XML 211 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Other employee benefits
12 Months Ended
Dec. 31, 2019
Other Employee Benefits [Abstract]  
Other employee benefits [Text Block]
21. Other employee benefits

The Group sponsors both other long-term employee benefit plans and non-pension post-employment benefits plans and uses a December 31 measurement date. These obligations relate mainly to commitments for post-retirement health benefits. Information about the Group's post-employment and other long-term employee benefits is as follows:

Movements in the present value of the defined benefit obligation in the current and previous years were:

    Year ended  
    Dec. 31, 2019     Dec. 31, 2018  
Opening defined benefit obligation $ 93,528   $ 107,829  
Current service cost1   3,060     3,455  
Past service cost   -     255  
Interest cost   3,600     3,683  
Effects of movements in exchange rates   4,864     (8,587 )
Remeasurement actuarial (gains)/losses:            
Arising from changes in demographic assumptions   -     (9,996 )
Arising from changes in financial assumptions   14,094     2,809  
Arising from experience adjustments   87     (3,472 )
Benefits paid   (2,537 )   (2,448 )
Closing defined benefit obligation $ 116,696   $ 93,528  

1 Includes remeasurement of other long term employee benefits

The defined benefit obligation closing balance, by group member, is as follows:

    Dec. 31, 2019     Dec. 31, 2018  
Active members $ 60,801   $ 47,249  
Inactive members   55,895     46,279  
Closing defined benefit obligation $ 116,696   $ 93,528  

Movements in the fair value of defined benefit amounts in the current and previous years were as follows:

    Dec. 31, 2019     Dec. 31, 2018  
Employer contributions $ 2,537   $ 2,448  
Benefits paid   (2,537 )   (2,448 )
Closing fair value of assets $ -   $ -  

The non-pension employee benefit plan obligations are unfunded.

Reconciliation of assets and liabilities recognized in the consolidated balance sheets:

    Dec. 31, 2019     Dec. 31, 2018  
Unfunded benefit obligation $ 116,696   $ 93,528  
Vacation accrual and other - non-current   2,888     2,664  
Net liability $ 119,584   $ 96,192  

Reflected in the consolidated balance sheets as follows:

    Dec. 31, 2019     Dec. 31, 2018  
Other employee benefits liability - current (note 14) $ 2,806   $ 2,564  
Other employee benefits liability - non-current   116,778     93,628  
Net liability $ 119,584   $ 96,192  

Other employee future benefit expense includes the following

    Dec. 31, 2019     Dec. 31, 2018  
Current service cost 1 $ 3,060   $ 3,710  
Net interest cost   3,600     3,683  
Components recognized in consolidated income statements $ 6,660   $ 7,393  

1 Includes remeasurement of other long term employee benefit

    Dec. 31, 2019     Dec. 31, 2018  
Remeasurement on the net defined benefit liability:            
Actuarial (gains)/losses arising from changes in demographic assumptions $ -   $ (9,996 )
Actuarial (gains)/losses arising from changes in financial assumptions   14,094     2,809  
Actuarial gains arising from changes experience adjustments   87     (3,472 )
Components recognized in statements of comprehensive income
$ 14,181   $ (10,659 )
 
Total other employee future benefit cost $ 20,841   $ (3,266 )

Other employee benefit amounts recognized include those directly related to production of inventory; such

amounts are recognized initially as costs of inventory and are expensed in the consolidated income

statements within cost of sales upon sale of the inventory.

 
    Dec. 31, 2019     Dec. 31, 2018  
Defined benefit cost:            
Discount rate   3.88 %     3.64 %  
Initial weighted average health care trend rate   5.74 %     5.97 %  
Ultimate weighted average health care trend rate   4.00 %     4.00 %  
Average longevity at retirement age for current pensioners (years)1 :            
Males   21.1     21.0  
Females   23.9     23.7  
 
    Dec. 31, 2019     Dec. 31, 2018  
Defined benefit obligation:            
Discount rate   3.17 %     3.88 %  
Initial weighted average health care trend rate   5.68 %     5.74 %  
Ultimate weighted average health care trend rate   4.00 %     4.00 %  
Average longevity at retirement age for current pensioners (years)1 :            
Males   21.2     21.1  
Females   23.9     23.9  
Average longevity at retirement age for current employees (future pensioners) (years)1 :            
Males   23.1     23.0  
Females   25.6     25.6  

1 CPM2014 Priv with CPM-B projection scale

The Group reviews the assumptions used to measure other employee benefit costs (including the discount rate) on an annual basis.

The other employee benefit costs typically expose the Group to actuarial risks such as: interest rate risk, health care cost inflation risk and longevity risk.

Interest risk

A decrease in the bond interest rate will increase the plan liabilities.

Health care cost inflation risk

The majority of the plan's benefit obligations are linked to health care cost inflation and higher inflation will lead to higher liabilities.

Longevity risk

The majority of the plans' benefit liability is calculated by reference to the best estimate of the mortality of plan participants both during and after their employment. An increase in the life expectancy of the plan participants will increase the plans liabilities. This is particularly significant for benefits subject to health care cost inflation where increases in inflation result in higher sensitivity to changes in life expectancy.

 

The sensitivity analyses below have been determined based on reasonably possible changes of the respective assumptions occurring at the end of the reporting period, while holding other assumptions constant:

-  If the discount rate is 50 basis points higher (lower), the defined benefit obligation would decrease by $10,259 (increase by $11,831).

-  If the health care cost assumption increases (decreases) by 1%, the defined benefit obligation would increase by $24,123 (decrease by $18,581).

- If the life expectancy increases (decreases) by one year for both men and women, the defined benefit obligations would increase by $4,556 (decrease by $4,498).

The average duration of the non-pension post employment obligation at December 31, 2019 is 19.6 years (2018: 18.6 years).

This number can be broken down as follows:

- Active members: 24.9 years (2018: 23.7 years)

-  Inactive members: 13.9 years (2018: 13.4 years)