EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Hudbay Minerals Inc. - Exhibit 99.1 - Filed by newsfilecorp.com

 

 

 

 

 

Unaudited Condensed Consolidated Interim Financial Statements
(In US dollars)

HUDBAY MINERALS INC.

For the three months ended March 31, 2019 and 2018

 

1



HUDBAY MINERALS INC.
Condensed Consolidated Interim Balance Sheets
(Unaudited and in thousands of US dollars)

          Mar. 31, 2019       Dec. 31, 2018  
                   
    Note              
Assets                  
Current assets                  
     Cash and cash equivalents     $ 485,867   $  515,497  
     Trade and other receivables   6     149,121     117,153  
     Inventories   7     151,809     118,474  
     Prepaid expenses and other current assets         10,493     8,894  
     Other financial assets   8     5,494     10,366  
     Taxes receivable         6,840     2,008  
          809,624     772,392  
Receivables   6     19,045     39,121  
Inventories   7     21,196     19,476  
Other financial assets   8     16,263     15,159  
Intangible assets - computer software         3,943     4,162  
Property, plant and equipment   9     3,808,213     3,819,812  
Deferred tax assets   16b     35,615     15,513  
         $ 4,713,899   $  4,685,635  
Liabilities                  
Current liabilities                  
     Trade and other payables     $ 148,515   $  171,952  
     Taxes payable         3,368     5,508  
     Other liabilities   10     26,463     30,551  
     Other financial liabilities   11     20,996     12,425  
       Lease liabilities   12     26,249     20,472  
     Deferred revenue   14     81,462     86,256  
          307,053     327,164  
Other financial liabilities   11     24,258     18,771  
Lease liabilities   12     59,006     53,763  
Long term debt   13     977,413     981,030  
Deferred revenue   14     498,666     479,822  
Provisions   15     221,492     204,648  
Pension obligations         21,083     23,863  
Other employee benefits         106,021     93,628  
Deferred tax liabilities   16b     338,009     324,090  
          2,553,001     2,506,779  
Equity                  
Share capital   17b     1,777,340     1,777,340  
Reserves         (43,845 )   (41,254 )
Retained earnings         427,403     442,770  
          2,160,898     2,178,856  
         $ 4,713,899   $  4,685,635  
Commitments (note 19)                  

1



HUDBAY MINERALS INC.
Condensed Consolidated Interim Statements of Cash Flows
(Unaudited and in thousands of US dollars)

          Three months ended  
          March 31,  
    Note     2019     2018  
Cash generated from (used in) operating activities:                  
(Loss) profit for the period     $ (13,412 ) $  41,445  
Tax expense   16a     (4,696 )   31,658  
Items not affecting cash:                  
     Depreciation and amortization   5b     77,681     80,696  
     Share-based payment expenses (recoveries)   5c     5,342     (1,565 )
     Net finance expense   5e     42,450     36,926  
     Change in fair value of derivatives   5e     (4,602 )   (2,631 )
     Amortization of deferred revenue   14     (9,510 )   (25,936 )
     Change in taxes receivable/payable, net   20a     3,911     (8,442 )
     Unrealized gain on warrants   5e         (5,557 )
     (Gain) loss on investments   5e     (790 )   2,040  
     Pension and other employee benefit payments, net of accruals         843     143  
     Other and foreign exchange         963     (2,506 )
Taxes paid         (8,585 )   (14,480 )
Operating cash flow before change in non-cash working capital         89,595     131,791  
Change in non-cash working capital   20a     (27,895 )   (429 )
          61,700     131,362  
Cash generated from (used in) investing activities:                  
     Acquisition of property, plant and equipment         (42,283 )   (46,443 )
     Net purchase of investments             (388 )
     Change in restricted cash         737     206  
     Net interest received         2,283     651  
          (39,263 )   (45,974 )
Cash generated from (used in) financing activities:                  
     Interest paid on long-term debt         (37,375 )   (37,375 )
     Financing costs         (5,474 )   (4,230 )
     Lease payments         (7,449 )   (5,038 )
     Share issuance costs             (70 )
     Dividends paid   17b     (1,955 )   (2,026 )
          (52,253 )   (48,739 )
Effect of movement in exchange rates on cash and cash equivalents         186     (352 )
Net (decrease) increase in cash and cash equivalents         (29,630 )   36,297  
Cash and cash equivalents, beginning of the period         515,497     356,499  
Cash and cash equivalents, end of the period        $ 485,867   $  392,796  
For supplemental information, see note 20.                  

2



HUDBAY MINERALS INC.
Condensed Consolidated Interim Income Statements
(Unaudited and in thousands of US dollars)

          Three months ended  
          March 31,  
    Note     2019     2018  
                   
Revenue   5a   $  292,258   $  386,656  
                   
Cost of sales                  
     Mine operating costs         163,316     185,277  
     Depreciation and amortization   5b     77,130     80,608  
          240,446     265,885  
Gross profit         51,812     120,771  
                   
Selling and administrative expenses         14,900     5,715  
Exploration and evaluation expenses         5,407     7,342  
Other operating expenses   5d     11,696     7,849  
Results from operating activities         19,809     99,865  
Finance income   5e     (2,578 )   (1,378 )
Finance expenses   5e     45,028     38,304  
Other finance gains   5e     (4,533 )   (10,164 )
Net finance expense         37,917     26,762  
                   
(Loss) profit before tax         (18,108 )   73,103  
Tax (recovery) expense   16a     (4,696 )   31,658  
                   
(Loss) profit for the period       $  (13,412 ) $  41,445  
                   
(Loss) earnings per share                  
     Basic and diluted       $  (0.05 ) $  0.16  
                   
Weighted average number of common shares outstanding:                  
     Basic and Diluted         261,272,151     261,271,188  

3



HUDBAY MINERALS INC.
Condensed Consolidated Interim Statements of Comprehensive Income
(Unaudited and in thousands of US dollars)

    Three months ended  
    March 31,  
             
    2019     2018  
             
(Loss) profit for the period $  (13,412 ) $ 41,445  
             
Other comprehensive income (loss):            
Item that will be reclassified subsequently to profit or loss:            
     Recognized directly in equity:            
           Net exchange gain (loss) on translation of foreign currency balances   3,768     (8,025 )
    3,768     (8,025 )
             
Items that will not be reclassified subsequently to profit or loss:            
     Recognized directly in equity:            
           Remeasurement - actuarial (loss) gain   (5,719 )   2,017  
           Tax effect   (640 )   (365 )
    (6,359 )   1,652  
             
Other comprehensive loss net of tax, for the period   (2,591 )   (6,373 )
             
Total comprehensive (loss) income for the period $  (16,003 ) $ 35,072  

4



HUDBAY MINERALS INC.
Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited and in thousands of US dollars)

    Share capital     Other capital     Foreign currency     Remeasurement              
    (note 17 )   reserves     translation reserve     reserve     Retained earnings     Total equity  
                                     
Balance, January 1, 2018 $  1,777,409   $  28,837   $  12,552   $ (67,852 ) $  361,399   $  2,112,345  
Profit                   41,445     41,445  
Other comprehensive (loss) income           (8,025 )   1,652         (6,373 )
Total comprehensive (loss) income           (8,025 )   1,652     41,445     35,072  
Contributions by and distributions to owners:                                    
     Stock options exercised   (70 )                   (70 )
     Dividends (note 17b)                   (2,026 )   (2,026 )
Total contributions by and distributions to owners   (70 )               (2,026 )   (2,096 )
                                     
Balance, March 31, 2018 $  1,777,339   $  28,837   $  4,527   $ (66,200 ) $  400,818   $  2,145,321  
Profit                   43,971     43,971  
Other comprehensive income           (16,346 )   7,928         (8,418 )
Total comprehensive income           (16,346 )   7,928     43,971     35,553  
Contributions by and distributions to owners:                                    
     Share issue costs, net of tax (note 17b)   (10 )                   (10 )
     Warrants exercised (note 17b)   11                     11  
     Dividends (note 17b)                   (2,019 )   (2,019 )
Total contributions by and distributions to owners   1                 (2,019 )   (2,018 )
Balance, December 31, 2018 $  1,777,340   $  28,837   $  (11,819 ) $ (58,272 ) $  442,770   $  2,178,856  

5



HUDBAY MINERALS INC.
Condensed Consolidated Interim Statements of Changes in Equity
(Unaudited and in thousands of US dollars)

    Share capital     Other capital     Foreign currency     Remeasurement              
    (note 17 )   reserves     translation reserve     reserve     Retained earnings     Total equity  
Balance, January 1, 2019 $  1,777,340   $  28,837   $  (11,819 ) $  (58,272 ) $  442,770   $  2,178,856  
Loss                   (13,412 )   (13,412 )
Other comprehensive income (loss)           3,768     (6,359 )       (2,591 )
Total comprehensive income (loss)           3,768     (6,359 )   (13,412 )   (16,003 )
Contributions by and distributions to owners:                                    
     Dividends (note 17b)                   (1,955 )   (1,955 )
Total contributions by and distributions to owners                   (1,955 )   (1,955 )
                                     
Balance, March 31, 2019 $  1,777,340   $  28,837   $  (8,051 ) $  (64,631 ) $  427,403   $  2,160,898  

6



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

1.

Reporting entity

   

Hudbay Minerals Inc. ("HMI" or the "Company") was amalgamated under the Canada Business Corporations Act on August 15, 2011.

   

The address of the Company's principal executive office is 25 York Street, Suite 800, Toronto, Ontario. The unaudited condensed consolidated interim financial statements ("interim financial statements") of the Company for the three months ended March 31, 2019 and 2018 represent the financial position and the financial performance of the Company and its subsidiaries (together referred to as the “Group” or “Hudbay” and individually as “Group entities”).

   

Wholly owned subsidiaries as at March 31, 2019 include HudBay Marketing & Sales Inc. (“HMS”), HudBay Peru Inc., HudBay Peru S.A.C. ("Hudbay Peru"), HudBay (BVI) Inc., Hudbay Arizona Inc. and Rosemont Copper Company (“Rosemont”).

   

Hudbay is an integrated mining company primarily producing copper concentrate (containing copper, gold and silver), molybdenum concentrate and zinc metal. With assets in North and South America, the Group is focused on the discovery, production and marketing of base and precious metals. Directly and through its subsidiaries, Hudbay owns three polymetallic mines, four ore concentrators and a zinc production facility in northern Manitoba and Saskatchewan (Canada) and Cusco (Peru) and copper projects in Arizona and Nevada (United States). The Group also has equity investments in a number of junior exploration companies. The Company is governed by the Canada Business Corporations Act and its shares are listed under the symbol "HBM" on the Toronto Stock Exchange, New York Stock Exchange and Bolsa de Valores de Lima.

   
2.

Basis of preparation


  (a)

Statement of compliance:

     
 

These interim financial statements have been prepared in accordance with IAS 34, Interim Financial Reporting and do not include all of the information required for full annual financial statements by International Financial Reporting Standards ("IFRS") as issued by the International Accounting Standards Board ("IASB").

     
 

These interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2018 which includes information necessary or useful to understanding the Company’s business and financial statement presentation. In particular, the Company’s significant accounting policies are presented as note 3 in the audited consolidated financial statements for the year ended December 31, 2018 and have been consistently applied in the preparation of these interim financial statements, except as noted below.

     
 

As a result of the application of IFRS 16, Leases ("IFRS 16"), the Group has amended the relevant accounting policies. Refer to note 3 for further information.

     
 

The Board of Directors approved these interim financial statements on May 6, 2019.

7



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

  (b)

Functional and presentation currency:

     
 

The Group's interim financial statements are presented in US dollars, which is the Company’s and all material subsidiaries' functional currency, except the Company’s Manitoba business unit, which has a functional currency of Canadian dollars. All values are rounded to the nearest thousand ($000) except where otherwise indicated.

     
  (c)

Use of judgements:

     
 

The preparation of the interim financial statements in conformity with IFRS requires the Group to make judgements, apart from those involving estimations, in applying accounting policies that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements, as well as reported amounts of revenue and expenses during the reporting period.

     
 

The interim financial statements reflect the judgements outlined by the Group in its audited consolidated financial statements for the year ended December 31, 2018.

     
  (d)

Use of estimates and assumptions:

     
 

The preparation of the interim financial statements in conformity with IFRS requires the Group to make estimates and assumptions that affect the application of accounting policies, reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the interim financial statements, as well as reported amounts of revenue and expenses during the reporting period. Actual results may differ from these estimates.

     
 

The interim financial statements reflect the estimates outlined by the Group in its audited consolidated financial statements for the year ended December 31, 2018.


3.

Significant accounting policies

   

These interim financial statements reflect the accounting policies applied by the Group in its audited consolidated financial statements for the year ended December 31, 2018 and comparative periods. As a result of the application of IFRS 16, Leases (“IFRS 16”), the Group has amended the relevant accounting policies as recast below.


  (a)

Property, plant and equipment


  (i)

Depreciation rates of major categories of assets:


  Capital works in progress - not depreciated
  Mining properties - unit-of-production
  Mining assets - unit-of-production
  Plant and Equipment  
  Equipment - straight-line over 1 to 21 years
  Other plant assets - straight-line over 1 to 21 years / unit-of-production
  Right-of-use assets - straight-line over term of lease

The Group reviews its depreciation methods, remaining useful lives and residual values at least annually and accounts for changes in estimates prospectively.

8



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

  (b)

Leases

     
 

The Group has applied IFRS 16 using the modified retrospective approach. The impact of the changes in disclosed in Note 4.

     
 

At inception of a contract, the Group assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The group assesses the following criteria in the determination of whether a contract conveys the right to control the use of an identified asset:


 

The contract involves the use of an identified asset - this may be specified explicitly or implicitly, and should be physically distinct or represent substantially all of the capacity of a physically distinct asset. If the supplier has substantive substitution rights, then the asset is not identified;

 

The Group has the right to obtain substantially all of the economic benefits from use of the asset throughout the period of use; and

 

The Group has the right to direct the use of the asset by means of decision making rights that are most relevant to changing how and for what purpose the asset is used. In the case where decisions about the assets purpose is predetermined, the Group is determined to have the right to direct the use of the asset if either:


The Group has applied this approach to contracts entered into or changed on or after January 1, 2019. The Group’s approach to other contracts is explained in Note 4.

The Group recognizes a right-of-use ("ROU") asset and lease liability at the lease commencement date. The initial measurement of the ROU asset is on a present value basis. This is based on the calculated lease liability plus any initial direct costs incurred, an estimate of removal or restoration costs, and any payments made prior to commencement of the lease less any lease incentives received.

The right of use asset is subsequently depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. The estimated useful lives of the right-of-use assets are determined on the same basis as those of property and equipment. In addition, the right-of-use asset is periodically reduced by impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

The lease liability is measured at the present value of the lease payments that are yet to be paid at the commencement date, discounted using the interest rate implicit in the lease or, if that rate cannot be easily determined, the Group’s incremental borrowing rate. Generally, the Group uses its incremental borrowing rate as the discount rate.

Lease payments included in the measurement of the lease liability comprise fixed payments including in-substance fixed payments and variable payments that depend on an index or rate, amounts expected to be payable under a residual value guarantee and the additional costs the Group reasonably expects to incur due to purchase options, extension options and termination options reasonably expected to be exercised.

The lease liability is measured at amortised cost using the effective interest method. It is remeasured when there is a change in the expected future cash flows of a leasing contract either due to a change in index or rate, or due to a change in terms of the contract. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset, or is recorded in profit or loss if the carrying amount of the right-of-use asset is zero.

9



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

The Group has elected not to separate non-lease components and account for the lease and non-lease components as a single lease component for lease contracts of all asset classes.

The Group has elected not to recognise ROU assets and lease liabilities for short-term leases of machinery that have a lease term of 12 months or less and leases of low-value assets. The Group recognizes the lease payments associated with these leases as an expense on a straight-line basis over the lease term.

The Group does not enter into transactions where the Group acts as a lessor.

The incremental borrowing rate used for new ROU leases as at January 1, 2019 and going forward which are required to incorporate assessments of asset specific attributes such as quality and location is a key management judgement.

4.

New standards

     

New standards and interpretations adopted

     
(a)

IFRS 16, Leases (“IFRS 16”)

     

In January 2016, the IASB issued this standard which is effective for periods beginning on or after January 1, 2019, replaces the current guidance in IAS 17, Leases (“IAS 17”), and is to be applied either retrospectively or a modified retrospective approach. Under IAS 17, lessees were required to make a distinction between a finance lease (on balance sheet) and an operating lease (off balance sheet). IFRS 16 now requires lessees to recognize a lease liability reflective of future lease payments and a “right-of-use asset” for virtually all lease contracts, which has caused, with limited exceptions, most leases to be recorded ‘on balance sheet’.

     

The Group has selected the modified retrospective approach. Therefore, the cumulative effect of adopting IFRS 16 has been recognized as an adjustment to the January 1, 2019 balance for property, plant and equipment and lease liabilities. There was no retained earnings impact. The Group applied the practical expedient to grandfather the definition of a lease on transition. This means that it will apply IFRS 16 to all contracts entered into before January 1, 2019 and identified as leases in accordance with IAS 17 and IFRIC 4.

     

On the transition date of January 1, 2019, former operating leases have been recognized on the consolidated balance sheet, which has increased liabilities and property, plant and equipment balances. As a result of recognizing the former operating leases, this has reduced cost of sales, as previously recorded operating lease expense has been replaced by depreciation expense and finance expense.

10



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

  (b)

Lease standard adopted - Impact Summary

Condensed Consolidated Interim Balance Sheet


                Revised opening  
    As reported           balance, January 1,  
    December 31, 2018     Adjustment     2019  
Property, plant & equipment, net book value $  3,819,812   $  14,980   $ 3,834,792  
                   
Lease Liability (current)   20,472     4,949     25,421  
                   
Lease Liability (non-current)   53,763     10,031     63,794  

On transition to IFRS 16, the Group recognized an additional $14,980 of right of use assets and lease liabilities. When measuring lease liabilities, the Group discounted lease payments using the incremental borrowing rate at January 1, 2019. The range of interest rates utilized for discounting varies depending mostly on the Hudbay Group entity acting as lessee and duration of the lease; rates ranged from 1.95% to 5.13%, per annum.

For the transition to IFRS 16, effective January 1, 2019, for previous operating leases which were not capitalized, the lease liability is initially measured at the present value of the future lease payments discounted using the Company’s incremental borrowing rate. Subsequently, the lease liability is adjusted for interest and lease payments, as well as the impact of lease modifications, amongst others. Since the Company elected not to apply the general requirements of IFRS 16 to short-term leases (i.e. one that does not include a purchase option and has a lease term at commencement date of 12 months or less) and leases of low value assets, the Company recognizes the lease payments associated with those leases as an expense on either a straight-line basis over the lease term or another systematic basis if that basis is representative of the pattern of the lessee’s benefits, similar to the previous accounting for operating leases.

The Group used the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17:

 

Applied a single discount rate to a portfolio of leases with similar characteristics adjusting using a risk adjusted rate

 

Adjusted the right of use assets by the amount of IAS 37 onerous contract provision immediately before the date of initial application, as an alternative to an impairment review

 

Applied the exemption to not recognize right of use assets and liabilities for leases with less than 12 months of lease term

 

Excluded initial direct costs from measuring the right of use asset at the date of initial application

 

Used hindsight when determining the lease term if the contract contains options to extend or terminate a lease

11



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

Change in opening lease liability balances:

      Jan. 1, 2019  
  Total minimum lease payments - lease liabilities, Dec, 31, 2018 $  78,174  
  Newly capitalized leases, IFRS 16 (Note 4b)   17,708  
  Total minimum lease payments - lease liabilities, Jan. 1, 2019   95,882  
  Effect of discounting   (6,667 )
  Present value of minimum lease payments   89,215  
  Less: current portion   (25,421 )
    $  63,794  

Reconciliation of operating leases in IAS 17 to IFRS 16:

  Operating lease commitments, Dec. 31, 2018 $  63,448  
  Less: short term leases - expedient   (3,663 )
  Less: low value leases - expedient   (10 )
  Less: variable consideration leases1   (46,120 )
  Add: inclusion of non–lease components (election) and expected term extensions   4,053  
  Lease commitments - capitalizable leases, Jan. 1, 2019   17,708  
  Effect of discounting   (2,728 )
  Newly capitalized leases at January 1, 2019   14,980  

1 Variable consideration leases include equipment used for heavy civil works at Constancia.

New standards and interpretations not yet adopted

  (c)

Amendment to IFRS 3 - Business Combinations

     
 

The amendment to IFRS 3 clarifies the definition of a business and includes an optional concentration test to determine whether an acquired set of activities and assets is a business. This amendment is in effect January 1, 2020 with early adoption permitted. The Group has not yet determined the effect of adoption of this amendment on its consolidated financial statements.

12



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

5.

Revenue and expenses

     
(a)

Revenue

     

The Group’s revenue by significant product types:


      Three months ended  
      March 31,  
      2019     2018  
  Copper $  202,293   $ 256,871  
  Zinc   67,206     90,923  
  Gold   28,484     36,607  
  Silver   26,618     22,176  
  Molybdenum   6,333     3,305  
  Other   1,065     915  
      331,999     410,797  
  Variable consideration adjustments (note 14)   (16,295 )   155  
  Pricing and volume adjustments 1   (3,303 )   (193 )
      312,401     410,759  
  Treatment and refining charges   (20,143 )   (24,103 )
    $  292,258   $ 386,656  

1Pricing and volume adjustments represent mark-to-market adjustments on initial estimate of provisionally priced sales, realized and unrealized changes to fair value for non-hedge derivative contracts and adjustments to originally invoiced weights and assays.

  (b)

Depreciation and amortization

     
 

Depreciation of property, plant and equipment and amortization of intangible assets are reflected in the condensed consolidated interim income statements as follows:


      Three months ended  
      March 31,  
      2019     2018  
  Cost of sales $  77,130   $ 80,608  
  Selling and administrative expenses   551     88  
    $  77,681   $ 80,696  

13



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

  (c)

Share-based payment expenses (recoveries)

     
 

Share-based payment expenses (recoveries) are reflected in the condensed consolidated interim income statements as follows:


      Cash-settled        
                  Total share-based  
      RSUs     DSUs     payment expense  
  Three months ended March 31, 2019                  
       Cost of sales $  426   $   $ 426  
       Selling and administrative   2,192     2,473     4,665  
       Other operating   251         251  
    $  2,869   $ 2,473   $ 5,342  
  Three months ended March 31, 2018                  
       Cost of sales $  17    $   $ 17  
       Selling and administrative   (586 )   (969 )   (1,555 )
       Other operating   (27 )       (27 )
    $  (596 ) $ (969 ) $ (1,565 )

  (d)

Other operating income and expenses


      Three months ended  
      March 31,  
      2019     2018  
  Regional costs $  1,216$   $ 761  
  Pampacancha delivery obligation   7,499     7,218  
  Other expense (income)   2,019     (130 )
  Loss on disposals   962      
    $  11,696   $ 7,849  

During the first quarter of 2019, the Group recognized an obligation to deliver additional precious metal credits to Wheaton Precious Metals (“Wheaton”) as a result of the Group’s expectation that mining at the Pampacancha deposit will not begin until later in 2020. The obligation is to be paid in four quarterly installments, the first to be paid on March 31, 2020.

A previous obligation was recorded in the first quarter of 2018, as a result of the Pampacancha deposit not being mined in 2018.

14



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

  (e)

Finance income and expenses


      Three months ended  
      March 31,  
      2019     2018  
  Finance income $  (2,578 ) $ (1,378 )
  Finance expenses            
  Interest expense on long-term debt   19,530     19,518  
  Accretion on financial liabilities at amortized cost   300     314  
  Finance costs on deferred revenue (note 14)   21,968     16,182  
  Unwinding of discounts on provisions   1,184     1,118  
  Withholding taxes   2,190     2,337  
  Other finance expense   3,152     2,126  
      48,324     41,595  
  Interest capitalized   (3,296 )   (3,291 )
      45,028     38,304  
  Other finance (gains) losses            
  Net foreign exchange losses (gains)   859     (4,016 )
  Change in fair value of financial assets            
       and liabilities at fair value through profit or loss:            
       Hudbay warrants       (5,557 )
       Embedded derivatives   (4,602 )   (2,631 )
       Investments   (790 )   2,040  
      (4,533 )   (10,164 )
               
  Net finance expense $  37,917   $ 26,762  

Interest expense related to certain long-term debt has been capitalized to the Rosemont project until commercial production is reached.

Other finance expense relates primarily to fees on the Group’s revolving credit facilities and capitalized leases.

15



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

6.

Trade and other receivables


      Mar. 31, 2019     Dec. 31, 2018  
  Current            
  Trade receivables $  102,077   $ 102,112  
  Statutory receivables   18,385     12,764  
  Receivable from joint venture partners   25,964     245  
  Other receivables   2,695     2,032  
      149,121     117,153  
  Non-current            
  Taxes receivable   17,495     17,199  
  Receivable from joint venture partners       20,404  
  Other receivables   1,550     1,518  
      19,045     39,121  
    $  168,166   $ 156,274  

As at March 31, 2019, $16,824 (December 31, 2018 - $11,670) of the current statutory receivables related to refundable sales taxes in Peru that Hudbay Peru has paid on capital expenditures and operating expenses.

   

The receivables from joint venture partners is due from the Group’s joint venture partner for the Rosemont project in Arizona. As a result of the terms of the transaction regarding the purchase of the remaining interest in the Rosemont project, the receivable was realized at the time the transaction closed in the second quarter of 2019.

   
7.

Inventories


      Mar. 31, 2019     Dec. 31, 2018  
  Current            
  Stockpile $  10,317   $  5,463  
  Work in progress   6,166     1,762  
  Finished goods   83,746     62,546  
  Materials and supplies   51,580     48,703  
      151,809     118,474  
  Non-current            
  Stockpile   16,304     14,730  
  Materials and supplies   4,892     4,746  
      21,196     19,476  
    $  173,005   $  137,950  

The cost of inventories recognized as an expense, including depreciation, and included in cost of sales amounted to $214,514 for the three months ended March 31, 2019 (three months ended March 31, 2018 - $231,291).

16



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

8.

Other financial assets


      Mar. 31, 2019     Dec. 31, 2018  
  Current            
  Derivative assets $  2,493   $  6,628  
  Restricted cash   3,001     3,738  
    $  5,494   $  10,366  
               
  Non-current            
  Investments at fair value through profit or loss   16,263     15,159  
      16,263     15,159  
    $  21,757   $  25,525  

Investments at fair value through profit or loss consist of securities in Canadian metals and mining companies, all of which are publicly traded. The change in investments at fair value through profit or loss is mostly attributed to fluctuations in market price and foreign exchange impact.

17



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

9.

Property, plant and equipment


      Exploration                                
      and     Capital                 Plant and        
      evaluation     works in     Mining     Plant and     equipment-        
  Mar. 31, 2019   assets     progress     properties     equipment     ROU assets     Total  
  Balance, Jan. 1, 2019 $  52,206   $  873,781   $  1,998,439   $  2,473,176   $  180,151   $  5,577,753  
  Additions   381     7,084         4,095     2,543     14,103  
  Capitalized stripping and development           22,652             22,652  
  Decommissioning and restoration       51     1,243     12,411         13,705  
  Interest capitalized       3,296                 3,296  
  Transfers and other movements       (2,061 )       2,276     (215 )    
  Disposals               (1,727 )       (1,727 )
  Effects of movements in exchange rates   282     451     16,213     15,273     490     32,709  
  Other       45                 45  
  Balance, Mar. 31, 2019   52,869     882,647     2,038,547     2,505,504     182,969     5,662,536  
                                       
  Accumulated depreciation                                    
  Balance, Jan. 1, 2019           780,754     872,330     89,877     1,742,961  
  Depreciation for the period           40,459     46,112     4,834     91,405  
  Disposals               (765 )       (765 )
  Effects of movement in exchange rates           10,773     9,772     177     20,722  
  Balance, Mar. 31, 2019           831,986     927,449     94,888     1,854,323  
  Net book value $  52,869   $  882,647   $  1,206,561   $  1,578,055   $  88,081   $  3,808,213  

18



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

      Exploration                                
      and     Capital                 Plant and        
      evaluation     works in     Mining     Plant and     equipment-        
  Dec. 31, 2018   assets     progress     properties     equipment     ROU assets1     Total  
  Balance, Dec. 31, 2017 $  23,010   $  933,531   $  1,975,061   $  2,536,019   $   $  5,467,621  
  Additions   9,950     88,920         16,689         115,559  
  Acquisitions   21,654                     21,654  
  Capitalized stripping and development           84,023             84,023  
  Decommissioning and restoration       15     1,711     7,272         8,998  
  Interest capitalized       13,172                 13,172  
  Transfers and other movements       (152,781 )   2,132     150,649          
  Disposals   (1,208 )   (4,034 )       (9,749 )       (14,991 )
  Effects of movements in exchange rates   (1,197 )   (3,873 )   (65,434 )   (62,757 )       (133,261 )
  Other   (3 )   (1,169 )   946     224         (2 )
  Balance, Dec. 31, 2018   52,206     873,781     1,998,439     2,638,347         5,562,773  
  IFRS 16 Adjustments1               (165,171 )   180,151     14,980  
  Balance, Jan. 1, 2019   52,206     873,781     1,998,439     2,473,176     180,151     5,577,753  
                                       
  Accumulated depreciation                                    
  Balance, Dec. 31, 2017           683,183     820,205         1,503,388  
  Depreciation for the year           141,218     189,354         330,572  
  Disposals               (6,780 )       (6,780 )
  Effects of movement in exchange rates           (43,469 )   (40,211 )       (83,680 )
  Other           (178 )   (361 )       (539 )
  Balance, Dec. 31, 2018           780,754     962,207         1,742,961  
  IFRS 16 Adjustments1               (89,877 )   89,877      
  Balance, Jan. 1, 2019           780,754     872,330     89,877     1,742,961  
  Net book value, Dec.31, 2018   52,206     873,781     1,217,685     1,676,140         3,819,812  
  Net book value, Jan.1, 2019 $  52,206   $  873,781   $  1,217,685   $  1,600,846   $ 90,274   $  3,834,792  

1 IFRS 16 is effective January 1, 2019 for prospective periods. For further information about the adoption of IFRS 16, refer to Note 4.

19



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

10.

Other liabilities


      Mar. 31, 2019     Dec. 31, 2018  
  Current            
       Provisions (note 15) $  12,243   $  14,276  
       Pension liability   11,547     11,854  
       Other employee benefits   2,673     2,564  
       Unearned revenue       1,857  
    $  26,463   $  30,551  

11.

Other financial liabilities


      Mar. 31, 2019     Dec. 31, 2018  
  Current            
  Derivative liabilities $  10,991   $  2,634  
  Other financial liabilities at amortized cost   2,703     2,590  
  Embedded derivatives (note 18)   7,302     7,201  
      20,996     12,425  
               
  Non-current            
  Other financial liabilities at amortized cost   18,608     18,771  
  Embedded derivatives (note 18)   5,650      
      24,258     18,771  
    $  45,254   $  31,196  

The derivative liabilities include derivative and hedging transactions. Derivative liabilities are carried at their fair value with changes in fair value recorded to the consolidated income statements. The fair value adjustments for hedging type derivatives are recorded in revenue. Fair value adjustments for embedded derivatives are recorded in other finance (gain) loss.

Other financial liabilities at amortized cost relate to agreements with communities near the Constancia operation which allow Hudbay to extract minerals over the useful life of the Constancia operation, carry out exploration and evaluation activities in the area and provide Hudbay with community support to operate in the region.

20



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

12.

Lease Liability


      Mar. 31, 2019     Dec. 31, 2018  
  Total minimum lease payments - lease liabilities   92,434     78,174  
  Effect of discounting   (7,179 )   (3,939 )
  Present value of minimum lease payments   85,255     74,235  
  Less: current portion   (26,249 )   (20,472 )
      59,006     53,763  
               
  Minimum payments under leases:            
       Less than 12 months $  28,485     18,448  
       13 - 36 months   47,371     40,615  
       37 - 60 months   12,549     19,111  
       More than 60 months   4,029      
    $  92,434   $  78,174  

The Group has entered into leases for its South American, Manitoba and Arizona business units which expire between 2020 and 2043. The interest rates on leases which were capitalized have implicit interest rates between 1.95% to 5.13%, per annum. The range of interest rates utilized for discounting varies depending mostly on the Hudbay Group entity acting as lessee and duration of the lease. The Group has the option to purchase the equipment and vehicles leased at the end of the terms of the leases. The Group’s obligations under these leases are secured by the lessor’s title to the leased assets. The present value of the net minimum lease payments has been recognized as an ROU asset, which was included as a non-cash addition to property, plant and equipment, and a corresponding amount as a lease liability. The fair value of the lease liabilities approximates their carrying amount.

There are no restrictions placed on the Group by entering into these leases.

The following outlines expenses recognized within the Company's condensed consolidated income statement for the three months ended March 31, 2019, relating to leases for which a recognition exemption was applied.

  Short-term leases   11,742  
  Low value leases   39  
  Variable leases   12,019  
  Total   23,800  

Payments made for short term, low value and variable leases would mostly be captured as expenses in the consolidated income statements, however, certain amounts may be capitalized to PP&E for the Arizona business unit during its development phase and certain amounts may be reported in inventories given the timing of sales. Variable consideration leases include equipment used for heavy civil works at Constancia.

21



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

13.

Long-term debt

   

Long-term debt is comprised of the following:


      Mar. 31, 2019     Dec. 31, 2018  
  Senior unsecured notes (a) $  984,915   $  989,306  
  Less: Unamortized transaction costs - revolving credit facilities (b)   (7,502 )   (8,276 )
    $  977,413   $  981,030  

  (a)

Senior unsecured notes


  Balance, January 1, 2018 $  987,903  
       Change in fair value of embedded derivative (prepayment option)   316  
       Accretion of transaction costs and premiums   1,087  
  Balance, December 31, 2018 $  989,306  
       Change in fair value of embedded derivative (prepayment option)   (4,675 )
       Accretion of transaction costs and premiums   284  
  Balance, March 31, 2019 $  984,915  

 

The $1,000,000 aggregate principal amount of senior notes are comprised of two series: (i) a series of 7.25% senior notes due 2023 in an aggregate principal amount of $400,000 and (ii) a series of 7.625% senior notes due 2025 in an aggregate principal amount of $600,000.

     
 

The senior notes are guaranteed on a senior unsecured basis by substantially all of the Company’s subsidiaries, other than HudBay (BVI) Inc. and certain excluded subsidiaries, which include the Company’s subsidiaries that own an interest in the Rosemont project and any newly formed or acquired subsidiaries that primarily hold or may develop non-producing mineral assets that are in the pre-construction phase of development.

     
  (b)

Unamortized transaction costs - revolving credit facilities


  Balance, January 1, 2018 $  8,328  
       Accretion of transaction costs   (1,946 )
       Transaction costs   1,894  
  Balance, December 31, 2018 $  8,276  
       Accretion of transaction costs   (556 )
       Transaction costs   (218 )
  Balance, March 31, 2019 $  7,502  

22



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

As at March 31, 2019, the Arizona business unit had $50,332 in surety bonds issued to support future reclamation and closure obligations and the Peru business unit had $40,000 in surety bonds issued to support its reclamation obligations. No cash collateral is required to be posted. The South American business unit had $43,509 in letters of credit issued under the Peru facility to support its reclamation obligations and the Manitoba business unit had $52,078 in letters of credit issued under the Canada facility to support its reclamation and pension obligations. Given that these letters of credit are issued under the senior credit facilities, no cash collateral is required to be posted.

14.

Deferred revenue

   

On August 8, 2012 and November 4, 2013, the Group entered into precious metals stream transactions with Wheaton whereby the Group has received aggregate deposit payments of $885,000 against delivery of (i) 100% of payable gold and silver from the 777 mine until the end of 2016, and delivery of 50% of payable gold and 100% of payable silver for the remainder of the 777 mine life; and (ii) 100% of payable silver and 50% of payable gold from the Constancia mine.

   

In addition to the deposit payments, as gold and silver is delivered to Wheaton, the Group receives cash payments equal to the lesser of (i) the market price and (ii) $400 per ounce (for gold) and $5.90 per ounce (for silver), subject to 1% annual escalation after three years.

   

The Group recorded the deposits received as deferred revenue and recognizes amounts in revenue as gold and silver are delivered to Wheaton. The Group determines the amortization of deferred revenue to the consolidated income statements on a per unit basis using the estimated total number of gold and silver ounces expected to be delivered to Wheaton over the life of the 777 and Constancia life-of-mine plans. The Group estimates the current portion of deferred revenue based on deliveries anticipated over the next twelve months.

   

In February 2019, the Group amended and restated the precious metals stream transaction that Augusta Resource Corporation previously entered into with Wheaton whereby the Group will receive deposit payments of $230,000 against delivery of approximately 100% of the payable silver and gold from the Rosemont project. The deposit will be payable upon the satisfaction of certain conditions precedent, including the receipt of permits for the Rosemont project and the commencement of construction. In addition to the deposit payments, as gold and silver is delivered to Wheaton, the Group receives cash payments equal to the lesser of (i) the market price and (ii) $450 per ounce (for gold) and $3.90 per ounce (for silver), subject to 1% annual escalation after three years. To date, no such deposit has been received under the terms of this contract.

23



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

The Group has determined that precious metals stream contracts are subject to variable consideration and contain a significant financing component. As such, the Company recognizes a financing charge at each reporting period and will gross up the deferred revenue balance to recognize the significant financing element that is part of these contracts.

The Group expects that the remaining performance obligations for the 777 and Constancia streams will be settled by the expiry of their respective stream agreements, which is no earlier than 2036.

The following table summarizes changes in deferred revenue:

  Balance, January 1, 2018 $  601,930  
       Amortization of deferred revenue      
           Liability drawdown   (96,038 )
           Variable consideration adjustment   2,656  
       Finance costs   64,921  
       Effects of changes in foreign exchange   (7,391 )
  Balance, December 31, 2018 $  566,078  
       Amortization of deferred revenue      
             Liability drawdown   (25,805 )
             Variable consideration adjustment   16,295  
       Finance costs (note 5e)      
             Current year additions   15,921  
             Variable consideration adjustment   6,047  
       Effects of changes in foreign exchange   1,592  
  Balance, March 31, 2019 $  580,128  

Consideration from the Company's stream agreement is considered variable. Gold and silver revenue can be subject to cumulative adjustments when the number of ounces to be delivered under the contract changes. During the year ended December 31, 2018, and three months ended March 31, 2019, the Company recognized an adjustment to gold and silver revenue and finance costs due to a net increase in the Company's reserve and resource estimates.

Deferred revenue is reflected in the condensed consolidated interim balance sheets as follows:

      Mar. 31, 2019     Dec. 31, 2018  
  Current $  81,462   $  86,256  
  Non-current   498,666     479,822  
    $  580,128   $  566,078  

24



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

15.

Provisions

   

Reflected in the condensed consolidated interim balance sheets as follows:


      Decommissioning,                          
      restoration and     Deferred     Restricted              
  Mar. 31, 2019   similar liabilities     share units     share units     Other     Total  
   Current (note 10) $  1,363   $ 6,818   $ 3,991   $    71   $ 12,243  
   Non-current   218,654         2,838         221,492  
    $  220,017   $ 6,818   $ 6,829   $    71   $ 233,735  

      Decommissioning,                          
      restoration and     Deferred     Restricted              
  Dec. 31, 2018   similar liabilities     share units     share units     Other     Total  
   Current (note 10) $  1,234   $ 4,288   $ 8,412   $ 342   $ 14,276  
   Non-current   200,790         3,789     69     204,648  
    $  202,024   $ 4,288   $ 12,201   $ 411   $ 218,924  

16.

Income and mining taxes

     
(a)

Tax expense:

     

The tax expense (recoveries) is applicable as follows:


      Three months ended  
      March 31,  
      2019     2018  
  Current:            
       Income taxes $  7,074    $ 15,014  
       Mining taxes   (1,335 )   6,943  
       Adjustments in respect of prior years   (1,065 )   965  
      4,674     22,922  
  Deferred:            
       Income tax - origination, revaluation and/or and reversal of temporary            
           differences   (12,172 )   9,219  
       Mining taxes (recoveries) - origination, revaluation and/or reversal of            
           temporary difference   3,009     (299 )
       Adjustments in respect of prior years   (207 )   (184 )
      (9,370 )   8,736  
    $  (4,696 $ 31,658  

Adjustments in respect of prior years refers to amounts changing due to the filing of tax returns and assessments from government authorities.

25



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

  (b)

Deferred tax assets and liabilities as represented on the condensed consolidated interim balance sheets:


      Mar. 31, 2019     Dec. 31, 2018  
  Deferred income tax asset $  35,615   $ 15,513  
               
  Deferred income tax liability   (318,115 )   (307,313 )
  Deferred mining tax liability   (19,894 )   (16,777 )
      (338,009 )   (324,090 )
               
  Net deferred tax liability balance, end of period $  (302,394 ) $ (308,577 )

  (c)

Changes in deferred tax assets and liabilities:


      Three months     Year ended  
      ended     Dec. 31, 2018  
      Mar. 31, 2019        
               
  Net deferred tax liability balance, beginning of year $  (308,577 ) $ (277,466 )
  Deferred tax recovery (expense)   9,370     (40,245 )
  OCI transactions   (640 )   520  
  Items charged directly to equity        
  Foreign currency translation on the deferred tax liability   (2,547 )   8,614  
  Net deferred tax liability balance, end of period $  (302,394 ) $ (308,577 )

26



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

17.

Share capital

     
(a)

Preference shares:

     

Authorized: Unlimited preference shares without par value

     
(b)

Common shares:

     

Authorized: Unlimited common shares without par value Issued and fully paid:


      Three months ended     Year ended  
      Mar. 31, 2019     Dec. 31, 2018  
      Common           Common        
      shares     Amount     shares     Amount  
  Balance, beginning of year   261,272,151   $  1,777,340     261,271,188   $  1,777,409  
  Share issue costs, net of tax               (80 )
  Warrants exercised           963     11  
  Balance, end of period   261,272,151   $  1,777,340     261,272,151   $  1,777,340  

During the three months ended March 31, 2019, the Company paid $1,955 in dividends on March 29, 2019 to shareholders of record as of March 8, 2019. During the three months ended March 31, 2018, the Company paid $2,026 in dividends on March 29, 2018 to shareholders of record as of March 9, 2018.

27



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

18.

Financial instruments

     
(a)

Fair value and carrying value of financial instruments:

     

The following presents the fair value ("FV") and carrying value ("CV") of the Group's financial instruments and non-financial derivatives:


      Mar. 31, 2019     Dec. 31, 2018  
  Recurring measurements   FV     CV     FV     CV  
  Financial assets at amortized cost                        
   Cash and cash equivalents 1 $  485,867   $ 485,867   $ 515,497   $ 515,497  
   Restricted cash1   3,001     3,001     3,738     3,738  
  Fair value through profit or loss                        
   Trade and other receivables1, 2   132,286     132,286     126,311     126,311  
   Non-hedge derivative assets3   2,493     2,493     6,628     6,628  
   Prepayment option - embedded derivatives7   8,339     8,339     3,664     3,664  
   Investments at FVTPL4   16,263     16,263     15,159     15,159  
  Total financial assets   648,249     648,249     670,997     670,997  
  Financial liabilities at amortized cost                        
       Trade and other payables1, 2   139,349     139,349     164,628     164,628  
       Lease liability9   85,255     85,255     74,235     74,235  
       Other financial liabilities5   18,018     21,311     17,425     21,361  
       Senior unsecured notes6   1,034,864     993,254     988,294     992,970  
       Unamortized transaction costs8   (7,502 )   (7,502 )   (8,276 )   (8,276 )
  Fair value through profit or loss                        
       Embedded derivatives3   12,952     12,952     7,201     7,201  
       Non-hedge derivative liabilities3   10,991     10,991     2,634     2,634  
  Total financial liabilities   1,293,927     1,255,610     1,246,141     1,254,753  
  Net financial liability $  (645,678 ) $ (607,361 ) $ (575,144 ) $ (583,756 )

1Cash and cash equivalents, restricted cash, trade and other receivables and trade and other payables are recorded at carrying value, which approximates fair value due to their short-term nature and generally negligible credit losses.

2Excludes tax and other statutory amounts.

3Derivatives are carried at their fair value, which is determined based on internal valuation models that reflect observable forward market commodity prices, currency exchange rates, and discount factors based on market US dollar interest rates adjusted for credit risk.

4All investments are carried at their fair value, which is determined using quoted market bid prices in active markets for listed shares and determined using valuation models for shares of private companies.

5These financial liabilities relate to agreements with communities near the Constancia project in Peru (note 11). Fair values have been determined using a discounted cash flow analysis based on expected cash flows and a credit adjusted discount rate.

6Fair value of the senior unsecured notes (note 13) has been determined using the quoted market price at the period end.

7Fair value of the prepayment option embedded derivative related to the long-term debt (note 13) has been determined using a binomial tree/lattice approach based on the Hull-White single factor interest rate term structure model.

8The carrying value of the facilities approximates the fair value as the facilities are based on floating interest rates.

9 As a result of IFRS 16, the January 1, 2019 opening balance has been prospectively changed to $89,215 (note 4).

28



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

Fair value hierarchy

The table below provides an analysis by valuation method of financial instruments that are measured at fair value subsequent to recognition. Levels 1 to 3 are defined based on the degree to which fair value inputs are observable and have a significant effect on the recorded fair value, as follows:

  Level 1: Quoted prices in active markets for identical assets or liabilities;
  Level 2: Valuation techniques use significant observable inputs, either directly or indirectly, or valuations are based on quoted prices for similar instruments; and
  Level 3: Valuation techniques use significant inputs that are not based on observable market data.

  March 31, 2019   Level 1     Level 2     Level 3     Total  
  Financial assets measured at fair value                        
  Financial assets at FVTPL:                        
       Non-hedge derivatives $  —   $  2,493   $  —   $  2,493  
       Investments at FVTPL   16,263             16,263  
  Prepayment option embedded derivative       8,339         8,339  
    $  16,263   $  10,832   $  —   $  27,095  
  Financial liabilities measured at fair value                        
  Financial liabilities at FVTPL:                        
       Embedded derivatives $  —   $  12,952   $  —   $  12,952  
       Non-hedge derivatives       10,991         10,991  
    $  —   $  23,943   $  —   $  23,943  

  December 31, 2018   Level 1     Level 2     Level 3     Total  
  Financial assets measured at fair value                        
  Financial assets at FVTPL:                        
       Non-hedge derivatives $  —   $  6,628   $  —   $  6,628  
       Investments at FVTPL   15,159             15,159  
  Prepayment option embedded derivative       3,664         3,664  
    $  15,159   $  10,292   $  —   $  25,451  
  Financial liabilities measured at fair value                        
  Financial liabilities at FVTPL:                        
       Embedded derivatives $  —   $  7,201   $  —   $  7,201  
       Non-hedge derivatives       2,634         2,634  
    $  —   $  9,835   $  —   $  9,835  

The Group’s policy is to recognize transfers into and transfers out of fair value hierarchy levels as of the date of the event or change in circumstances that caused the transfer. During the three months ended March 31, 2019, the Group did not make any transfers.

29



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

  (b)

Derivatives and hedging:

     
 

Copper fixed for floating swaps

     
 

Hudbay enters into copper fixed for floating swaps in order to manage the risk associated with provisional pricing terms in copper concentrate sales agreements. As at March 31, 2019 the Group had 34,000 tonnes of net copper swaps outstanding at an effective average price of $2.82/lb and settling across April to August 2019. As at December 31, 2018, the Group had 29,950 tonnes of net copper swaps outstanding at an effective average price of $2.77/lb and settling across January to April 2019. The aggregate fair value of the transactions at March 31, 2019 was a liability position of $9,276 (December 31, 2018 was an asset position of $4,171).

     
 

Non-hedge derivative gold and silver contracts

     
 

From time to time, the Group enters into gold and silver forward sales contracts to hedge the commodity price risk associated with the future settlement of provisionally priced deliveries. At March 31, 2019 and December 31, 2018, the Group held no gold or silver forward sales contracts.

     
 

Non-hedge derivative zinc contracts

     
 

Hudbay enters into fixed price sales contracts with zinc customers and, to ensure that the Group continues to receive a floating or unhedged realized zinc price, Hudbay enters into forward zinc purchase contracts that effectively offset the fixed price sales contracts. At March 31, 2019, the Group held contracts for forward zinc purchased of 2,002 tonnes (December 31, 2018 – 2,925 tonnes) that related to forward customer sales of zinc. Prices range from $2,400 to $3,045 per tonne (December 31, 2018 – $2,400 to $3,203 per tonne) and settlement dates extend to December 2019. The aggregate fair value of the transactions at March 31, 2019 was a net asset position of $778 (December 31, 2018 – a net liability position of $177).

     
  (c)

Embedded derivatives

     
 

Changes in fair value of provisionally priced receivables

     
 

The Group records changes in fair value of provisionally priced receivables related to provisional pricing in concentrate purchase, concentrate sale and certain other sale contracts. Under the terms of these contracts, prices are subject to final adjustment at the end of a future period after title transfers based on quoted market prices during the quotation period specified in the contract. The period between provisional pricing and final pricing is typically up to three months.

     
 

Changes in fair value of provisionally priced receivables are presented in trade and other receivables when they relate to sales contracts and in trade and other payables when they relate to purchase contracts. At each reporting date, provisionally priced metals are marked-to-market based on the forward market price for the quotation period stipulated in the contract, with changes in fair value recognized in revenue for sales contracts and in cost of sales for purchase concentrate contracts. Cash flows related to changes in fair value of provisionally priced receivables are classified in operating activities.

30



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

As at March 31, 2019 and 2018, the Group’s net position consisted of contracts awaiting final pricing which are as indicated below:

        Sales awaiting final pricing     Average price ($/unit)  
  Metal in concentrate Unit   Mar. 31, 2019     Mar. 31, 2018     Mar. 31, 2019     Mar. 31, 2018  
  Copper tonnes   33,829     30,519     2.94     2.69  
  Zinc tonnes       199          
  Gold oz   11,463     15,528     1,295     1,279  
  Silver oz   102,522     96,646     15.09     15.45  

The aggregate changes in fair value of provisionally priced receivables within the copper and zinc concentrate sales contracts at March 31, 2019, was a liability position of $9,996 (December 31, 2018 – a liability position of $6,351). The aggregate fair value of other embedded derivatives at March 31, 2019, was nil (December 31, 2018 - nil).

Prepayment option embedded derivative

The senior unsecured notes (note 13) contain prepayment options, which represent embedded derivatives that require bifurcation from the host contract. The prepayment options are measured at fair value, with changes in the fair value being recognized as unrealized gains or losses in finance income and expense (note 5e). The fair value of the embedded derivative at March 31, 2019 was an asset of $8,339 (December 31, 2018 - an asset of $3,664).

Pampacancha delivery obligation-embedded derivative

The Group has recognized an obligation to deliver additional precious metal credits to Wheaton as a result of the Pampacancha deposit not being mined in 2018 or 2019. The fair value of the embedded derivative at March 31, 2019 was a liability of $12,952 (December 31, 2018 – $7,201).

31



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

19.

Commitments and contingencies

     
(a)

Capital commitments

     

As at March 31, 2019, the Group had outstanding capital commitments in Canada of approximately $3,140 primarily related to committed long-lead orders for the Lalor mine, all of which can be terminated by the Group, approximately $37,541 in Peru primarily related to sustaining capital costs, all of which can be terminated by the Group, and approximately $164,556 in Arizona, primarily related to its Rosemont project, of which approximately $81,963 cannot be terminated by the Group.


20.

Supplementary cash flow information


  (a)

Change in non-cash working capital:


      Three months ended  
      March 31,  
      2019     2018  
  Change in:            
       Trade and other receivables $  (7,526 ) $  26,287  
       Other financial assets/liabilities   10,654     (21,757 )
       Inventories   (20,041 )   (12,948 )
       Prepaid expenses   (1,507 )   1,597  
       Trade and other payables   (5,811 )   (3,261 )
       Change in taxes payable/receivable, net   (3,911 )   8,442  
       Provisions and other liabilities   247     1,211  
    $  (27,895 ) $  (429 )

  (b)

Non-cash transactions:

     
 

During the three months ended March 31, 2019, the Group entered into the following non-cash investing and financing activities which are not reflected in the consolidated statements of cash flows:


 

Remeasurement of the Group's decommissioning and restoration liabilities for the three months ended March 31, 2019 led to a net increase in related property, plant and equipment assets of $13,705 (three months ended March 31, 2018 - increase of $1,142) mainly as a result of lower discount rates.

   

 

 

Property, plant and equipment included $2,543 of net additions related to capital additions under capitalized leases with ROU assets.

32



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

21.

Segmented information

   

Corporate and other activities include the Group's exploration activities in Chile, Canada and since December 2018, the recently acquired Mason Resources in the State of Nevada. The exploration entities are not individually significant, as they do not meet the minimum quantitative thresholds. Corporate and other activities are not considered a segment and are included as a reconciliation to total consolidated results.


  Three months ended March 31, 2019    
                        Corporate        
                        and other        
      Manitoba     Peru     Arizona     activities     Total  
  Revenue from external customers $  107,132   $ 185,126   $  —   $   $ 292,258  
  Cost of sales                              
       Mine operating costs   85,121     78,195             163,316  
       Depreciation and amortization   27,814     49,316             77,130  
  Gross (loss) profit   (5,803 )   57,615             51,812  
  Selling and administrative expenses               14,900     14,900  
  Exploration and evaluation   3,822     893         692     5,407  
  Other operating expense   2,182     8,715     162     637     11,696  
  Results from operating activities $  (11,807 $ 48,007   $  (162 ) $ (16,229 $ 19,809  
  Finance income                           (2,578 )
  Finance expenses                           45,028  
  Other finance gains                           (4,533 )
  Loss before tax                           (18,108 )
  Tax recovery                           (4,696 )
  Loss for the period                       $ (13,412 )

33



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

   Three months ended March 31, 2018    
                        Corporate        
                        and other        
      Manitoba     Peru     Arizona     activities     Total  
  Revenue from external customers $  165,673   $  220,983   $  —    $   $ 386,656  
  Cost of sales                              
       Mine operating costs   98,530     86,747             185,277  
       Depreciation and amortization   26,912     53,696             80,608  
  Gross profit   40,231     80,540             120,771  
  Selling and administrative expenses               5,715     5,715  
  Exploration and evaluation   3,926     1,133         2,283     7,342  
  Other operating (income) and expenses   (218 )   7,909     115     43     7,849  
  Results from operating activities $  36,523   $  71,498   $  (115 ) $ (8,041 ) $ 99,865  
  Finance income                           (1,378 )
  Finance expenses                           38,304  
  Other finance losses                           (10,164 )
  Profit before tax                           73,103  
  Tax expense                           31,658  
  Profit for the period                       $ 41,445  

   March 31, 2019     
                        Corporate        
                        and other        
      Manitoba     Peru     Arizona     activities     Total  
  Total assets $  677,068   $ 2,753,772   $   917,395   $ 365,664 $     4,713,899  
  Total liabilities   478,076     926,428     119,203     1,029,294     2,553,001  
  Property, plant and equipment1   587,608     2,314,006     877,161     29,438     3,808,213  
  1 Included in Corporate and other activities is $21.7 million of property, plant and equipment that is located in Nevada.                              

   December 31, 2018     
                        Corporate        
                        and other        
      Manitoba     Peru     Arizona     activities     Total  
  Total assets $  621,253   $ 2,751,525   $   896,693   $ 416,164   $ 4,685,635  
  Total liabilities   424,576     921,773     115,470     1,044,960     2,506,779  
  Property, plant and equipment1   572,947     2,353,229     868,921     24,715     3,819,812  

1 Included in Corporate and other activities is $21.6 million of property, plant and equipment that is located in Nevada.

34



HUDBAY MINERALS INC.
Notes to Unaudited Condensed Consolidated Interim Financial Statements
(in thousands of US dollars, except where otherwise noted)
For the three months ended March 31, 2019 and 2018

22.

Events after the reporting period

   

On April 25, 2019, Hudbay closed an agreement with United Copper & Moly LLC ("UCM") to purchase UCM's 7.95% interest in the Rosemont project, and to terminate all of UCM's remaining earn-in and off- take rights, for upfront consideration of $45,000, plus three annual installments of $10,000 per year, commencing on July 1, 2022. In connection with the transaction, Hudbay has agreed to release UCM from any and all obligations in relation to the Rosemont project, including project loans representing its proportionate share of joint venture expenditures incurred beyond its initial earn-in investment. UCM is jointly owned by Korea Resources Corporation and LG International Corp.

35