EX-99.1 2 rail-ex99_1.htm EX-99.1 EX-99.1

Exhibit 99.1

Press Release

 

FreightCar America, Inc. Reports First Quarter 2024 Results

 

Company delivers 99% year-over-year revenue growth and record quarterly deliveries for new plant

 

Reaffirms revenue, Adjusted EBITDA, and delivery outlook for 2024

 

CHICAGO, May 8, 2024 – FreightCar America, Inc. (NASDAQ: RAIL) (“FreightCar America” or the “Company”), a diversified manufacturer of railroad freight cars, today reported results for the first quarter ended March 31, 2024.

 

First Quarter 2024 Highlights

 

Revenues of $161.1 million on 1,223 railcar deliveries, an increase of 99% compared to revenues of $81.0 million on 738 railcar deliveries in the first quarter of 2023
Gross margin of 7.1% with gross profit of $11.4 million, compared to gross margin of 9.2% with gross profit of $7.5 million in the first quarter of 2023
Net loss of ($11.6) million, or ($0.54) per share and Adjusted net income of $4.9 million, or $0.02 per share, accounting primarily for non-cash items associated with a change in fair market value of warrant liability
Adjusted EBITDA of $6.1 million, compared to Adjusted EBITDA of $2.1 million in the first quarter of 2023

 

Nick Randall, President and Chief Executive Officer of FreightCar America, commented, “First quarter revenue grew 99% year-over-year and in line with our expectations. We were pleased by our ability to deliver another quarterly record number of railcars out of our Mexico facility, marking our second consecutive quarter of 1,000+ units of production.”

 

Randall concluded, “The health of the rail industry continued to improve during the first quarter, and as a result, we continue to maintain our view on industry demand for 35,000 to 40,000 new railcars for the year. As such, we remain confident in the year as we reiterate our stated guidance, with strong revenue and Adjusted EBITDA growth for 2024. With the factory now complete, we have the ability to produce 5,000+ railcars per year and are in our best position yet to efficiently execute. As I step into my new role as CEO, I am focused on our profitable growth through driving efficiencies, realizing the benefits of volume leverage, and improving margins as we flex the full capacity of our facility.”

 

Fiscal Year 2024 Outlook

The Company has reaffirmed outlook for fiscal year 2024 is as follows:

 

Fiscal 2024 Outlook

Year-over-Year Growth at Midpoint

Revenue

$520 - $572 million

52.5%

 


 

Adjusted EBITDA

$32 - $38 million

74.1%

Railcar Deliveries

4,000 – 4,400 Railcars

39.0%

 

Mike Riordan, Chief Financial Officer of FreightCar America, commented, “With the start of the year playing out in line with what we initially expected, we are reaffirming our full year guidance ranges. Furthermore, with the completion of the new manufacturing campus, and as we look ahead, we believe that we are extremely well positioned to enhance shareholder value by capturing incremental share, while remaining focused on margin, as industry demand improves.”

 

First Quarter 2024 Conference Call & Webcast Information

 

The Company will host a conference call and live webcast on Thursday, May 9 at 11:00 a.m. (Eastern Time) to discuss its first quarter 2024 financial results. FreightCar America invites shareholders and other interested parties to listen to its financial results conference call via the following live and recorded methods:

 

Live Webcast: https://viavid.webcasts.com/starthere.jsp?ei=1663434&tp_key=081d332e65

 

Recorded Webcast: A recorded webcast will be available until Thursday, May 23, 2024, on FreightCar America’s website following the conference call date at: https://investors.freightcaramerica.com/news-events/event-calendar/

 

Teleconference: Dial-in numbers for the live Conference Call are (877) 407-0789 or (201) 689-8562. Please call in at least 10 minutes prior to the start time of the call. An audio replay may be accessed at (844) 512-2921 or (412) 317-6671; Passcode: 13745456.

 

About FreightCar America

FreightCar America, headquartered in Chicago, Illinois, is a leading designer, producer and supplier of railroad freight cars, railcar parts and components. We also specialize in railcar repairs, complete railcar rebody services and railcar conversions that repurpose idled rail assets back into revenue service. Since 1901, our customers have trusted us to build quality railcars that are critical to economic growth and instrumental to the North American supply chain. To learn more about FreightCar America, visit www.freightcaramerica.com.

Forward-Looking Statements

 

This press release contains statements relating to our expected financial performance, financial condition, and/or future business prospects, events and/or plans that are “forward-looking statements” as defined under the Private Securities Litigation Reform Act of 1995. Forward-looking statements represent our estimates and assumptions only as of the date of this press release. Our actual results may differ materially from the results described in or anticipated by our forward-looking statements due to certain risks and uncertainties. These risks and uncertainties relate to, among other things, the cyclical nature of our business; adverse economic and market conditions including inflation; material disruption in the movement of rail traffic for deliveries; fluctuating costs of raw materials including steel and aluminum; delays in the delivery of raw materials; our ability to maintain relationships with our suppliers of railcar components; our reliance upon a small number of customers that represent a large percentage of our sales; the variable purchase patterns of our customers and the timing of completion, delivery and customer acceptance of orders; the highly competitive nature of our industry; the risk of lack of acceptance of our new railcar offerings, and other competitive factors. The factors listed above are not exhaustive. New factors emerge from time to time that may cause our business not to develop as we expect, and it is not possible for us to predict all of them. We expressly disclaim

 


 

any duty to provide updates to any forward-looking statements made in this press release, whether as a result of new information, future events or otherwise.

 

Non-GAAP Financial Measures

 

This press release includes measures not derived in accordance with generally accepted accounting principles (“GAAP”), such as EBITDA, Adjusted EBITDA, Adjusted net loss and Adjusted EPS. These non-GAAP measures should not be considered in isolation or as a substitute for any measure derived in accordance with GAAP and may also be inconsistent with similar measures presented by other companies. Reconciliations of these measures to the applicable most closely comparable GAAP measures, and reasons for the Company’s use of these measures, are presented in the attached pages.
 

 

Investor Contact:

RAILIR@Riveron.com

# # #

 


 

FreightCar America, Inc.

Consolidated Balance Sheets

(In thousands, except for share data)

 

 

 

March 31,
2024

 

 

December 31,
2023

 

Assets

 

 

 

Current assets

 

 

 

 

 

 

Cash, cash equivalents and restricted cash equivalents

 

$

13,977

 

 

$

40,560

 

Accounts receivable, net of allowance for doubtful accounts of $82 and $18 respectively

 

 

35,040

 

 

 

6,408

 

VAT receivable

 

 

3,959

 

 

 

2,926

 

Inventories, net

 

 

109,778

 

 

 

125,022

 

Assets held for sale

 

 

629

 

 

 

 

Related party asset

 

 

902

 

 

 

638

 

Prepaid expenses

 

 

6,533

 

 

 

4,867

 

Total current assets

 

 

170,818

 

 

 

180,421

 

Property, plant and equipment, net

 

 

30,673

 

 

 

31,258

 

Railcars available for lease, net

 

 

 

 

 

2,842

 

Right of use asset operating lease

 

 

2,724

 

 

 

2,826

 

Right of use asset finance lease

 

 

39,676

 

 

 

40,277

 

Other long-term assets

 

 

4,778

 

 

 

1,835

 

Total assets

 

$

248,669

 

 

$

259,459

 

 

 

 

 

 

 

 

 

 

Liabilities, Mezzanine Equity and Stockholders’ Deficit

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts and contractual payables

 

$

75,918

 

 

$

84,417

 

Related party accounts payable

 

 

2,394

 

 

 

2,478

 

Accrued payroll and other employee costs

 

 

4,975

 

 

 

5,738

 

Accrued warranty

 

 

1,468

 

 

 

1,602

 

Current portion of long-term debt

 

 

30,002

 

 

 

29,415

 

Other current liabilities

 

 

7,309

 

 

 

13,711

 

Total current liabilities

 

 

122,066

 

 

 

137,361

 

Warrant liability

 

 

52,454

 

 

 

36,801

 

Accrued pension costs

 

 

1,106

 

 

 

1,046

 

Lease liability operating lease, long-term

 

 

3,038

 

 

 

3,164

 

Lease liability finance lease, long-term

 

 

41,084

 

 

 

41,273

 

Other long-term liabilities

 

 

2,278

 

 

 

2,562

 

Total liabilities

 

 

222,026

 

 

 

222,207

 

 

 

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

Mezzanine equity

 

 

 

 

 

 

Series C Preferred stock, $0.01 par value, 85,412 shares authorized, 85,412 shares issued and outstanding at each of March 31, 2024 and December 31, 2023, respectively. Liquidation value $99,285 and $95,048 at March 31, 2024 and December 31, 2023, respectively.

 

 

83,602

 

 

 

83,458

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit

 

 

 

 

 

 

Preferred stock, $0.01 par value, 2,500,000 shares authorized (100,000 shares each
   designated as Series A voting and Series B non-voting, 0 shares issued and outstanding
   at March 31, 2024 and December 31, 2023)

 

 

 

 

 

 

Common stock, $0.01 par value, 50,000,000 shares authorized, 18,345,488 and 17,903,437
   shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively

 

 

214

 

 

 

210

 

Additional paid-in capital

 

 

94,783

 

 

 

94,067

 

Accumulated other comprehensive income

 

 

2,607

 

 

 

2,365

 

  Accumulated deficit

 

 

(154,563

)

 

 

(142,848

)

Total stockholders' deficit

 

 

(56,959

)

 

 

(46,206

)

Total liabilities, mezzanine equity and stockholders’ deficit

 

$

248,669

 

 

$

259,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FreightCar America, Inc.

Consolidated Statements of Operations

(In thousands, except for share and per share data)

 

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

Revenues

 

$

161,058

 

 

$

80,999

 

 

 

Cost of sales

 

 

149,655

 

 

 

73,514

 

 

 

Gross profit

 

 

11,403

 

 

 

7,485

 

 

 

Selling, general and administrative expenses

 

 

7,493

 

 

 

6,388

 

 

 

Operating income

 

 

3,910

 

 

 

1,097

 

 

 

Interest expense

 

 

(2,391

)

 

 

(6,600

)

 

 

(Loss) gain on change in fair market value of Warrant liability

 

 

(15,653

)

 

 

613

 

 

 

Other expense

 

 

(14

)

 

 

(36

)

 

 

Loss before income taxes

 

 

(14,148

)

 

 

(4,926

)

 

 

Income tax (benefit) provision

 

 

(2,577

)

 

 

111

 

 

 

Net loss

 

$

(11,571

)

 

$

(5,037

)

 

 

Net loss per common share – basic

 

$

(0.54

)

 

$

(0.19

)

 

 

Net loss per common share – diluted

 

$

(0.54

)

 

$

(0.19

)

 

 

Weighted average common shares outstanding – basic

 

 

29,580,182

 

 

 

26,545,463

 

 

 

Weighted average common shares outstanding – diluted

 

 

29,580,182

 

 

 

26,545,463

 

 

 

 

 

 

FreightCar America, Inc.

Segment Data

(In thousands)

 

 

 

Three Months Ended

 

 

 

 

 

March 31,

 

 

 

 

 

2024

 

 

2023

 

 

 

Revenues:

 

 

 

 

 

 

 

 

Manufacturing

 

$

155,728

 

 

$

77,599

 

 

 

Corporate and Other

 

 

5,330

 

 

 

3,400

 

 

 

Consolidated revenues

 

$

161,058

 

 

$

80,999

 

 

 

 

 

 

 

 

 

 

 

Operating income (loss):

 

 

 

 

 

 

 

 

Manufacturing

 

$

8,279

 

 

$

5,628

 

 

 

Corporate and Other

 

 

(4,369

)

 

 

(4,531

)

 

 

Consolidated operating income

 

$

3,910

 

 

$

1,097

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FreightCar America, Inc.

Consolidated Statements of Cash Flows

(In thousands)

 

 

 

Three Months Ended March 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities

 

 

 

Net loss

 

$

(11,571

)

 

$

(5,037

)

Adjustments to reconcile net loss to net cash flows used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

1,396

 

 

 

1,072

 

Non-cash lease expense on right-of-use assets

 

 

703

 

 

 

731

 

Loss (gain) on change in fair market value for Warrant liability

 

 

15,633

 

 

 

(613

)

Stock-based compensation recognized

 

 

760

 

 

 

(91

)

Non-cash interest expense

 

 

1,539

 

 

 

4,264

 

Other non-cash items, net

 

 

207

 

 

 

(1

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(28,632

)

 

 

904

 

VAT receivable

 

 

(999

)

 

 

2,960

 

Inventories

 

 

16,963

 

 

 

(19,698

)

Related party asset, net

 

 

(348

)

 

 

(362

)

Accounts and contractual payables

 

 

(7,884

)

 

 

9,695

 

Income taxes payable, net

 

 

(3,937

)

 

 

(517

)

Lease liability

 

 

(1,057

)

 

 

(1,191

)

Other assets and liabilities

 

 

(8,115

)

 

 

180

 

Net cash flows used in operating activities

 

 

(25,322

)

 

 

(7,704

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of property, plant and equipment

 

 

(966

)

 

 

(1,960

)

Net cash flows used in investing activities

 

 

(966

)

 

 

(1,960

)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Borrowings on revolving line of credit

 

 

13,037

 

 

 

31,688

 

Repayments on revolving line of credit

 

 

(12,450

)

 

 

(31,884

)

Employee stock settlement

 

 

(40

)

 

 

(106

)

Financing lease payments

 

 

(842

)

 

 

(147

)

Net cash flows used in financing activities

 

 

(295

)

 

 

(449

)

Net decrease in cash and cash equivalents

 

 

(26,583

)

 

 

(10,113

)

Cash, cash equivalents and restricted cash equivalents at beginning of period

 

 

40,560

 

 

 

37,912

 

Cash, cash equivalents and restricted cash equivalents at end of period

 

$

13,977

 

 

$

27,799

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

 

 

 

 

 

 

Interest paid

 

$

852

 

 

$

2,340

 

Income taxes paid

 

$

403

 

 

$

151

 

Non-cash transactions

 

 

 

 

 

 

Change in unpaid construction in process

 

$

(155

)

 

$

539

 

Accrued PIK interest paid through issuance of PIK Note

 

$

 

 

$

1,658

 

Issuance of equity fee

 

$

 

 

$

535

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

 

Non-GAAP Financial Measures (Unaudited)

 

FreightCar America, Inc.

Reconciliation of loss before taxes to EBITDA(1) and Adjusted EBITDA(2)

(In thousands)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Loss before income taxes

 

$

(14,148

)

 

$

(4,926

)

 

 

Depreciation & Amortization

 

 

1,396

 

 

 

1,072

 

 

 

Interest Expense, net

 

 

2,391

 

 

 

6,600

 

 

 

EBITDA

 

 

(10,361

)

 

 

2,746

 

 

 

 

 

 

 

 

 

 

 

 

Change in Fair Value of Warrant (a)

 

 

15,653

 

 

 

(613

)

 

 

Stock Based Compensation

 

 

760

 

 

 

(91

)

 

 

Other, net

 

 

15

 

 

 

36

 

 

 

Adjusted EBITDA

 

$

6,067

 

 

$

2,078

 

 

 

 

(1) EBITDA represents earnings before interest, taxes, depreciation and amortization. We believe EBITDA is useful to investors in evaluating our operating performance compared to that of other companies in our industry. In addition, our management uses EBITDA to evaluate our operating performance. The calculation of EBITDA eliminates the effects of financing, income taxes and the accounting effects of capital spending. These items may vary for different companies for reasons unrelated to the overall performance of the company’s business. EBITDA is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider EBITDA in isolation or as a substitute for net income, cash flows from operating activities or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of EBITDA is not necessarily comparable to that of other similar titled measures reported by other companies.

 

(2) Adjusted EBITDA represents EBITDA before the following charges:

 

a)
This adjustment removes the non-cash expense (income) associated with the change in fair market value of the Company’s warrant liability.

 

We believe that Adjusted EBITDA is useful to investors evaluating our operating performance compared to that of other companies in our industry because it eliminates the impact of certain non-cash charges and other special items that affect the comparability of results in past quarters. Adjusted EBITDA is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Adjusted EBITDA in isolation or as a substitute for net income, cash flows from operating activities or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Adjusted EBITDA is not necessarily comparable to that of other similarly titled measures reported by other companies.

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FreightCar America, Inc.

Reconciliation of Net loss and Adjusted net income (loss) (1)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

Net loss

 

$

(11,571

)

 

$

(5,037

)

 

 

 

 

 

 

 

 

 

 

 

Change in Fair Value of Warrant (a)

 

 

15,653

 

 

 

(613

)

 

 

Stock Based Compensation

 

 

760

 

 

 

(91

)

 

 

Other, net

 

 

15

 

 

 

36

 

 

 

Total non-GAAP adjustments

 

 

16,428

 

 

 

(668

)

 

 

Income tax impact on non-GAAP adjustments (b)

 

 

-

 

 

 

-

 

 

 

Adjusted net income (loss)

 

$

4,857

 

 

$

(5,705

)

 

 

 

(1) Adjusted net income (loss) represents net income (loss) before the following charges:

 

a)
This adjustment removes the non-cash expense (income) associated with the change in fair market value of the Company’s warrant liability.
b)
Income tax impact on non-GAAP adjustments per share represents the tax impact of adjustments specific to Mexico using the effective tax rate. Given the Company’s US based NOLs and Valuation Allowances, all US based adjustments above are not tax affected.

 

We believe that Adjusted net income (loss) is useful to investors evaluating our operating performance compared to that of other companies in our industry because it eliminates the impact of certain non-cash charges and other special items that affect the comparability of results in past quarters. Adjusted net income (loss) is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Adjusted net income (loss) in isolation or as a substitute for net income, cash flows from operating activities or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Adjusted net loss is not necessarily comparable to that of other similarly titled measures reported by other companies.

 

 

 

 

 


 

FreightCar America, Inc.

Reconciliation of EPS and Adjusted EPS(1)

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended
March 31,

 

 

 

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

EPS

 

$

(0.54

)

 

$

(0.19

)

 

 

 

 

 

 

 

 

 

 

 

Change in Fair Value of Warrant (a)

 

 

0.53

 

 

 

(0.02

)

 

 

Stock Based Compensation

 

 

0.03

 

 

 

-

 

 

 

Other, net

 

 

-

 

 

 

-

 

 

 

Total non-GAAP adjustments pre-tax per-share

 

 

0.56

 

 

 

(0.02

)

 

 

Income tax impact on non-GAAP adjustments per share (b)

 

 

-

 

 

 

-

 

 

 

Adjusted EPS

 

$

0.02

 

 

$

(0.21

)

 

 

 

(1) Adjusted EPS represents basic EPS before the following charges:

 

a)
This adjustment removes the non-cash expense (income) associated with the change in fair market value of the Company’s warrant liability.
b)
Income tax impact on non-GAAP adjustments per share represents the tax impact of adjustments specific to Mexico using the effective tax rate. Given the Company’s US based NOLs and Valuation Allowances, all US based adjustments above are not tax affected.

 

We believe that Adjusted EPS is useful to investors evaluating our operating performance compared to that of other companies in our industry because it eliminates the impact of certain non-cash charges and other special items that affect the comparability of results in past quarters. Adjusted EPS is not a financial measure presented in accordance with U.S. GAAP. Accordingly, when analyzing our operating performance, investors should not consider Adjusted EPS in isolation or as a substitute for net income, cash flows from operating activities or other statements of operations or statements of cash flow data prepared in accordance with U.S. GAAP. Our calculation of Adjusted EPS is not necessarily comparable to that of other similarly titled measures reported by other companies.