XML 52 R11.htm IDEA: XBRL DOCUMENT v3.8.0.1
Revenue and expenses
12 Months Ended
Dec. 31, 2017
Statement [Line Items]  
Revenue and expenses [Text Block]
5.

Revenue and expenses


  (a)

Revenue

The Group’s revenue by significant product types:

            Year ended  
            December 31,  
      2017     2016  
  Copper $ 925,074   $ 835,470  
  Zinc   352,941     236,971  
  Gold   130,837     119,792  
  Silver   45,793     52,108  
  Other   13,974     2,719  
      1,468,619     1,247,060  
  Treatment and refining charges   (106,066 )   (118,382 )
               
    $ 1,362,553   $ 1,128,678  

Included in revenue for the year ended December 31, 2017 are losses related to unrealized non-hedge derivative contracts of $6,089 (year ended December 31, 2016 - losses of $19,180).

  (b)

Depreciation and amortization

Depreciation of property, plant and equipment and amortization of intangible assets are reflected in the consolidated income statements as follows:

            Year ended  
            December 31,  
      2017     2016  
  Cost of sales $ 292,880   $ 298,630  
  Selling and administrative expenses   355     504  
               
    $ 293,235   $ 299,134  

  (c)

Share-based payment expenses

Share-based payment expenses are reflected in the consolidated income statements as follows:

      Cash-settled     Total share-based  
      RSUs     DSUs     payment expense  
  Year ended December 31, 2017                  
       Cost of sales $ 1,946   $   -   $ 1,946  
       Selling and administrative expenses   9,667     2,982     12,649  
       Other operating expenses   1,324     -     1,324  
                     
    $ 12,937   $ 2,982   $ 15,919  
  Year ended December 31, 2016                  
       Cost of sales $ 860   $   -   $ 860  
       Selling and administrative expenses   6,452     2,111     8,563  
       Other operating expenses   464     -     464  
                     
    $ 7,776   $ 2,111   $ 9,887  
  (d)

Employee benefits expense

This table presents employee benefit expense recognized in the Group's consolidated income statements, including amounts transferred from inventory upon sale of goods:

      Year ended  
      December 31,  
      2017     2016  
  Current employee benefits $ 147,760   $ 136,299  
  Profit-sharing plan expense   19,757     5,064  
  Share-based payments (notes 5c, 18, 23)            
       Cash-settled restricted share units   12,937     7,776  
       Cash-settled deferred share units   2,982     2,111  
  Employee share purchase plan   1,328     1,303  
  Post-employment pension benefits            
       Defined benefit plans   10,132     12,121  
       Defined contribution plans   2,443     1,061  
  Past service costs   10,442     -  
  Other post-retirement employee benefits   7,250     7,406  
  Termination benefits   419     1,810  
               
    $ 215,450   $ 174,951  

Manitoba has a profit sharing plan required by the collective bargaining agreement whereby 10% of Manitoba’s after tax profit (excluding provisions or recoveries for deferred income tax and deferred mining tax) for any given fiscal year will be distributed to all eligible employees in the Flin Flon/Snow Lake operations, with the exception of executive officers and key management personnel.

Peru has a profit sharing plan required by Peruvian law whereby 8% of Peru’s taxable income will be distributed to all employees within Peru’s operations.

The Group has an employee share purchase plan for executives and other eligible employees where participants may contribute between 1% and 10% of their pre-tax base salary to acquire Hudbay shares. The Group makes a matching contribution of 75% of the participant’s contribution.

See note 19 for a description of the Group's pension plans and note 20 for the Group's other employee benefit plans.

  (e)

Other operating (income) expenses


            Year ended  
            December 31,  
      2017     2016  
  Regional costs $ 4,308   $ 4,388  
  Constancia insurance recovery   (12,857 )   -  
  Realized gain on contingent consideration of Balmat   (6,400 )      
  Other expenses   2,509     6,198  
               
    $ (12,440 ) $ 10,586  

During the first and third quarters of 2017, the Group received cash from its insurers and counterparties to partially indemnify the Group for losses suffered as a result of an incident in 2015 that caused damage to Line 2 of the Constancia processing facilities and a delay in commissioning the process plant.

During the fourth quarter of 2017, the Group realized a gain from contingent consideration received upon the sale of Balmat in 2015 as a result of certain project milestones being achieved.

  (f)

Finance income and expenses


            Year ended  
            December 31,  
      2017     2016  
  Finance income $ (2,849 ) $ (2,792 )
  Finance expense            
  Interest expense on long-term debt   87,819     108,767  
  Accretion on financial liabilities at amortized cost   1,302     1,316  
  Unwinding of discounts on provisions   4,159     2,586  
  Tender premium on 9.50% senior unsecured notes   -     47,718  
  Withholding taxes   9,641     10,083  
  Other finance expense   13,256     11,306  
      116,177     181,776  
  Interest capitalized   (13,149 )   (14,705 )
      103,028     167,071  
  Other finance losses (gains)            
  Net foreign exchange loss (gain)   15,772     (489 )
  Change in fair value of financial assets and liabilities at fair value through profit or loss:            
             Hudbay warrants   (1,051 )   2,111  
             Embedded derivatives   1,790     (1,238 )
             Investments classified as held-for-trading   (80 )   (119 )
  Reclassified from other comprehensive income on disposal of available-for-sale investments   (89 )   (1,475 )
  Reclassified from other comprehensive income on impairment of available-for-sale investments   2,059     1,102  
      18,401     (108 )
               
  Net finance expense $ 118,580   $ 164,171  

Interest expense related to certain long-term debt has been capitalized to the Rosemont project until commercial production is reached.

Other finance expense relates primarily to non-interest facility fees on financing instruments.

  (g)

Impairment

During the year ended December 31, 2017, the Group recorded impairment losses of $11,320 for non-current assets. For the year ended December 31, 2016, the Group recorded no impairment losses.

      Manitoba  
  Pre-tax impairment to:      
       Property, plant & equipment (note 11) $   11,320  
  Tax impact - (recovery)   (3,849 )
         
  After-tax impairment charge $ 7,471  

As a result of analyzing various scenario planning alternatives surrounding the Stall mill and New Britannia processing facilities, it was determined that certain assets that were previously purchased to build a new concentrator in Snow Lake, Manitoba are no longer useful. As a result, during the year ended December 31, 2017, the Group recognized an impairment loss of $11,320 related to these assets. The impairment was determined based on the difference between carrying value and fair value less costs of disposal.

The Group presented the impairment losses within the Manitoba segment in note 30.

The fair value measurements for the determination of impairment charges in their entirety are categorized as Level 2 based on the degree to which fair value inputs are observable and have a significant effect on the recorded fair value.