XML 159 R56.htm IDEA: XBRL DOCUMENT v3.20.1
Other employee benefits (Tables)
12 Months Ended
Dec. 31, 2019
Other Employee Benefits [Abstract]  
Disclosure of detailed information about other employee benefit plans [Table Text Block]
    Year ended  
    Dec. 31, 2019     Dec. 31, 2018  
Opening defined benefit obligation $ 93,528   $ 107,829  
Current service cost1   3,060     3,455  
Past service cost   -     255  
Interest cost   3,600     3,683  
Effects of movements in exchange rates   4,864     (8,587 )
Remeasurement actuarial (gains)/losses:            
Arising from changes in demographic assumptions   -     (9,996 )
Arising from changes in financial assumptions   14,094     2,809  
Arising from experience adjustments   87     (3,472 )
Benefits paid   (2,537 )   (2,448 )
Closing defined benefit obligation $ 116,696   $ 93,528  

Includes remeasurement of other long term employee benefits

Disclosure of detailed information about other employee benefit plans, balance by member group [Table Text Block]
    Dec. 31, 2019     Dec. 31, 2018  
Active members $ 60,801   $ 47,249  
Inactive members   55,895     46,279  
Closing defined benefit obligation $ 116,696   $ 93,528  
Disclosure of detailed information about changes in fair value of assets of other employee benefits plan [Table Text Block]
    Dec. 31, 2019     Dec. 31, 2018  
Employer contributions $ 2,537   $ 2,448  
Benefits paid   (2,537 )   (2,448 )
Closing fair value of assets $ -   $ -  
Disclosure of detailed information about net benefit liability for other employee benefits [Table Text Block]
    Dec. 31, 2019     Dec. 31, 2018  
Unfunded benefit obligation $ 116,696   $ 93,528  
Vacation accrual and other - non-current   2,888     2,664  
Net liability $ 119,584   $ 96,192  
Disclosure of detailed information about other employee benefits plan [Table Text Block]
    Dec. 31, 2019     Dec. 31, 2018  
Other employee benefits liability - current (note 14) $ 2,806   $ 2,564  
Other employee benefits liability - non-current   116,778     93,628  
Net liability $ 119,584   $ 96,192  
Disclosure of detailed information about employee future benefit expense [Table Text Block]
    Dec. 31, 2019     Dec. 31, 2018  
Current service cost 1 $ 3,060   $ 3,710  
Net interest cost   3,600     3,683  
Components recognized in consolidated income statements $ 6,660   $ 7,393  

1 Includes remeasurement of other long term employee benefit

Disclosure of detailed information about remeasurement of other long term employee benefits [Table Text Block]
    Dec. 31, 2019     Dec. 31, 2018  
Remeasurement on the net defined benefit liability:            
Actuarial (gains)/losses arising from changes in demographic assumptions $ -   $ (9,996 )
Actuarial (gains)/losses arising from changes in financial assumptions   14,094     2,809  
Actuarial gains arising from changes experience adjustments   87     (3,472 )
Components recognized in statements of comprehensive income
$ 14,181   $ (10,659 )
 
Total other employee future benefit cost $ 20,841   $ (3,266 )
Disclosure of detailed information about other employee benefit plan, assumptions used [Table Text Block]
    Dec. 31, 2019     Dec. 31, 2018  
Defined benefit cost:            
Discount rate   3.88 %     3.64 %  
Initial weighted average health care trend rate   5.74 %     5.97 %  
Ultimate weighted average health care trend rate   4.00 %     4.00 %  
Average longevity at retirement age for current pensioners (years):            
Males   21.1     21.0  
Females   23.9     23.7  

    Dec. 31, 2019     Dec. 31, 2018  
Defined benefit obligation:            
Discount rate   3.17 %     3.88 %  
Initial weighted average health care trend rate   5.68 %     5.74 %  
Ultimate weighted average health care trend rate   4.00 %     4.00 %  
Average longevity at retirement age for current pensioners (years):            
Males   21.2     21.1  
Females   23.9     23.9  
Average longevity at retirement age for current employees (future pensioners) (years):            
Males   23.1     23.0  
Females   25.6     25.6  
 

CPM2014 Priv with CPM-B projection scale