XML 59 R12.htm IDEA: XBRL DOCUMENT v3.21.1
Revenue and expenses
12 Months Ended
Dec. 31, 2020
Analysis of income and expense [abstract]  
Revenue and expenses [Text Block]

6. Revenue and expenses

(a) Revenue

Hudbay's revenue by significant product types:

    Year ended
December 31,
 
    2020     2019  
Copper $ 563,910   $ 786,332  
Zinc   264,106     284,897  
Gold   180,949     120,366  
Silver   25,986     29,315  
Molybdenum   25,627     31,270  
Other   5,619     4,760  
    1,066,197     1,256,940  
Non-cash streaming arrangement items 1            
Amortization of deferred revenue - gold   27,854     32,028  
Amortization of deferred revenue - silver   39,409     60,370  
Amortization of deferred revenue - variable
consideration adjustments - prior periods
  6,668     (16,295 )
    73,931     76,103  
Pricing and volume adjustments 2   9,178     (12,123 )
    1,149,306     1,320,920  
Treatment and refining charges   (56,888 )   (83,481 )
  $ 1,092,418   $ 1,237,439  
1 See note 18.  
2 Pricing and volume adjustments represent mark-to-market adjustments on initial estimate of provisionally priced sales, realized and unrealized changes to fair value for non-hedge derivative contracts and adjustments to originally invoiced weights and assays.  

 

Consideration from the Company's stream agreements is considered variable (note 18). Gold and silver stream revenue can be subject to cumulative adjustments when the amount of precious metals to be delivered under the contract changes. As a result of changes in the Company's mineral reserve and resource estimate in the first quarter of 2020 and amendments made to the 777 mine plan in the third quarter of 2020, the amortization rate by which deferred revenue is drawn down into income was adjusted and, as required, a current period catch up adjustment is made for all prior year stream revenues since the stream agreement inception date. This variable consideration adjustment for the year ended December 31, 2020 resulted in increased revenue of $6,668. The variable consideration adjustment for the year ended December 31, 2019 resulted in a reversal of revenue of $16,295.

(b) Depreciation and amortization

Depreciation of property, plant and equipment and amortization of intangible assets are reflected in the consolidated income statements as follows:

 

    Year ended December 31,  
    2020     2019  
Cost of sales $ 361,827   $ 344,555  
Selling and administrative expenses   1,776     2,079  
  $ 363,603   $ 346,634  

 

(c) Share-based compensation expenses

Share-based compensation expenses are reflected in the consolidated income statements as follows:

    Cash-settled           Total share-based compensation expense  
  RSUs     DSUs     PSUs     Stock options  
Year ended December 31, 2020                          
Cost of sales $ 1,400   $   $   $   $ 1,400  
Selling and administrative   4,872     5,149     1,987     1,122     13,130  
Other expenses   478                 478  
  $ 6,750   $ 5,149   $ 1,987   $ 1,122   $ 15,008  
Year ended December 31, 2019                          
Cost of sales $ 400   $   $   $   $ 400  
Selling and administrative   928     1,157             2,085  
Other expenses   229                 229  
  $ 1,557   $ 1,157   $   $   $ 2,714  

During the twelve months ended December 31, 2020, the Company granted 1,581,385 stock options (twelve months ended December 31, 2019 - nil). For further details on stock options, see note 24b.

(d) Other expenses

    Year ended December 31,  
    2020     2019  
Regional costs $ 3,602   $ 3,780  
Loss on disposal of property, plant and equipment   5,088     4,807  
Closure cost adjustment - non-producing properties   2,721     2,289  
Allocation of community costs   2,880     2,216  
Write down of UCM receivable       25,978  
Pampacancha delivery obligation       7,499  
Other   3,292     4,547  
  $ 17,583   $ 51,116  

During the first quarter of 2019, Hudbay recognized an obligation to deliver additional precious metal credits to Wheaton Precious Metals ("Wheaton") as a result of Hudbay's expectation that mining at the Pampacancha deposit would not begin until after January 1, 2020. The obligation was paid in four quarterly installments, with all payments having been made in 2020.

(e) Impairment

During 2019, Hudbay recorded impairment losses of $322,249 for non-current assets relating to the Arizona cash generating units ("CGU").

 

    Arizona  
Pre-tax impairment to:      
Property, plant & equipment $ 322,249  
Tax impact - (recovery)   (80,143 )
After-tax impairment charge $ 242,106  

 

On July 31, 2019, the U.S. District Court of the District of Arizona ("Court") issued a ruling in the lawsuits challenging the U.S. Forest Service's issuance of the Final Record of Decision ("FROD") for the Rosemont project in Arizona. The Court ruled to vacate and remand the FROD thereby delaying the expected start of construction of Rosemont. Hudbay and the U.S. federal government have appealed the Court's decision to the U.S. Ninth Circuit Court of Appeals. However, the Court's ruling and the subsequent impact to the Company's market capitalization gave rise to an indicator of impairment. Following an impairment test conducted as of September 30, 2019, it was determined that the recoverable amount of the Arizona CGU was lower than its carrying value, causing Hudbay to recognize an impairment loss related to these assets.

(f) Employee benefits expense

This table presents employee benefit expense recognized in Hudbay's consolidated income statements, including amounts transferred from inventory upon sale of goods:

    Year ended December 31,  
    2020     2019  
Current employee benefits $ 179,486   $ 171,173  
Share-based compensation (notes 6c, 19, 24)            
Equity settled stock options   1,122      
Cash-settled restricted share units   6,750     1,557  
Cash-settled deferred share units   5,149     1,157  
Cash-settled performance share units   1,987      
Employee share purchase plan   1,783     1,645  
Post-employee pension benefits            
Defined benefit plans   11,671     10,643  
Defined contribution plans   1,774     1,635  
Other post-retirement employee benefits   9,305     8,457  
Termination benefits   582     628  
  $ 219,609   $ 196,895  

 

Manitoba has a profit sharing plan required by the collective bargaining agreement whereby 10% of Manitoba's after tax profit (excluding provisions or recoveries for deferred income tax and deferred mining tax) for any given fiscal year will be distributed to all eligible employees in the Flin Flon/Snow Lake operations, with the exception of executive officers and key management personnel.

Peru has a profit sharing plan required by Peruvian law whereby 8% of Peru's taxable income will be distributed to all employees within Peru's operations.

The Company has an employee share purchase plan for executives and other eligible employees where participants may contribute between 1% and 10% of their pre-tax base salary to acquire Hudbay shares. The Company makes a matching contribution of 75% of the participant's contribution.

See note 20 for a description of Hudbay's pension plans and note 21 for Hudbay's other employee benefit plans.

(g) Net finance expenses

    Year ended December 31,  
    2020     2019  
Net interest expense on long-term debt            
Interest expense on long-term debt $ 82,712   $ 78,265  
Interest capitalized       (9,890 )
    82,712     68,375  
Accretion on streaming arrangements (note 18)            
Current year additions   60,362     63,725  
Variable consideration adjustments - prior periods   (3,692 )   6,047  
    56,670     69,772  
Change in fair value of financial assets and liabilities at fair value through profit or loss            
Embedded derivatives   (45,387 )   3,708  
Gold prepayment liability   20,141      
Investments   (4,124 )   4,539  
    (29,370 )   8,247  
Other net finance costs            
Net foreign exchange (gains) losses   (1,644 )   1,388  
Accretion on community agreements measured at amortized cost   3,641     1,222  
Unwinding of discounts on provisions   3,543     4,392  
Withholding taxes   8,267     8,100  
Premium paid on redemption of notes (note 17)   7,252      
Write-down of unamortized transaction costs (note 17)   3,817      
Other finance expense   8,826     11,027  
Interest income   (1,812 )   (8,527 )
    31,890     17,602  
Net finance expense $ 141,902   $ 163,996  

 

Until October 1, 2019, interest expense related to certain long-term debt had been capitalized to the Rosemont project. Following the Court ruling to vacate and remand the U.S. Forest Service's issuance of the Final Record of Decision for the Rosemont project during the third quarter of 2019, Hudbay ceased capitalization effective October 1, 2019. The capitalization of this interest expense will resume upon the reinstatement of permits and will continue from that point until commercial production is reached.

Other finance expense relates primarily to fees on Hudbay's revolving credit facilities and leases.