XML 103 R61.htm IDEA: XBRL DOCUMENT v3.22.1
Segmented information (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure of operating segments [abstract]  
Disclosure of segments [Table Text Block]
Year ended December 31, 2021  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Revenue from external customers $ 740,454   $ 761,544   $ -   $ -   $ 1,501,998  
Cost of sales                              
Mine operating costs   459,399     360,183     -     -     819,582  
Depreciation and amortization   163,516     194,408     -     -     357,924  
Impairment - environmental obligation   193,473     -     -     -     193,473  
Gross (loss) profit   (75,934 )   206,953     -     -     131,019  
Selling and administrative expenses   -     -     -     43,011     43,011  
Exploration and evaluation expenses   5,769     9,218     24,935     39     39,961  
Other expenses (income)   10,620     10,491     13,399     (4,731 )   29,779  
Results from operating activities $ (92,323 ) $ 187,244   $ (38,334 ) $ (38,319 ) $ 18,268  
Net interest expense on long term debt     74,748  
Accretion on streaming arrangements     42,654  
Change in fair value of financial instruments     54,514  
Other net finance costs     49,103  
Loss before tax     (202,751 )
Tax expense     41,607  
Loss for the year   $ (244,358 )
Year ended December 31, 2020  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Revenue from external customers $ 615,699   $ 476,719   $ -   $ -   $ 1,092,418  
Cost of sales                              
Mine operating costs   391,504     300,087     -     -     691,591  
Depreciation and amortization   177,552     184,275     -     -     361,827  
Gross profit (loss)   46,643     (7,643 )   -     -     39,000  
Selling and administrative expenses   -     -     -     41,408     41,408  
Exploration and evaluation expenses   6,491     6,295     3,870     540     17,196  
Other expenses   8,382     4,901     2,066     2,234     17,583  
Results from operating activities $ 31,770   $ (18,839 ) $ (5,936 ) $ (44,182 ) $ (37,187 )
Net interest expense on long term debt     82,712  
Accretion on streaming arrangements     56,670  
Change in fair value of financial instruments     (29,370 )
Other net finance costs     31,890  
Loss before tax     (179,089 )
Tax recovery     (34,505 )
Loss for the year   $ (144,584 )
Disclosure of segments, assets and liabilities [Table Text Block]
December 31, 2021  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Total assets $ 812,137   $ 2,624,251   $ 745,371   $ 434,472   $ 4,616,231  
Total liabilities   655,095     1,023,186     75,782     1,385,340     3,139,403  
Property, plant and equipment1   706,330     2,256,687     735,127     42,822     3,740,966  
December 31, 2020  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Total assets $ 801,691   $ 2,535,939   $ 718,982   $ 610,033   $ 4,666,645  
Total liabilities   562,013     973,756     76,926     1,354,144     2,966,839  
Property, plant and equipment1   699,884     2,290,097     709,939     31,735     3,731,655  
Disclosure of segments, additions to property, plant and equipment [Table Text Block]
December 31, 2021  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Additions to property, plant and equipment $ 224,300   $ 163,604   $ 25,982   $ 11,875   $ 425,761  
December 31, 2020  
    Manitoba     Peru     Arizona     Corporate
and other
activities
    Total  
Additions to property, plant and equipment $ 159,313   $ 208,805   $ 18,640   $ 32   $ 386,790  
Disclosure of geographical areas, revenue by customer location [Table Text Block]
    2021     2020  
Revenue by customer location 1            
Canada $ 515,967   $ 422,403  
China   349,143     215,278  
United States   219,853     206,906  
Switzerland   166,261     55,703  
Peru   82,598     56,437  
Singapore   80,668     29,314  
Germany   37,335     11,725  
Japan   20,524     -  
Chile   10,773     9,967  
Philippines   4,050     77,575  
Other   14,826     7,110  
  $ 1,501,998   $ 1,092,418