XML 49 R2.htm IDEA: XBRL DOCUMENT v3.21.1
Consolidated Balance Sheets - USD ($)
$ in Thousands
Dec. 31, 2020
Dec. 31, 2019
Current    
Cash $ 439,135 $ 396,146
Trade and other receivables 141,199 105,994
Inventories 143,105 138,820
Prepaid expenses and other current assets 16,717 12,737
Other financial assets 3,073 2,049
Taxes receivable 12,446 7,289
Total Current assets 755,675 663,035
Receivables 18,568 19,264
Inventories 22,006 19,455
Other financial assets 15,669 11,287
Intangibles and other assets 21,173 10,411
Property, plant and equipment 3,731,655 3,662,559
Deferred tax assets 101,899 75,046
Total Assets 4,666,645 4,461,057
Current liabilities    
Trade and other payables 233,147 192,404
Taxes payable 2,701 2,146
Other liabilities 51,971 49,411
Other financial liabilities 24,713 28,076
Lease liabilities 33,473 32,781
Deferred revenue 102,782 86,933
Total Current liabilities 448,787 391,751
Other financial liabilities 194,378 39,784
Lease liabilities 30,041 49,166
Long-term debt 1,135,675 985,255
Deferred revenue 443,902 476,823
Provisions 331,799 280,850
Pension obligations 23,316 29,599
Other employee benefits 129,508 116,778
Deferred tax liabilities 229,433 242,928
Total liabilities 2,966,839 2,612,934
Equity    
Share capital 1,777,340 1,777,340
Reserves (24,200) (24,250)
Retained earnings (53,334) 95,033
Total equity 1,699,806 1,848,123
Total liabilities and equity $ 4,666,645 $ 4,461,057