XML 66 R25.htm IDEA: XBRL DOCUMENT v3.8.0.1
Pension obligations
12 Months Ended
Dec. 31, 2017
Statement [Line Items]  
Pension obligations [Text Block]
19.

Pension obligations

The Group maintains non-contributory and contributory defined benefit pension plans for certain of its employees.

The Group uses a December 31 measurement date for all of its plans. For the Group's significant plans, the most recent actuarial valuations filed for funding purposes were performed during 2017 using data as at December 31, 2016. For these plans, the next actuarial valuation required for funding purposes will be performed during 2018 as at December 31, 2017.

Movements in the present value of the defined benefit obligation in the current and previous years were as follows:

      Year ended  
      December 31,  
      2017     2016  
  Opening defined benefit obligation $ 349,165   $ 337,004  
       Current service cost   10,707     10,768  
       Past service cost related to the new collective bargaining agreement   10,442     -  
       Interest cost   12,602     13,415  
       Benefits paid from plan   (33,721 )   (32,644 )
       Benefits paid from employer   (999 )   (1,424 )
       Participant contributions   93     93  
       Effects of movements in exchange rates   24,440     10,348  
       Remeasurement actuarial (gains)/losses:            
             Arising from changes in demographic assumptions   1,598     -  
             Arising from changes in financial assumptions   9,402     14,955  
             Arising from experience adjustments   (675 )   (3,350 )
               
  Closing defined benefit obligation $ 383,054   $ 349,165  

The defined benefit obligation closing balance, by member group, is as follows:

      Dec. 31, 2017     Dec. 31, 2016  
       Active members $ 250,965   $ 235,815  
       Deferred members   4,304     3,636  
       Retired members   127,785     109,714  
               
  Closing defined benefit obligation $ 383,054   $ 349,165  

Movements in the fair value of the pension plan assets in the current and previous years were as follows:

      Year ended  
      December 31,  
      2017     2016  
  Opening fair value of plan assets: $ 296,151   $ 279,523  
       Interest income   11,005     11,634  
       Remeasurements losses:            
       Return on plan assets (excluding amounts included in net interest expense)   24,437     2,905  
       Contributions from the employer   22,484     26,198  
       Employer direct benefit payments   999     1,424  
       Contributions from plan participants   93     93  
       Benefit payment from employer   (999 )   (1,424 )
       Administrative expenses paid from plan assets   (80 )   (77 )
       Benefits paid   (33,721 )   (32,644 )
       Effects of changes in foreign exchange rates   21,063     8,519  
               
  Closing fair value of plan assets $ 341,432   $ 296,151  

The amount included in the consolidated balance sheets arising from the entity's obligation in respect of its defined benefit plans is as follows:

      Dec. 31, 2017     Dec. 31, 2016  
  Present value of funded defined benefit obligation $ 365,655   $ 333,720  
  Fair value of plan assets   (341,432 )   (296,151 )
  Present value of unfunded defined benefit obligation   17,399     15,445  
               
  Net liability arising from defined benefit obligation $ 41,622   $ 53,014  

Reflected in the consolidated balance sheets as follows:

      Dec. 31, 2017     Dec. 31, 2016  
  Pension obligation - current (note 13) $ 19,401   $ 24,635  
  Pension obligation - non-current   22,221     28,379  
               
  Total pension obligation $ 41,622   $ 53,014  

Pension expense is as follows:

      Dec. 31, 2017     Dec. 31, 2016  
  Service costs:            
       Current service cost $ 10,707   $ 10,768  
       Past service cost and loss from settlements   10,442     -  
  Total service cost   21,149     10,768  
  Net interest expense   1,597     1,781  
  Administration cost   80     77  
               
  Defined benefit pension expense $ 22,826   $ 12,626  
               
               
  Defined contribution pension expense $ 908   $ 829  

Remeasurement on the net defined benefit liability:

      Dec. 31, 2017     Dec. 31, 2016  
  (Return)/loss on plan assets (excluding amounts included in net interest expense) $ (24,437 ) $ (2,905 )
  Actuarial gains arising from changes in demographic assumptions   1,598     -  
  Actuarial losses/(gains) arising from changes in financial assumptions   9,402     14,955  
  Actuarial gains arising from experience adjustments   (675 )   (3,350 )
               
  Defined benefit loss/(gain) related to remeasurement $ (14,112 ) $ 8,700  
               
               
  Total pension cost $ 9,622   $ 22,155  

Pension amounts recognized include those directly related to production of inventory; such amounts are recognized initially as costs of inventory and are expensed in the consolidated income statements within cost of sales upon sale of the inventory.

The current service cost, the interest cost and administration cost for the year are included in the employee benefits expense. The remeasurement of the net defined benefit liability is included in OCI.

Past service costs in 2017 relate to the new collective bargaining agreements in Manitoba.

The defined benefit pension plans typically expose the Group to actuarial risks such as: investment risk, interest rate risk, longevity risk and salary risk.

Investment risk

The present value of the liabilities for the defined benefit plans is calculated using a discount rate determined by reference to high quality corporate bond yields; if the return on plan assets is below this rate, it will create a plan deficit. The Group's primary quantitative investment objectives are maximization of the long term real rate of return, subject to an acceptable degree of investment risk and preservation of principal. Risk tolerance is established through consideration of several factors including past performance, current market condition and the funded status of the plan.

Interest risk

A decrease in the bond interest rate will increase the pension plan liabilities; however, this will be partially offset by an increase in the return on the plan's debt investments.

Longevity risk

The present value of the defined benefit plans liabilities is calculated by reference to the best estimate of the mortality of plan participants both during and after their employment. An increase in the life expectancy of the plan participants will increase the pension plans liabilities.

Salary risk

The present value of the defined benefit plans liabilities for some of the pension plans is calculated by reference to the future salaries of plan participants. As such, an increase in the salary of the plan participants will increase the plans' liabilities.

The principal assumptions used for the purposes of the actuarial valuations were as follows:

      2017     2016  
  Defined benefit cost:            
       Discount rate - benefit obligations   3.69 %     4.08%  
       Discount rate - service cost   3.82 %     4.25%  
       Expected rate of salary increase 1   2.75 %     3.00%  
       Average longevity at retirement age for current pensioners (years) 2 :            
                     Males   20.9     20.8  
                     Females   23.3     23.3  
      2017     2016  
  Defined benefit obligation:            
  Discount rate   3.45 %     3.69%  
       Expected rate of salary increase 1   2.75 %     2.75%  
       Average longevity at retirement age for current pensioners (years) 2 :            
            Males   21.0     20.9  
            Females   23.7     23.3  
       Average longevity at retirement age for current employees (future pensioners) (years) 2:            
            Males   22.9     22.2  
            Females   25.5     24.5  

1 Plus merit and promotional scale based on member's age
2 CPM2014 Priv with CPM-B projection scale.

The Group reviews the assumptions used to measure pension costs (including the discount rate) on an annual basis. Economic and market conditions at the measurement date affect these assumptions from year to year. In determining the discount rate, the Group considers the duration of the pension plan liabilities.

Significant actuarial assumptions for the determination of the defined benefit obligation are discount rate, expected salary increase and mortality. The sensitivity analysis below has been determined based on reasonably possible changes of the respective assumptions occurring at the end of the reporting periods, while holding other assumptions constant:

  -  

If the discount rate is 50 basis points higher (lower), the defined benefit obligation would decrease $27,622 (increase by $31,183).

  -

If the expected salary growth increases (decreases) by 1%, the defined benefit obligation would increase by $3,893 (decrease $3,533).

  -  

If the life expectancy increases (decreases) by one year for both men and women, the defined benefit obligation would increase by $5,804 (decrease by $5,903)

The sensitivity analysis presented above may not be representative of the actual change in the defined benefit obligation as it is unlikely that the change in assumptions would occur in isolation of one another as some of the assumptions may be correlated.

Furthermore, in presenting the above sensitivity analysis, the present value of the defined benefit obligation has been calculated using the projected unit credit method at the end of the reporting period, which is the same as that applied in calculating the defined benefit obligation liability recognised in the consolidated balance sheets.

The Group’s main pension plans are registered federally with the Office of the Superintendent of Financial Institution and with the Canada Revenue Agency. The registered pension plans are governed in accordance with the Pension Benefits Standards Act and the Income Tax Act. The sponsor contributes the amount needed to maintain adequate funding as dictated by the prevailing regulations.

Expected employer contribution to the pension plans for the fiscal year ending December 31, 2018 is $19,401.

The average duration of the pension obligation at December 31, 2017 is 15.8 years (2016 – 15.7 years). This number can be broken down as follows:

  -

Active members: 18.4 years (2016: 17.1 years)

  -

Deferred members: 26.9 years (2016: 23.5 years)

  -

Retired members: 10.2 years (2016: 12.4 years)

Asset-Liability-Matching studies are performed periodically to analyse the investment policies in terms of risk-and-return profiles.

The actual return on plan assets in 2017 was 11.5% (2016: 5.01%)

The pension plans do not invest directly in either securities or property/real estate of the Group.

With the exception of fixed income investments, the plan assets are actively managed by investment managers, with the goal of attaining returns that potentially outperform passively managed investments. Within appropriate limits, the actual composition of the invested funds may vary from the prescribed investment mix.

The following is a summary of the fair value classification levels for investment:

  December 31, 2017   Level 1     Level 2     Level 3     Total  
  Investments:                        
       Money market instruments $ 4,625   $   -   $   -   $ 4,625  
       Pooled equity funds   116,027     -     -     116,027  
       Pooled fixed income funds   -     189,964     -     189,964  
       Alternative investment funds   -     30,699     -     30,699  
       Balanced funds   -     117     -     117  
                           
    $ 120,652   $ 220,780   $   -   $ 341,432  
  December 31, 2016   Level 1     Level 2     Level 3     Total  
  Investments:                        
       Money market instruments $ 4,515   $   -   $   -   $ 4,515  
       Pooled equity funds   121,103     -     -     121,103  
       Pooled fixed income funds   -     143,489     -     143,489  
       Alternative investment funds   -     26,404     -     26,404  
       Balanced funds   -     640     -     640  
                           
    $ 125,618   $ 170,533   $   -   $ 296,151