

 

 

 

26,752

 

Selling and administrative expenses

 

289

 

 

 

10,354

 

10,643

 

Exploration and evaluation

 

1,635

 

1,232

 

3,596

 

10

 

6,473

 

Other operating income

 

 

 

 

(105

)

(105

)

Other operating expenses

 

(68

)

1,565

 

(230

)

 

1,267

 

Results from operating activities

 

$

24,896

 

$

(2,797

)

$

(3,366

)

$

(10,259

)

$

8,474

 

Finance income

 

 

 

 

 

 

 

 

 

(761

)

Finance expenses

 

 

 

 

 

 

 

 

 

2,901

 

Other finance gains

 

 

 

 

 

 

 

 

 

(3,316

)

Profit before tax

 

 

 

 

 

 

 

 

 

9,650

 

Tax expense

 

 

 

 

 

 

 

 

 

6,665

 

Profit for the period

 

 

 

 

 

 

 

 

 

$

2,985

 

 

Three months ended September 30, 2013

 

Additions to property, plant and equipment1

 

$

53,862

 

$

170,946

 

$

1,447

 

$

 

$

226,255

 

Additions to other non-current assets (intangibles)

 

564

 

 

 

65

 

629

 

 


1 Additions to property, plant and equipment represent cash additions only. For non-cash additions, see note 24.

 

39



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

Three months ended September 30, 2012

 

 

 

Manitoba

 

South
America

 

Other

 

Corporate
activities and
unallocated
costs

 

Total

 

Revenue from external customers

 

$

144,659

 

$

 

$

 

$

 

$

144,659

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

- mine operating costs

 

80,363

 

 

 

 

80,363

 

- depreciation and amortization

 

15,032

 

 

 

 

15,032

 

Gross profit

 

49,264

 

 

 

 

49,264

 

Selling and administrative expenses

 

338

 

 

 

9,509

 

9,847

 

Exploration and evaluation

 

3,220

 

4,550

 

1,056

 

354

 

9,180

 

Other operating income

 

(203

)

 

 

(99

)

(302

)

Other operating expenses

 

1,706

 

1,188

 

955

 

 

3,849

 

Results from operating activities

 

$

44,203

 

$

(5,738

)

$

(2,011

)

$

(9,764

)

$

26,690

 

Finance income

 

 

 

 

 

 

 

 

 

(1,111

)

Finance expenses

 

 

 

 

 

 

 

 

 

4,499

 

Other finance losses

 

 

 

 

 

 

 

 

 

17,048

 

Profit before tax

 

 

 

 

 

 

 

 

 

6,254

 

Tax expense

 

 

 

 

 

 

 

 

 

11,608

 

Loss for the period

 

 

 

 

 

 

 

 

 

$

(5,354

)

 

Three months ended September 30, 2012

 

Additions to property, plant and equipment1

 

$

55,145

 

$

97,062

 

$

1,443

 

$

 

$

153,650

 

Additions to other non-current assets (intangibles)

 

251

 

 

 

 

251

 

 


1 Additions to property, plant and equipment represent cash additions only. For non-cash additions, see note 24.

 

Nine months ended September 30, 2013

 

 

 

Manitoba

 

South
America

 

Other

 

Corporate
activities and
unallocated
costs

 

Total

 

Revenue from external customers

 

$

380,720

 

$

 

$

 

$

 

$

380,720

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

- mine operating costs

 

260,212

 

 

 

 

260,212

 

- depreciation and amortization

 

54,826

 

 

 

 

54,826

 

Gross profit

 

65,682

 

 

 

 

65,682

 

Selling and administrative expenses

 

1,287

 

 

 

28,632

 

29,919

 

Exploration and evaluation

 

8,885

 

8,996

 

4,043

 

158

 

22,082

 

Other operating income

 

(24

)

 

 

(393

)

(417

)

Other operating expenses

 

271

 

4,348

 

1,252

 

 

5,871

 

Results from operating activities

 

$

55,263

 

$

(13,344

)

$

(5,295

)

$

(28,397

)

$

8,227

 

Finance income

 

 

 

 

 

 

 

 

 

(2,870

)

Finance expenses

 

 

 

 

 

 

 

 

 

7,144

 

Other finance gains

 

 

 

 

 

 

 

 

 

26,263

 

Loss before tax

 

 

 

 

 

 

 

 

 

(22,310

)

Tax expense

 

 

 

 

 

 

 

 

 

25,484

 

Loss for the period

 

 

 

 

 

 

 

 

 

$

(47,794

)

 

40



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

September 30, 2013

 

 

 

Manitoba

 

South
America

 

Other

 

Corporate
activities and
unallocated
costs

 

Total

 

Total assets

 

$

1,384,132

 

$

2,054,608

 

$

22,595

 

$

224,331

 

$

3,685,666

 

Total liabilities

 

852,527

 

468,501

 

20,018

 

702,836

 

2,043,882

 

Property, plant and equipment

 

804,243

 

1,530,483

 

19,750

 

4,854

 

2,359,330

 

 

Nine months ended September 30, 2013

 

Additions to property, plant and equipment1

 

$

156,588

 

$

506,602

 

$

1,484

 

$

 

$

664,674

 

Additions to other non-current assets (intangibles)

 

1,627

 

 

 

209

 

1,836

 

 


1 Additions to property, plant and equipment represent cash additions only. For non-cash additions, see note 24.

 

41



 

HUDBAY MINERALS INC.

Notes to Unaudited Condensed Consolidated Interim Financial Statements

(in thousands of Canadian dollars, except where otherwise noted)

For the three and nine months ended September 30, 2013

 

Nine months ended September 30, 2012

 

 

 

Manitoba

 

South
America

 

Other

 

Corporate
activities and
unallocated
costs

 

Total

 

Revenue from external customers

 

$

521,555

 

$

 

$

 

$

 

$

521,555

 

Cost of sales

 

 

 

 

 

 

 

 

 

 

 

- mine operating costs

 

315,231

 

 

 

 

315,231

 

- depreciation and amortization

 

55,145

 

 

 

 

55,145

 

Gross profit

 

151,179

 

 

 

 

151,179

 

Selling and administrative expenses

 

1,114

 

 

 

26,790

 

27,904

 

Exploration and evaluation

 

12,869

 

12,227

 

6,412

 

1,110

 

32,618

 

Other operating income

 

(498

)

(24

)

(4

)

(297

)

(823

)

Other operating expenses

 

1,887

 

3,112

 

2,882

 

409

 

8,290

 

Results from operating activities

 

$

135,807

 

$

(15,315

)

$

(9,290

)

$

(28,012

)

$

83,190

 

Finance income

 

 

 

 

 

 

 

 

 

(4,977

)

Finance expenses

 

 

 

 

 

 

 

 

 

12,740

 

Other finance losses

 

 

 

 

 

 

 

 

 

51,554

 

Profit before tax

 

 

 

 

 

 

 

 

 

23,873

 

Tax expense

 

 

 

 

 

 

 

 

 

55,479

 

Loss for the period

 

 

 

 

 

 

 

 

 

$

(31,606

)

 

December 31, 2012

 

Total assets

 

$

1,509,241

 

$

1,188,064

 

$

23,997

 

$

755,195

 

$

3,476,497

 

Total liabilities

 

969,693

 

318,872

 

21,057

 

513,414

 

1,823,036

 

Property, plant and equipment

 

730,949

 

974,733

 

21,039

 

5,452

 

1,732,173

 

 

Nine months ended September 30, 2012

 

Additions to property, plant and equipment1

 

$

166,871

 

$

159,636

 

$

1,664

 

$

112

 

$

328,283

 

Additions to other non-current assets (intangibles)

 

1,446

 

 

 

 

1,446

 

 


1 Additions to property, plant and equipment represent cash additions only. For non-cash additions, see note 24.

 

26.            Subsequent Events

 

On November 4, 2013, the Group entered into an amended and restated precious metals stream agreement with Silver Wheaton pursuant to which the Group will receive an additional US$135 million deposit against delivery of 50% of payable gold from the Constancia project. In addition to the deposit payment for gold, the Group will receive the lesser of the market price and US$400 per ounce for gold delivered to Silver Wheaton, subject to 1% annual escalation after three years. The Group is entitled to the US$135 million deposit once US$1.35 billion has been incurred and paid in capital expenditures at the Constancia project and satisfied certain other customary conditions precedent. Silver Wheaton has the option to make the deposit payment in cash or Silver Wheaton common shares, with the number of shares calculated at the time the payment is made. Gold recovery for purposes of calculating payable gold will be fixed at 55% for gold mined from Constancia and 70% for gold mined from Pampacancha.

 

42