XML 80 R38.htm IDEA: XBRL DOCUMENT v3.22.1
Revenue and expenses (Tables)
12 Months Ended
Dec. 31, 2021
Analysis of income and expense [abstract]  
Disclosure of detailed information about revenue [Table Text Block]
    Year ended
December 31,
 
    2021     2020  
Copper $ 873,339   $ 563,910  
Zinc   301,086     264,106  
Gold   246,562     180,949  
Silver   26,932     25,986  
Molybdenum   37,487     25,627  
Other   7,454     5,619  
Revenue from contracts   1,492,860     1,066,197  
Non-cash streaming arrangement items 1            
Amortization of deferred revenue - gold   37,788     27,854  
Amortization of deferred revenue - silver   33,731     39,409  
Amortization of deferred revenue - variable
   consideration adjustments - prior periods
  1,617     6,668  
    73,136     73,931  
Pricing and volume adjustments 2   (8,568 )   9,178  
    1,557,428     1,149,306  
Treatment and refining charges   (55,430 )   (56,888 )
  $ 1,501,998   $ 1,092,418  
Disclosure of depreciation and amortization expense [Table Text Block]
    Year ended
December 31,
 
    2021     2020  
Cost of sales $ 357,924   $ 361,827  
Selling and administrative expenses   1,843     1,776  
  $ 359,767   $ 363,603  
Disclosure of detailed information about share-based compensation expenses (recoveries) [Table Text Block]
    Cash-settled           Total share-based
compensation expense
 
  RSUs     DSUs     PSUs     Stock options  
Year ended December 31, 2021                              
Cost of sales $ 1,347   $ -   $ -   $ -   $ 1,347  
Selling and administrative   3,668     1,459     3,382     1,919     10,428  
Other expenses   370     -     -     -     370  
  $ 5,385   $ 1,459   $ 3,382   $ 1,919   $ 12,145  
Year ended December 31, 2020                              
Cost of sales $ 1,400   $ -   $ -   $ -   $ 1,400  
Selling and administrative   4,872     5,149     1,987   $ 1,122     13,130  
Other expenses   478     -     -     -     478  
  $ 6,750   $ 5,149   $ 1,987   $ 1,122   $ 15,008  
Disclosure of detailed information about employee benefits expense [Table Text Block]
    Year ended December 31,  
    2021     2020  
Current employee benefits $ 205,402   $ 179,486  
Share-based compensation (notes 5d, 18, 23)            
Equity settled stock options   1,919     1,122  
Cash-settled restricted share units   5,385     6,750  
Cash-settled deferred share units   1,459     5,149  
Cash-settled performance share units   3,382     1,987  
Employee share purchase plan   1,933     1,783  
Post-employee pension benefits            
Defined benefit plans   11,433     11,671  
Defined contribution plans   2,061     1,774  
Past service costs (note 19)   4,989     -  
Other post-retirement employee benefits   7,526     9,305  
Termination benefits   470     582  
  $ 245,959   $ 219,609  
Disclosure of detailed information about other operating expense [Table Text Block]
    Year ended December 31,  
    2021     2020  
Regional costs $ 3,652   $ 3,602  
Loss on disposal of property, plant and equipment   7,038     5,088  
Closure cost adjustment - non-producing properties   (4,602 )   2,721  
Allocation of community costs   1,768     2,880  
Restructuring - Manitoba   6,947     -  
Copper World Preliminary Economic Assessment ("PEA") study costs   12,555     -  
Other   2,421     3,292  
  $ 29,779   $ 17,583  
Disclosure of detailed information about finance income and expenses [Table Text Block]
    Year ended December 31,  
    2021     2020  
Net interest expense on long-term debt            
Interest expense on long-term debt $ 74,748   $ 82,712  
Accretion on streaming arrangements (note 17)            
Additions   42,060     60,362  
Variable consideration adjustments - prior periods   594     (3,692 )
    42,654     56,670  
Change in fair value of financial assets and liabilities at fair value through profit or loss            
Embedded derivatives (note 16)   49,754     (45,387 )
Gold prepayment liability   293     20,141  
Investments   4,467     (4,124 )
    54,514     (29,370 )
Other net finance costs            
Net foreign exchange losses (gains)   1,403     (1,644 )
Accretion on community agreements measured at amortized cost   2,811     3,641  
Accretion on environmental provisions   4,988     3,543  
Withholding taxes   7,727     8,267  
Premium paid on redemption of notes (note 16)   22,878     7,252  
Write-down of unamortized transaction costs (note 16)   2,480     3,817  
Other finance expense   7,813     8,826  
Interest income   (997 )   (1,812 )
    49,103     31,890  
Net finance expense $ 221,019   $ 141,902