XML 37 R26.htm IDEA: XBRL DOCUMENT v3.24.2.u1
INVESTMENTS (Tables)
3 Months Ended
Jun. 30, 2024
Investments, Debt and Equity Securities [Abstract]  
Schedule of Fair Value, Assets Measured on Recurring Basis
As of June 30, 2024 and March 31, 2024, our investments, by security type, at fair value were categorized as follows within the ASC 820 fair value hierarchy:
Fair Value Measurements
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
As of June 30, 2024:
Secured first lien debt
$463,219 $— $— $463,219 
Secured second lien debt
137,827 — — 137,827 
Preferred equity
212,591 — — 212,591 
Common equity/equivalents
85,501 — 

— 85,501 
Total Investments as of June 30, 2024
$899,138 $ $ $899,138 
Fair Value Measurements
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
As of March 31, 2024:
Secured first lien debt
$474,856 $— $— $474,856 
Secured second lien debt
138,703 — — 138,703 
Preferred equity
213,480 — — 213,480 
Common equity/equivalents
93,465 — 18 
(A)
93,447 
Total Investments as of March 31, 2024
$920,504 $— $18 $920,486 
(A)Fair value was determined based on the closing market price of shares of Funko, Inc. (our units in Funko could be converted into common shares of Funko, Inc.) at the reporting date less a discount for lack of marketability, as our investment was subject to certain restrictions.
The following table presents our investments, valued using Level 3 inputs within the ASC 820 fair value hierarchy, and carried at fair value as of June 30, 2024 and March 31, 2024, by caption on our accompanying Consolidated Statements of Assets and Liabilities, and by security type:
Total Recurring Fair Value Measurements
Reported in Consolidated Statements
of Assets and Liabilities
Valued Using Level 3 Inputs
June 30, 2024March 31, 2024
Non-Control/Non-Affiliate Investments
Secured first lien debt$313,758 $324,348 
Secured second lien debt93,340 93,340 
Preferred equity158,924 162,522 
Common equity/equivalents(A)
41,254 42,005 
Total Non-Control/Non-Affiliate Investments607,276 622,215 
Affiliate Investments
Secured first lien debt147,999 147,603 
Secured second lien debt44,487 45,363 
Preferred equity53,667 50,958 
Common equity/equivalents44,247 51,442 
Total Affiliate Investments290,400 295,366 
Control Investments
Secured first lien debt1,462 2,905 
Secured second lien debt — 
Preferred equity — 
Common equity/equivalents — 
Total Control Investments1,462 2,905 
Total investments at fair value using Level 3 inputs$899,138 $920,486 
(A)Excludes our investment in Funko as of March 31, 2024 with a fair value of $18 thousand, which was valued using Level 2 inputs.
Schedule of Fair Value Measurement Inputs and Valuation Techniques The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements. The weighted-average calculations in the table below are based on the principal balances for all debt-related calculations and on the cost basis for all equity-related calculations for the particular input.
Quantitative Information about Level 3 Fair Value Measurements
Fair Value as ofValuation
Technique/
Methodology
Unobservable
Input
Range / Weighted-Average as of
June 30,
2024
March 31,
2024
June 30,
2024
March 31,
2024
Secured first
lien debt
$463,219 $474,856 TEVEBITDA multiple
4.1x – 8.3x /
6.3x
4.2x – 8.8x /
6.4x
EBITDA
$215 – $23,739 /
$10,446
$1,091 – $23,547 / $10,509
Revenue multiple
0.3x – 0.6x /
0.4x
0.3x – 0.6x /
0.4x
Revenue
$30,240 – $91,494 /
$75,374
$31,586 – $93,916 / $77,580
Secured second
lien debt
112,827 113,703 TEVEBITDA multiple
5.0x – 7.3x /
 6.2x
5.1x – 15.0x /
7.0x
EBITDA
$5,980 – $23,050 /
$14,355
$5,648 – $23,003 / $14,192
25,000 25,000 Yield AnalysisDiscount Rate
13.8% – 13.8% / 13.8%
13.8% – 13.8% / 13.8%
Preferred
equity
212,591 213,480 TEVEBITDA multiple
4.1x – 8.3x /
6.0x
4.2x – 8.8x /
6.1x
EBITDA
$215 – $23,739 /
$9,564
$1,091 – $23,547 / $9,502
Revenue multiple
0.3x – 0.6x /
0.4x
0.3x – 0.6x /
0.4x
Revenue
$30,240 – $91,494 /
$73,002
$31,586 – $93,916 / $75,099
Common equity/
equivalents(A)
85,501 93,447 TEVEBITDA multiple
5.0x – 7.3x /
6.2x
5.0x – 15.0x /
6.4x
EBITDA
$825 – $64,876 /
$23,827
$1,154 – $63,269 / $23,615
Total$899,138 $920,486 
(A)Fair value as of March 31, 2024 excludes our investment in Funko with a fair value of $18 thousand, which was valued using Level 2 inputs.
Schedule of Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables provide our portfolio’s changes in fair value, broken out by security type, during the three months ended June 30, 2024 and 2023 for all investments for which the Adviser determines fair value using unobservable (Level 3) inputs.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

Secured
First Lien
Debt
Secured
Second Lien
Debt
Preferred
Equity
Common
Equity/
Equivalents
Total
Three Months ended June 30, 2024:
Fair value as of March 31, 2024
$474,856 $138,703 $213,480 $93,447 $920,486 
Total gain (loss):
Net realized gain (loss)(A)
— — — — — 
Net unrealized appreciation (depreciation)(B)
(9,235)(876)(889)(7,946)(18,946)
Reversal of previously recorded (appreciation) depreciation upon realization(B)
— — — — — 
New investments, repayments and settlements(C):
Issuances / originations
598 — — — 598 
Settlements / repayments
(3,000)— — — (3,000)
Sales
— — — — — 
Transfers
— — — — — 
Fair value as of June 30, 2024
$463,219 $137,827 $212,591 $85,501 $899,138 
Secured
First Lien
Debt
Secured
Second Lien
Debt
Preferred
Equity
Common
Equity/
Equivalents
Total
Three Months ended June 30, 2023:
Fair value as of March 31, 2023
$437,517 $75,734 $222,585 $17,680 $753,516 
Total gain (loss):
Net realized gain (loss)(A)
— — 273 882 1,155 
Net unrealized appreciation (depreciation)(B)
(2)4,060 (11,602)6,813 (731)
Reversal of previously recorded (appreciation) depreciation upon realization(B)
— — — (93)(93)
New investments, repayments and settlements(C):
Issuances / originations
14,700 25,000 3,275 5,000 47,975 
Settlements / repayments
— — — — — 
Sales(D)
— — (273)(1,502)(1,775)
Transfers
— — — — — 
Fair value as of June 30, 2023
$452,215 $104,794 $214,258 $28,780 $800,047 
Included in net realized gain (loss) on investments on our accompanying Consolidated Statements of Operations for the respective three months ended June 30, 2024 and 2023.
(B)Included in net unrealized appreciation (depreciation) of investments on our accompanying Consolidated Statements of Operations for the respective three months ended June 30, 2024 and 2023.
(C)Includes increases in the cost basis of investments resulting from new portfolio investments, the amortization of discounts and other non-cash disbursements to portfolio companies, as well as decreases in the cost basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs, and other cost-basis adjustments.
(D)The three months ended June 30, 2023 includes $0.3 million of proceeds from the recapitalization of Old World Christmas, Inc. ("Old World").
Schedule of Investment Holdings
The following table summarizes our investments by security type as of June 30, 2024 and March 31, 2024:
June 30, 2024March 31, 2024
CostFair ValueCostFair Value
Secured first lien debt$511,022 60.0 %$463,219 51.5 %$513,425 60.1 %$474,856 51.6 %
Secured second lien debt144,958 17.0 %137,827 15.3 %144,958 16.9 %138,703 15.0 %
Total debt655,980 77.0 %601,046 66.8 %658,383 77.0 %613,559 66.6 %
Preferred equity145,070 17.0 %212,591 23.7 %145,070 17.0 %213,480 23.2 %
Common equity/equivalents50,816 6.0 %85,501 9.5 %50,837 6.0 %93,465 10.2 %
Total equity/equivalents195,886 23.0 %298,092 33.2 %195,907 23.0 %306,945 33.4 %
Total investments
$851,866 100.0 %$899,138 100.0 %$854,290 100.0 %$920,504 100.0 %
Investments at fair value consisted of the following industry classifications as of June 30, 2024 and March 31, 2024:
June 30, 2024March 31, 2024
Fair ValuePercentage of
Total Investments
Fair ValuePercentage of Total Investments
Diversified/Conglomerate Services$239,139 26.6 %$264,535 28.7 %
Home and Office Furnishings, Housewares, and Durable Consumer Products165,201 18.5 %160,038 17.3 %
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic)92,527 10.3 %92,781 10.1 %
Hotels, Motels, Inns, and Gaming73,646 8.2 %77,366 8.4 %
Buildings and Real Estate61,504 6.8 %60,431 6.6 %
Oil and Gas52,818 5.9 %51,171 5.6 %
Healthcare, Education, and Childcare49,767 5.5 %49,638 5.4 %
Leisure, Amusement, Motion Pictures, and Entertainment39,814 4.4 %39,350 4.3 %
Mining, Steel, Iron and Non-Precious Metals34,504 3.8 %30,537 3.3 %
Aerospace and Defense29,067 3.2 %29,064 3.2 %
Chemicals, Plastics, and Rubber19,487 2.2 %20,363 2.2 %
Printing and Publishing14,117 1.6 %14,238 1.5 %
Cargo Transport13,000 1.4 %13,500 1.5 %
Telecommunications9,197 1.0 %9,002 1.0 %
Other < 2.0%5,350 0.6 %8,490 0.9 %
Total investments$899,138 100.0 %$920,504 100.0 %
Investments at fair value were included in the following geographic regions of the U.S. as of June 30, 2024 and March 31, 2024:
June 30, 2024March 31, 2024
LocationFair ValuePercentage of
Total Investments
Fair ValuePercentage of
Total Investments
South
$337,009 37.5 %$346,838 37.7 %
West
221,102 24.6 %223,871 24.3 %
Northeast
200,803 22.3 %207,870 22.6 %
Midwest
140,224 15.6 %141,925 15.4 %
Total investments$899,138 100.0 %$920,504 100.0 %
Schedule of Investments Classified by Contractual Maturity Date
The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of June 30, 2024:

Amount
For the remaining nine months ending March 31, 2025
$72,270 
For the fiscal years ending March 31:
2026206,310 
2027185,775 
202866,231 
2029100,394 
Thereafter25,000 
Total contractual repayments$655,980 
Investments in equity securities195,886 
Total cost basis of investments held as of June 30, 2024:
$851,866