XML 68 R49.htm IDEA: XBRL DOCUMENT v3.24.0.1
Business Segments (Tables)
12 Months Ended
Dec. 31, 2023
Segment Reporting Information [Line Items]  
Information on Company's Business Segments
Certain financial information on the Company’s reportable segments was as follows:
   Year Ended December 31,
 202320222021
Sales to external customers
North America$1,486,100 $1,341,099 $1,148,257 
Europe648,256 503,672 518,245 
Asia Pacific452,441 443,126 458,306 
South America125,629 100,420 61,713 
Total Automotive2,712,426 2,388,317 2,186,521 
Corporate, eliminations and other103,453 137,074 143,670 
Consolidated$2,815,879 $2,525,391 $2,330,191 
Intersegment sales
North America$10,780 $11,979 $9,775 
Europe8,195 7,272 9,502 
Asia Pacific10,101 3,847 1,863 
South America12 54 15 
Total Automotive29,088 23,152 21,155 
Corporate, eliminations and other(29,088)(23,152)(21,155)
Consolidated$— $— $— 
Adjusted EBITDA
North America$125,580 $70,819 $54,616 
Europe25,258 (37,137)(49,599)
Asia Pacific26,429 1,556 (16,756)
South America10,692 97 (9,852)
Total Automotive187,959 35,335 (21,591)
Corporate, eliminations and other(20,883)2,533 13,557 
Consolidated$167,076 $37,868 $(8,034)
   Year Ended December 31,
 202320222021
Net interest expense
North America$(331)$365 $470 
Europe2,251 560 1,274 
Asia Pacific1,677 1,602 1,445 
South America(232)1,659 362 
Total Automotive3,365 4,186 3,551 
Corporate, eliminations and other126,712 74,328 68,960 
Consolidated$130,077 $78,514 $72,511 
Depreciation and amortization expense
North America$50,964 $51,592 $54,779 
Europe20,567 26,694 32,655 
Asia Pacific25,448 27,509 32,426 
South America3,317 2,701 2,531 
Total Automotive100,296 108,496 122,391 
Corporate, eliminations and other9,635 13,980 16,617 
Consolidated$109,931 $122,476 $139,008 
Capital expenditures
North America$51,185 $39,276 $36,370 
Europe10,568 7,965 27,384 
Asia Pacific14,036 15,374 20,473 
South America3,268 6,107 3,959 
Total Automotive79,057 68,722 88,186 
Corporate, eliminations and other1,686 2,428 7,921 
Consolidated$80,743 $71,150 $96,107 
  Year Ended December 31,
202320222021
Adjusted EBITDA$167,076 $37,868 $(8,034)
Impairment charges(4,768)(43,710)(25,609)
Restructuring charges(18,018)(18,304)(36,950)
Pension settlement and curtailment charges(16,035)(2,682)(1,279)
Lease termination costs— — (748)
Gain on sale of businesses, net586 — 696 
Gain on sale of fixed assets, net— 33,391 — 
Deconsolidation of joint venture— (2,257)— 
Indirect tax adjustments— (1,409)— 
Loss on refinancing and extinguishment of debt(81,885)— — 
EBITDA$46,956 $2,897 $(71,924)
Income tax expense(8,933)(17,291)(39,392)
Interest expense, net of interest income(130,077)(78,514)(72,511)
Depreciation and amortization(109,931)(122,476)(139,008)
Net loss attributable to Cooper-Standard Holdings Inc.$(201,985)$(215,384)$(322,835)
December 31,
20232022
Segment assets
North America$837,615 $851,623 
Europe306,248 338,225 
Asia Pacific435,653 447,257 
South America89,075 73,403 
Total Automotive1,668,591 1,710,508 
Corporate, eliminations and other203,708 253,021 
Consolidated$1,872,299 $1,963,529 
Geographic Information for Revenues
Geographic information for revenues, based on country of origin, and property, plant and equipment, net, is as follows:
   Year Ended December 31,
 202320222021
Revenues
Mexico$774,357 $696,755 $592,777 
United States616,883 589,801 539,528 
China354,492 354,741 371,811 
Poland226,254 166,114 168,357 
Canada168,738 144,890 116,854 
Germany112,686 116,153 116,509 
France98,915 90,711 94,334 
Other463,554 366,226 330,021 
Consolidated$2,815,879 $2,525,391 $2,330,191 
December 31,
20232022
Property, plant and equipment, net
Mexico$134,442 $132,956 
United States124,240 134,978 
China118,306 140,182 
Poland44,535 45,100 
Germany27,945 30,606 
Canada27,375 26,416 
France18,161 18,834 
Other113,427 113,788 
Consolidated$608,431 $642,860 
Sales to Customers Contributing Ten Percent or More of Consolidated Sales
Sales to customers of the Company which contributed 10% or more of its total consolidated sales and the related percentage of consolidated Company sales for 2023, 2022 and 2021 are as follows:
2023
% of Net Sales
2022
% of Net Sales
2021
% of Net Sales
Customer
Ford25 %25 %24 %
General Motors17 %19 %17 %
Stellantis13 %14 %14 %