XML 53 R11.htm IDEA: XBRL DOCUMENT v3.19.1
Acquisition of Mason
12 Months Ended
Dec. 31, 2018
Notes to Financial Statements [Abstract]  
Acquisition of Mason
5.
Acquisition of Mason
  
On December 19, 2018, the Group acquired the remaining issued and outstanding shares it did not already own of Mason Resources Corp. (“Mason”) for C$0.40 per share, which resulted in a cash purchase price of C$27,972 (C$27,070 plus transaction costs of C$902). Hudbay already owned 13.8% of the issued and outstanding shares, which had a market value of C$4,342 on the date of acquisition.
  
In accordance with IFRS 3, Business Combinations, this transaction does not meet the definition of a business combination as the assets acquired are not an integrated set of activities with inputs, processes and outputs. Mason is a company that is engaged in the exploration and development of mineral resource properties (and, in particular, the Ann Mason project) in the United States. There is currently no development or operations in existence.
  
The purchase price was finalized and allocated to the assets acquired based on the fair value of the total consideration at the closing date of the acquisition. All financial assets acquired were recorded at their relative fair values. The fair values of mineral properties have been calculated using the residual value method. The fair values of various cash and working capital amounts were subtracted from the acquisition cost to determine the residual value for the mineral properties.
  
Immediately prior to the acquisition, Mason settled its outstanding in the money stock options and warrants in cash under the terms of the arrangement agreement.
 
The following summarizes the acquisition date fair value of the major classes of consideration transferred:
 
   USD  CAD equivalent 
 Cash$ 20,126 $ 27,070 
 Transaction costs 671  902 
 Total cash consideration 20,797  27,972 
 Fair value of shares previously owned by the Group (10,854,170 shares) 3,228  4,342 
        
 Total consideration$ 24,025 $ 32,314 
 
The following summarizes the acquisition date allocation of the relative fair values of the major classes of asset and liabilities acquired:
 
   Fair value 
 Cash$ 1,747 
 Other assets 624 
 Mineral properties 21,654 
 Total assets acquired$ 24,025