XML 76 R38.htm IDEA: XBRL DOCUMENT v3.23.1
Segmented information
12 Months Ended
Dec. 31, 2022
Disclosure of operating segments [abstract]  
Segmented information [Text Block]

32. Segmented information

Hudbay is an integrated metals producer. When making decisions on expansions, opening or closing mines, as well as day to day operations, management evaluates the results from operating activities of the Company. Hudbay's main mining operations are located in Manitoba and Saskatchewan (Canada) and Cusco (Peru) and are included in the Manitoba segment and Peru segment, respectively. The Manitoba and Peru segments generate Hudbay's revenue. The Manitoba segment sells copper concentrate (containing copper, gold and silver), silver/gold doré, zinc concentrate (containing zinc and gold) and other products. The Peru segment consists of Hudbay's Constancia operation and sells copper concentrate and molybdenum concentrate. Hudbay's Arizona segment consists of the Copper World project located in Arizona. Corporate and other activities include the Company's exploration activities in Chile and Nevada. The exploration entities are not individually significant, as they do not meet the minimum quantitative thresholds. Corporate activities are not considered a segment and are included as a reconciliation to total consolidated results. Accounting policies for each reported segment are the same as those of the Company. Results from operating activities represents the profit earned by each segment without allocation of corporate costs. This is the measure reported to the chief operating decision-maker, Hudbay's President and Chief Executive Officer, for the purposes of resource allocation and the assessment of segment performance. Total assets and liabilities do not reflect intercompany balances, which have been eliminated on consolidation.

Year ended December 31, 2022  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Revenue from external customers $ 633,290   $ 828,150   $ -   $ -   $ 1,461,440  
Cost of sales                              
Mine operating costs   427,402     419,535     -     -     846,937  
Depreciation and amortization   126,572     211,043     -     -     337,615  
Gross profit   79,316     197,572     -     -     276,888  
Selling and administrative expenses   -     -     -     33,986     33,986  
Exploration expenses   10,644     13,359     8,657     1,851     34,511  
Other expenses (income)   10,981     16,016     6,047     (458 )   32,586  
Re-evaluation adjustment - environmental provision   (133,460 )   -     -     -     (133,460 )
Impairment - Arizona   -     -     94,956     -     94,956  
Results from operating activities $ 191,151   $ 168,197   $ (109,660 ) $ (35,379 ) $ 214,309  
Net interest expense on long term debt     67,663  
Accretion on streaming arrangements     27,778  
Change in fair value of financial instruments     942  
Other net finance costs     22,111  
Profit before tax     95,815  
Tax expense     25,433  
Profit for the year   $ 70,382  

 

   
Year ended December 31, 2021  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Revenue from external customers $ 740,454   $ 761,544   $ -   $ -   $ 1,501,998  
Cost of sales                              
Mine operating costs   459,399     360,183     -     -     819,582  
Depreciation and amortization   163,516     194,408     -     -     357,924  
Impairment - environmental provision   193,473     -     -     -     193,473  
Gross (loss) profit   (75,934 )   206,953     -     -     131,019  
Selling and administrative expenses   -     -     -     43,011     43,011  
Exploration expenses   5,031     9,218     24,935     39     39,223  
Other expenses (income)   15,960     10,491     13,399     (4,731 )   35,119  
Re-evaluation adjustment - environmental provision   (4,602 )   -     -     -     (4,602 )
Results from operating activities $ (92,323 ) $ 187,244   $ (38,334 ) $ (38,319 ) $ 18,268  
Net interest expense on long term debt     74,748  
Accretion on streaming arrangements     42,654  
Change in fair value of financial instruments     54,514  
Other net finance costs     49,103  
Loss before tax     (202,751 )
Tax expense     41,607  
Loss for the year   $ (244,358 )

 

December 31, 2022  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Total assets $ 690,403   $ 2,532,750   $ 713,567   $ 389,223   $ 4,325,943  
Total liabilities   427,107     974,184     36,131     1,316,712     2,754,134  
Property, plant and equipment1   691,836     2,115,495     704,472     40,627     3,552,430  
   
1Included in Corporate and Other activities is $27.4 million of property, plant and equipment that is located in Nevada.  
December 31, 2022  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Additions to property, plant and equipment $ 161,849   $ 123,288   $ 63,238   $ 168   $ 348,543  
   
December 31, 2021  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Total assets $ 812,137   $ 2,624,251   $ 745,371   $ 434,472   $ 4,616,231  
Total liabilities   655,095     1,023,186     75,782     1,385,340     3,139,403  
Property, plant and equipment1   706,330     2,256,687     735,127     42,822     3,740,966  

1Included in Corporate and Other activities is $28.3 million of property, plant and equipment that is located in Nevada.

December 31, 2021  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Additions to property, plant and equipment $ 224,300   $ 163,604   $ 25,982   $ 11,875   $ 425,761  
 

 Geographical Segments

The following tables represent revenue information regarding Hudbay's geographical segments for the years ended December 31, 2022 and 2021:

    2022     2021  
Revenue by customer location 1            
Canada $ 593,397   $ 515,967  
Switzerland   251,963     166,261  
China   247,880     349,143  
United States   168,470     219,853  
Singapore   65,750     80,668  
Hong Kong   62,608     -  
Philippines   34,389     4,050  
Chile   33,557     10,773  
United Kingdom   3,356     -  
Japan   66     20,524  
Peru   -     82,598  
Germany   -     37,335  
Other   4     14,826  
  $ 1,461,440   $ 1,501,998  

1 Presented based on the ultimate destination of the product if known. If the eventual destination of the product sold through traders is not known then revenue is allocated to the location of the customer's business office and not the ultimate destination of the product.

During the year ended December 31, 2022, five customers accounted for approximately 26%, 11%, 8%, 5%, and 5% respectively, of total revenue during the year. Revenue from these customers has been presented in the Manitoba and Peru operating segments.

During the year ended December 31, 2021, five customers accounted for approximately 28%, 11%, 5%, 5% and 5% respectively, of total revenue during the year. Revenue from these customers has been presented in the Manitoba and Peru operating segments.