XML 125 R47.htm IDEA: XBRL DOCUMENT v3.20.1
Property, plant and equipment (Tables)
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about property, plant and equipment [abstract]  
Disclosure of detailed information about property, plant and equipment [Table Text Block]
Dec. 31, 2019   Exploration and evaluation assets     Capital works in progress     Mining properties     Plant and equipment     Plant and equipment- ROU assets     Total  
Balance, Jan. 1, 2019 $ 52,206   $ 873,781   $ 1,998,439   $ 2,473,176   $ 180,151   $ 5,577,753  
Additions   17,016     109,372     -     33,309     22,158     181,855  
Acquisition (note 5)   -     91,332     3,157     -     373     94,862  
Capitalized stripping and development   -     -     103,108     -     -     103,108  
Decommissioning and restoration   -     41     3,314     86,053     -     89,408  
Interest capitalized   -     9,890     -     -     -     9,890  
Transfers and other movements   -     (30,000 )   642     30,406     (1,048 )   -  
Impairment (note 6e)   -     (322,249 )   -     -     -     (322,249 )
Disposals   -     (2,029 )   -     (10,747 )   (1,533 )   (14,309 )
Effects of movements in exchange rates   681     1,528     41,080     38,452     1,793     83,534  
Other   -     2,208     (3,157 )   3,103     78     2,232  
Balance, Dec. 31, 2019   69,903     733,874     2,146,583     2,653,752     201,972     5,806,084  
                                     
Accumulated depreciation                                    
Balance, Jan. 1, 2019   -     -     780,754     872,330     89,877     1,742,961  
Depreciation for the year   -     -     154,970     179,062     19,850     353,882  
Disposals   -     -     -     (6,675 )   -     (6,675 )
Effects of movement in exchange rates   -     -     27,806     24,970     581     53,357  
Balance, Dec. 31, 2019   -     -     963,530     1,069,687     110,308     2,143,525  
Net book value $ 69,903   $ 733,874   $ 1,183,053   $ 1,584,065   $ 91,664   $ 3,662,559  
 
 
 
Dec. 31, 2018   Exploration and evaluation assets     Capital works in progress     Mining properties     Plant and equipment     Plant and equipment- ROU assets1     Total  
Balance, Dec. 31, 2017 $ 23,010   $ 933,531   $ 1,975,061   $ 2,536,019   $ -   $ 5,467,621  
Additions   9,950     88,920     -     16,689     -     115,559  
Acquisitions   21,654     -     -     -     -     21,654  
Capitalized stripping and development   -     -     84,023     -     -     84,023  
Decommissioning and restoration   -     15     1,711     7,272     -     8,998  
Interest capitalized   -     13,172     -     -     -     13,172  
Transfers and other movements   -     (152,781 )   2,132     150,649     -     -  
Disposals   (1,208 )   (4,034 )   -     (9,749 )   -     (14,991 )
Effects of movements in exchange rates   (1,197 )   (3,873 )   (65,434 )   (62,757 )   -     (133,261 )
Other   (3 )   (1,169 )   946     224     -     (2 )
Balance, Dec. 31, 2018   52,206     873,781     1,998,439     2,638,347     -     5,562,773  
IFRS 16 Adjustments1   -     -     -     (165,171 )   180,151     14,980  
Balance, Jan. 1, 2019   52,206     873,781     1,998,439     2,473,176     180,151     5,577,753  
                                     
Accumulated depreciation                                    
Balance, Dec. 31, 2017   -     -     683,183     820,205     -     1,503,388  
Depreciation for the year   -     -     141,218     189,354     -     330,572  
Disposals   -     -     -     (6,780 )   -     (6,780 )
Effects of movement in exchange rates   -     -     (43,469 )   (40,211 )   -     (83,680 )
Other   -     -     (178 )   (361 )   -     (539 )
Balance, Dec. 31, 2018   -     -     780,754     962,207     -     1,742,961  
IFRS 16 Adjustments1
 
  -     -     -     (89,877 )   89,877     -  
Balance, Jan. 1, 2019   -     -     780,754     872,330     89,877     1,742,961  
Net book value, Dec.31, 2018   52,206     873,781     1,217,685     1,676,140     -     3,819,812  
Net book value, Jan.1, 2019 $ 52,206   $ 873,781   $ 1,217,685   $ 1,600,846   $ 90,274   $ 3,834,792  
1 IFRS 16 is effective January 1, 2019 for prospective periods. For further information about the adoption of IFRS 16, refer to Note 4.  
Disclosure of detailed information about sensitivity analysis for property, plant and equipment [Table Text Block]
    Decrease in FVLCD as at  
Change in key assumption   Sep. 30, 2019  
Decrease of 10% in the average LOM copper prices $ 308,148  
1.0 percentage point increase in the real discount rate   135,733  
One year additional delay in the start of project construction   76,921