XML 50 R39.htm IDEA: XBRL DOCUMENT v3.24.1
Debt Financing and Revolving Credit Facilities (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Change in fair value of the warrants The following schedule shows the change in fair value of the Warrant as of December 31, 2023.

 

Warrant liability as of December 31, 2022

 

$

31,028

 

Warrant issued

 

$

3,544

 

Change in fair value

 

 

2,229

 

Warrant liability as of December 31, 2023

 

$

36,801

 

Schedule of Long Term Debt Instruments

Long-term debt consists of the following as of December 31, 2023 and 2022:

 

 

 

December 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

M&T Credit Agreement outstanding

 

$

-

 

 

$

6,917

 

Siena Loan Agreement outstanding

 

 

29,415

 

 

 

33,825

 

Credit Agreement outstanding

 

 

-

 

 

 

58,745

 

Total debt

 

 

29,415

 

 

 

99,487

 

Less Credit Agreement discount

 

 

-

 

 

 

(5,262

)

Less Credit Agreement deferred financing costs

 

 

-

 

 

 

(1,989

)

Total debt, net of discount and deferred financing costs

 

 

29,415

 

 

 

92,236

 

Less amounts due within one year

 

 

(29,415

)

 

 

(40,742

)

Long-term debt, net of current portion

 

$

-

 

 

$

51,494