XML 22 R12.htm IDEA: XBRL DOCUMENT v3.23.2
INVESTMENTS
3 Months Ended
Jun. 30, 2023
Investments, Debt and Equity Securities [Abstract]  
INVESTMENTS INVESTMENTS
Fair Value
In accordance with ASC 820, we determine the fair value of our investments to be the price that would be received for an investment in a current sale, which assumes an orderly transaction between willing market participants on the measurement date. This fair value definition focuses on exit price in the principal, or most advantageous, market and prioritizes, within a measurement of fair value, the use of market-based inputs over entity-specific inputs. ASC 820 also establishes the following three-level hierarchy for fair value measurements based upon the transparency of inputs to the valuation of a financial instrument as of the measurement date.
Level 1 — inputs to the valuation methodology are quoted prices (unadjusted) for identical financial instruments in active markets;
Level 2 — inputs to the valuation methodology include quoted prices for similar financial instruments in active or inactive markets, and inputs that are observable for the financial instrument, either directly or indirectly, for substantially the full term of the financial instrument. Level 2 inputs are those in markets for which there are few transactions, the prices are not current, little public information exists, or instances where prices vary substantially over time or among brokered market makers; and
Level 3 — inputs to the valuation methodology are unobservable and significant to the fair value measurement. Unobservable inputs are those inputs that reflect assumptions that market participants would use when pricing the financial instrument and can include the Valuation Team’s assumptions based upon the best available information.
When a determination is made to classify our investments within Level 3 of the valuation hierarchy, such determination is based upon the significance of the unobservable factors to the overall fair value measurement. However, Level 3 financial instruments typically include, in addition to the unobservable, or Level 3, inputs, observable inputs (or components that are actively quoted and can be validated to external sources). The level in the fair value hierarchy within which the fair value measurement falls is determined based on the lowest level input that is significant to the fair value measurement.
As of June 30, 2023 and March 31, 2023, all of our investments were valued using Level 3 inputs within the ASC 820 fair value hierarchy, except for our investment in Funko Acquisition Holdings, LLC (“Funko”), which was valued using Level 2 inputs.
We transfer investments in and out of Level 1, 2 and 3 of the valuation hierarchy as of the beginning balance sheet date, based on changes in the use of observable and unobservable inputs utilized to perform the valuation for the period. There were no transfers in or out of Level 1, 2 and 3 during the three months ended June 30, 2023 and 2022, respectively.
As of June 30, 2023 and March 31, 2023, our investments, by security type, at fair value were categorized as follows within the ASC 820 fair value hierarchy:
Fair Value Measurements
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
As of June 30, 2023:
Secured first lien debt
$452,215 $— $— $452,215 
Secured second lien debt
104,794 — — 104,794 
Preferred equity
214,258 — — 

214,258 
Common equity/equivalents
28,811 — 

31 
(A)
28,780 
Total Investments as of June 30, 2023
$800,078 $ $31 $800,047 
Fair Value Measurements
Fair Value
Quoted Prices in
Active Markets
for Identical
Assets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Unobservable
Inputs
(Level 3)
As of March 31, 2023:
Secured first lien debt
$437,517 $— $— $437,517 
Secured second lien debt
75,734 — — 75,734 
Preferred equity
222,585 — — 222,585 
Common equity/equivalents
17,707 — 27 
(A)
17,680 
Total Investments as of March 31, 2023
$753,543 $— $27 $753,516 
(A)Fair value was determined based on the closing market price of shares of Funko, Inc. (our units in Funko can be converted into common shares of Funko, Inc.) at the reporting date less a discount for lack of marketability, as our investment was subject to certain restrictions.
The following table presents our investments, valued using Level 3 inputs within the ASC 820 fair value hierarchy, and carried at fair value as of June 30, 2023 and March 31, 2023, by caption on our accompanying Consolidated Statements of Assets and Liabilities, and by security type:
Total Recurring Fair Value Measurements
Reported in Consolidated Statements
of Assets and Liabilities
Valued Using Level 3 Inputs
June 30, 2023March 31, 2023
Non-Control/Non-Affiliate Investments
Secured first lien debt$292,700 $279,748 
Secured second lien debt54,340 50,842 
Preferred equity167,220 164,534 
Common equity/equivalents(A)
1,487 1,724 
Total Non-Control/Non-Affiliate Investments515,747 496,848 
Affiliate Investments
Secured first lien debt159,515 157,769 
Secured second lien debt50,454 24,892 
Preferred equity47,038 58,051 
Common equity/equivalents27,293 15,243 
Total Affiliate Investments284,300 255,955 
Control Investments
Secured first lien debt — 
Secured second lien debt — 
Preferred equity — 
Common equity/equivalents 713 
Total Control Investments 713 
Total investments at fair value using Level 3 inputs$800,047 $753,516 
(A)Excludes our investment in Funko with a fair value of $31 thousand and $27 thousand as of June 30, 2023 and March 31, 2023, respectively, which was valued using Level 2 inputs.
In accordance with ASC 820, the following table provides quantitative information about our investments valued using Level 3 fair value measurements as of June 30, 2023 and March 31, 2023. The table below is not intended to be all-inclusive, but rather provides information on the significant Level 3 inputs as they relate to our fair value measurements. The weighted-average calculations in the table below are based on the principal balances for all debt-related calculations and on the cost basis for all equity-related calculations for the particular input.
Quantitative Information about Level 3 Fair Value Measurements
Fair Value as ofValuation
Technique/
Methodology
Unobservable
Input
Range / Weighted-Average as of
June 30,
2023
March 31,
2023
June 30,
2023
March 31,
2023
Secured first
lien debt
$452,215 $432,126 TEVEBITDA multiple
4.8x – 7.8x /
6.5x
4.4x – 7.7x /
6.4x
EBITDA
$1,319–$19,886 /
$9,876
$4,251 - $19,083/$10,764
Revenue multiple
0.3x – 0.6x /
0.3x
0.3x – 0.6x /
0.3x
Revenue
$15,375 – $103,488 /
$89,768
$15,483 – $109,615/$94,957
 5,391 Yield AnalysisDiscount RateN/A
19.4% – 19.9% / 19.7%
Secured second
lien debt
104,794 62,750 TEVEBITDA multiple
5.3x – 9.0x /
 6.3x
5.4x – 6.6x /
6.2x
EBITDA
$6,411 – $37,766 /
$14,617
$4,112 – $6,379 / $5,501
 12,984 Yield AnalysisDiscount RateN/A
14.0% – 14.0% / 14.0%
Preferred
equity
214,258 222,585 TEVEBITDA multiple
5.1x – 7.8x /
6.1x
4.4x – 7.7x /
5.9x
EBITDA
$2,940 – $19,886 /
$9,148
$4,251 – $19,083 / $9,486
Revenue multiple
0.3x – 0.6x /
0.4x
0.3x – 0.6x /
0.4x
Revenue
$15,375 – $103,488 /
$65,701
$15,483 – $109,615 / $69,247
Common equity/
equivalents(A)
28,780 17,680 TEVEBITDA multiple
4.8x – 9.0x /
5.7x
4.7x – 7.2x /
6.4x
EBITDA
$1,319 – $37,766 /
$15,785
$1,105 – $30,833 / $6,273
Total$800,047 $753,516 
(A)Fair value as of both June 30, 2023 and March 31, 2023 excludes our investment in Funko with a fair value of $31 thousand and $27 thousand, respectively, which was valued using Level 2 inputs.
Fair value measurements can be sensitive to changes in one or more of the valuation inputs. Changes in discount rates, EBITDA or EBITDA multiples (or revenue or revenue multiples), each in isolation, may change the fair value of certain of our investments. Generally, an increase/(decrease) in discount rates or a (decrease)/increase in EBITDA or EBITDA multiples (or revenue or revenue multiples) may result in a (decrease)/increase in the fair value of certain of our investments.
Changes in Level 3 Fair Value Measurements of Investments
The following tables provide our portfolio’s changes in fair value, broken out by security type, during the three months ended June 30, 2023 and 2022 for all investments for which the Adviser determines fair value using unobservable (Level 3) inputs.
Fair Value Measurements Using Significant Unobservable Inputs (Level 3)

Secured
First Lien
Debt
Secured
Second Lien
Debt
Preferred
Equity
Common
Equity/
Equivalents
Total
Three Months ended June 30, 2023:
Fair value as of March 31, 2023
$437,517 $75,734 $222,585 $17,680 $753,516 
Total gain (loss):
Net realized gain (loss)(A)
— — 273 882 1,155 
Net unrealized appreciation (depreciation)(B)
(2)4,060 (11,602)6,813 (731)
Reversal of previously recorded (appreciation) depreciation upon realization(B)
— — — (93)(93)
New investments, repayments and settlements(C):
Issuances / originations
14,700 25,000 3,275 5,000 47,975 
Settlements / repayments
— — — — — 
Sales(D)
— — (273)(1,502)(1,775)
Transfers
— — — — — 
Fair value as of June 30, 2023
$452,215 $104,794 $214,258 $28,780 $800,047 
Secured
First Lien
Debt
Secured
Second Lien
Debt
Preferred
Equity
Common
Equity/
Equivalents
Total
Three Months ended June 30, 2022:
Fair value as of March 31, 2022
$425,087 $67,958 $217,599 $3,678 $714,322 
Total gain (loss):
Net realized gain (loss)(A)
— — 4,728 — 4,728 
Net unrealized appreciation (depreciation)(B)
(7,135)(27)17,216 2,394 12,448 
Reversal of previously recorded (appreciation) depreciation upon realization(B)
— — (12,250)— (12,250)
New investments, repayments and settlements(C):
Issuances / originations
6,800 21,000 — 27,805 
Settlements / repayments
(48,000)— — — (48,000)
Sales
— — (9,628)— (9,628)
Transfers
— — — — — 
Fair value as of June 30, 2022
$376,752 $67,936 $238,665 $6,072 $689,425 
Included in net realized gain (loss) on investments on our accompanying Consolidated Statements of Operations for the respective periods ended June 30, 2023 and 2022.
(B)Included in net unrealized appreciation (depreciation) of investments on our accompanying Consolidated Statements of Operations for the respective periods ended June 30, 2023 and 2022.
(C)Includes increases in the cost basis of investments resulting from new portfolio investments, the amortization of discounts and other non-cash disbursements to portfolio companies, as well as decreases in the cost basis of investments resulting from principal repayments or sales, the amortization of premiums and acquisition costs, and other cost-basis adjustments.
(D)The three months ended June 30, 2023 includes $0.3 million of proceeds from the recapitalization of Old World Christmas, Inc. ("Old World").
Investment Activity
During the three months ended June 30, 2023, the following significant transactions occurred:
In May 2023, we invested $15.3 million in a new portfolio company, Home Concepts Acquisition, Inc. ("Home Concepts"), in the form of $12.0 million of secured first lien debt and $3.3 million of preferred equity. Home Concepts, headquartered in Santa Barbara, California, is a leading home improvement advertising publication focusing on connecting homeowners to high-quality residential repair and remodeling businesses.
In June 2023, we recapitalized our investment in Old World and invested an additional $2.5 million in the form of secured first lien debt. In connection with this investment, we received proceeds of $2.2 million, of which $1.9 million was recognized as dividend income and $0.3 million was recognized as a realized gain.
In June 2023, we invested an additional $30.0 million in the form of $25.0 million of secured second lien debt and $5.0 million of common equity in Nth Degree Investment Group, LLC to fund an add-on acquisition.
In June 2023, we received a $1.5 million escrow settlement in connection with our December 2021 exit of SOG Specialty Knives & Tools, LLC, of which $0.6 million was recognized as a return of cost basis and $0.9 million as a realized gain. As a result of the escrow release, there are no remaining assets held by Gladstone SOG Investments, Inc.
Investment Concentrations
As of June 30, 2023, our investment portfolio consisted of investments in 25 portfolio companies located in 19 states across 15 different industries with an aggregate fair value of $800.1 million. Our investments in Old World, Horizon Facilities Services, Inc., Nocturne Luxury Villas, Inc. ("Nocturne"), Brunswick Bowling Products, Inc. and Dema/Mai Holdings, Inc. represented our five largest portfolio investments at fair value and collectively comprised $321.1 million, or 40.1%, of our total investment portfolio at fair value as of June 30, 2023.
The following table summarizes our investments by security type as of June 30, 2023 and March 31, 2023:
June 30, 2023March 31, 2023
CostFair ValueCostFair Value
Secured first lien debt$486,139 63.3 %$452,215 56.5 %$471,439 65.4 %$437,517 58.1 %
Secured second lien debt109,158 14.2 %104,794 13.1 %84,158 11.7 %75,734 10.1 %
Total debt595,297 77.5 %557,009 69.6 %555,597 77.1 %513,251 68.2 %
Preferred equity152,374 19.8 %214,258 26.8 %149,099 20.7 %222,585 29.5 %
Common equity/equivalents20,314 2.7 %28,811 3.6 %15,934 2.2 %17,707 2.3 %
Total equity/equivalents172,688 22.5 %243,069 30.4 %165,033 22.9 %240,292 31.8 %
Total investments
$767,985 100.0 %$800,078 100.0 %$720,630 100.0 %$753,543 100.0 %
Investments at fair value consisted of the following industry classifications as of June 30, 2023 and March 31, 2023:
June 30, 2023March 31, 2023
Fair ValuePercentage of
Total Investments
Fair ValuePercentage of Total Investments
Diversified/Conglomerate Services$296,479 37.1 %$268,954 35.7 %
Home and Office Furnishings, Housewares, and Durable Consumer Products147,007 18.4 %143,685 19.1 %
Hotels, Motels, Inns, and Gaming61,185 7.6 %58,713 7.8 %
Buildings and Real Estate59,822 7.5 %60,571 8.0 %
Leisure, Amusement, Motion Pictures, and Entertainment39,948 5.0 %47,616 6.3 %
Healthcare, Education, and Childcare38,465 4.8 %37,445 5.0 %
Mining, Steel, Iron and Non-Precious Metals26,277 3.3 %25,998 3.5 %
Aerospace and Defense25,696 3.2 %22,215 2.8 %
Chemicals, Plastics, and Rubber25,454 3.1 %24,891 3.3 %
Machinery (Non-Agriculture, Non-Construction, and Non-Electronic)23,075 2.9 %20,088 2.7 %
Telecommunications16,800 2.1 %18,987 2.5 %
Printing and Publishing15,275 1.9 %— — %
Cargo Transport14,487 1.8 %14,707 2.0 %
Diversified/Conglomerate Manufacturing10,077 1.3 %9,646 1.3 %
Other < 2.0%31 0.0 %27 0.0 %
Total investments$800,078 100.0 %$753,543 100.0 %
Investments at fair value were included in the following geographic regions of the U.S. as of June 30, 2023 and March 31, 2023:
June 30, 2023March 31, 2023
LocationFair ValuePercentage of
Total Investments
Fair ValuePercentage of
Total Investments
Northeast
$258,179 32.3 %$266,612 35.4 %
West
215,362 26.9 %197,989 26.3 %
South
200,067 25.0 %171,056 22.7 %
Midwest
126,470 15.8 %117,886 15.6 %
Total investments$800,078 100.0 %$753,543 100.0 %
The geographic region indicates the location of the headquarters for our portfolio companies. A portfolio company may have additional business locations in other geographic regions.
Investment Principal Repayments
The following table summarizes the contractual principal repayment and maturity of our investment portfolio by fiscal year, assuming no voluntary prepayments, as of June 30, 2023:

Amount
For the remaining nine months ending March 31, 2024
$81,418 
For the fiscal years ending March 31:
202589,614 
2026204,919 
2027144,096 
202838,250 
Thereafter37,000 
Total contractual repayments$595,297 
Investments in equity securities172,688 
Total cost basis of investments held as of June 30, 2023:
$767,985 
Receivables from Portfolio Companies
Receivables from portfolio companies represent non-recurring costs that we incurred on behalf of portfolio companies. Such receivables, net of any allowance for uncollectible receivables, are included in Other assets, net on our accompanying Consolidated Statements of Assets and Liabilities. We generally maintain an allowance for uncollectible receivables from portfolio companies when the receivable balance becomes 90 days or more past due or if it is determined, based upon management’s judgment, that the portfolio company is unable to pay its obligations. We write off accounts receivable when we have exhausted collection efforts and have deemed the receivables uncollectible. As of June 30, 2023 and March 31, 2023, we had gross receivables from portfolio companies of $2.3 million and $2.2 million, respectively. As of both June 30, 2023 and March 31, 2023, the allowance for uncollectible receivables was $1.6 million.