XML 22 R7.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Cash flows from operating activities:    
Net (loss) income $ (6.0) $ 15.8
Adjustments to reconcile net (loss) income to net cash provided by operating activities:    
Depreciation 81.7 80.5
Amortization 57.3 52.3
Stock-based compensation 18.6 14.3
Amortization of deferred financing costs 4.0 3.6
Loss on divestiture 85.2  
Mark-to-market loss on derivative contracts 2.5 3.0
Loss on disposition of assets 3.8 1.3
Deferred income taxes (16.7) (6.6)
Gain on foreign currency exchange (0.3) (4.9)
Write-down of tangible assets 1.5  
Other (1.3) (0.8)
Changes in operating assets and liabilities, net of effect of acquisitions:    
Receivables 77.2 13.6
Inventories (65.7) 47.0
Prepaid expenses and other assets (22.8) (44.5)
Accounts payable, accrued expenses, and other liabilities 108.4 65.9
Net cash provided by operating activities 327.4 240.5
Cash flows from investing activities:    
Additions to property, plant, and equipment (71.4) (84.0)
Additions to intangible assets (14.0) (5.9)
Acquisitions, less cash acquired   (2,640.2)
Proceeds from sale of fixed assets 1.7 0.1
Proceeds from divestiture 19.3  
Increase in restricted cash   (0.6)
Other (0.6) (0.5)
Net cash (used in) provided by investing activities (65.0) (2,731.1)
Cash flows from financing activities:    
Borrowings under Revolving Credit Facility 130.0 114.2
Payments under Revolving Credit Facility (251.0) (196.2)
Proceeds from issuance of Term Loan A-2   1,025.0
Proceeds from issuance of 2024 Notes   775.0
Payments on capitalized lease obligations and other debt (1.9) (2.1)
Payment of deferred financing costs   (34.3)
Payments on Term Loans (31.7) (15.1)
Net proceeds from issuance of common stock   835.1
Receipts related to stock-based award activities 9.9 7.0
Payments related to stock-based award activities (6.6) (7.8)
Net cash (used in) provided by financing activities (151.3) 2,500.8
Effect of exchange rate changes on cash and cash equivalents 1.0 6.5
Net increase in cash and cash equivalents 112.1 16.7
Cash and cash equivalents, beginning of period 62.1 34.9
Cash and cash equivalents, end of period $ 174.2 $ 51.6