XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended 12 Months Ended
Dec. 31, 2021
Dec. 31, 2021
Dec. 31, 2020
Cash Flows from Operating Activities:      
Net income (loss) $ (1,297,000) $ (1,297,000) $ 79,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 536,000 536,000 529,000
Stock-based compensation 469,000   392,000
Gain on forgiveness of debt 0   (896,000)
Amortization of discount on note payable 61,000   91,000
Non-cash interest 80,000   121,000
Changes in operating assets and liabilities:      
Contracts and other receivables (931,000)   2,950,000
Costs and estimated earnings in excess of billings on uncompleted contracts 233,000   (625,000)
Inventories, net (650,000)   1,156,000
Prepaid expenses and other current assets (927,000)   (126,000)
Right-of-use assets 690,000   605,000
Accounts payable and accrued expenses (6,358,000)   4,523,000
Deferred revenues (1,604,000)   1,843,000
Operating lease liabilities (754,000)   (645,000)
Other liabilities 0   0
Net cash provided by (used in) operating activities (10,452,000)   9,997,000
Cash Flows from Investing Activities:      
Capital expenditures (64,000)   (396,000)
Net cash provided by (used in) investing activities (64,000)   (396,000)
Cash Flows from Financing Activities:      
Repurchase of treasury stock (197,000)   (174,000)
Proceeds from bank promissory note 0   890,000
Repayment of long-term borrowings (352,000)   0
Proceeds from exercise of warrants 0   15,000
Proceeds from issuance of stock 45,000   2,000
Net cash provided by (used in) financing activities (504,000)   733,000
Net increase (decrease) in cash (11,020,000)   10,334,000
Cash, beginning of period 19,012,000 19,012,000 8,678,000
Cash, end of period 7,992,000 7,992,000 19,012,000
Supplemental disclosure of cash flow information:      
Cash paid for interest 348,000   154,000
Cash paid for taxes 51,000   62,000
Non-cash financing activities:      
Forgiveness of bank promissory note (see Note 3) 0   896,000
Operating lease additions $ 5,364 $ 5,364,000 $ 0