XML 102 R55.htm IDEA: XBRL DOCUMENT v3.21.1
Pension obligations (Tables)
12 Months Ended
Dec. 31, 2020
Pension Obligations [Abstract]  
Disclosure of additional information about defined benefit plans [Table Text Block]
   

Year ended

   

Dec. 31, 2020

   

Dec. 31, 2019

 
Opening defined benefit obligation: $ 243,733   $ 211,512  
Current service costs   11,044     9,880  
Interest cost   6,569     7,156  
Benefits paid from plan   (35,384 )   (16,745 )
Benefits paid from employer   (1,317 )   (934 )
Participant contributions   48     64  
Effects of movements in exchange rates   2,780     11,660  
Remeasurement actuarial (gains)/losses:            
Arising from changes in demographic assumptions   (1,461 )    
Arising from changes in financial assumptions   16,967     29,609  
Arising from experience adjustments   (2,625 )   (2,258 )
Settlement payments from plan assets       (6,307 )
Loss on settlement       96  
Closing defined benefit obligation $ 240,354   $ 243,733  
Disclosure of detailed information about defined benefit plans, balance by member group [Table Text Block]
   

Dec. 31, 2020

   

Dec. 31, 2019

 
Active members $ 211,861   $ 231,959  
Deferred members   2,198     1,555  
Retired members   26,295     10,219  
Closing defined benefit obligation $ 240,354   $ 243,733  
Disclosure of detailed information about changes in fair value of plan assets [Table Text Block]
    Year ended  
   

Dec. 31, 2020

 

Dec. 31, 2019

Opening fair value of plan assets: $ 202,119   $ 175,795  
Interest income   5,695     6,170  
Remeasurement adjustment:            
Return on plan assets (excluding amounts included in net interest expense)   15,377     21,460  
Contributions from the employer   12,987     11,952  
Employer direct benefit payments   1,317     934  
Contributions from plan participants   48     64  
Benefit payment from employer   (1,317 )   (934 )
Administrative expenses paid from plan assets   (77 )   (82 )
Benefits paid   (35,384 )   (16,745 )
Settlement payments from plan assets       (6,307 )
Effects of changes in foreign exchange rates   2,721     9,812  
Closing fair value of plan assets $ 203,486   $ 202,119  
Disclosure of detailed information about net defined benefit liability (asset) [Table Text Block]
    Dec. 31, 2020     Dec. 31, 2019  
Present value of funded defined benefit obligation $ 220,210   $ 224,364  
Fair value of plan assets   (203,486 )   (202,119 )
Present value of unfunded defined benefit obligation   20,144     19,369  
Net liability arising from defined benefit obligation $ 36,868   $ 41,614  
Disclosure of detailed information about pension obligation [Table Text Block]
   

Dec. 31, 2020

   

Dec. 31, 2019

 
Pension obligation - current (note 14) $ 13,552   $ 12,015  
Pension obligation - non-current   23,316     29,599  
Total pension obligation $ 36,868   $ 41,614  
Disclosure of detailed information about pension expense [Table Text Block]
    Dec. 31, 2020     Dec. 31, 2019  
Service costs:            
Current service cost $ 11,044   $ 9,880  
Loss on settlement       96  
Total service cost   11,044     9,976  
Net interest expense   874     986  
Administration cost   77     82  
Defined benefit pension expense $ 11,995   $ 11,044  
             
Defined contribution pension expense $ 1,791   $ 1,639  
Disclosure of detailed information about remeasurement on the net defined benefit liability [Table Text Block]
    Dec. 31, 2020     Dec. 31, 2019  
Return on plan assets (excluding amounts included in net interest expense) $ (15,377 ) $ (21,460 )
Actuarial gains arising from changes in demographic assumptions   (1,461 )    
Actuarial losses arising from changes in financial assumptions   16,967     29,609  
Actuarial gains arising from experience adjustments   (2,625 )   (2,258 )
Defined benefit (gain)/loss related to remeasurement $ (2,496 ) $ 5,891  
             
Total pension cost $ 11,290   $ 18,574  
Disclosure of detailed information about defined benefit plan, assumptions used [Table Text Block]

 

2020

2019

Defined benefit cost:

 

 

Discount rate - benefit obligations

3.08

%

3.73

%

Discount rate - service cost

3.10

%

3.75

%

Expected rate of salary increase1

2.75

%

2.75

%

Average longevity at retirement age for current pensioners (years)2 :

 

 

Males

21.2

21.1

Females

23.9

23.9

Defined benefit obligation:

 

 

Discount rate

2.54

%

3.08

%

Expected rate of salary increase1

2.75

%

2.75

%

Average longevity at retirement age for current pensioners (years)2 :

 

 

Males

20.3

21.2

Females

23.7

23.9

Average longevity at retirement age for current employees (future pensioners) (years)2 :

 

 

Males

22.2

23.0

Females

25.4

25.6

1 Plus merit and promotional scale based on member's age

2 CPM2014 Priv with CPM-B projection scale.

Disclosure of fair value of plan assets [Table Text Block]
December 31, 2020   Level 1     Level 2     Level 3     Total  
Investments:                        
Money market instruments $ 4,766   $   $   $ 4,766  
Pooled equity funds   68,926             68,926  
Pooled fixed income funds       98,922         98,922  
Alternative investment funds       30,323         30,323  
Balanced funds       549         549  
  $ 73,692   $ 129,794   $   $ 203,486  

 

December 31, 2019   Level 1     Level 2     Level 3     Total  
Investments:                        
Money market instruments $ 1,588   $   $   $ 1,588  
Pooled equity funds   76,680             76,680  
Pooled fixed income funds       103,646         103,646  
Alternative investment funds       19,438         19,438  
Balanced funds       767         767  
  $ 78,268   $ 123,851   $   $ 202,119